leydene properties limited

Live MatureMicroDeclining

leydene properties limited Company Information

Share LEYDENE PROPERTIES LIMITED

Company Number

01992801

Shareholders

cancrest limited

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

12 fratton road, portsmouth, hampshire, PO1 5BX

Website

-

leydene properties limited Estimated Valuation

£116.4k

Pomanda estimates the enterprise value of LEYDENE PROPERTIES LIMITED at £116.4k based on a Turnover of £285.8k and 0.41x industry multiple (adjusted for size and gross margin).

leydene properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEYDENE PROPERTIES LIMITED at £0 based on an EBITDA of £-24k and a 3.47x industry multiple (adjusted for size and gross margin).

leydene properties limited Estimated Valuation

£924.7k

Pomanda estimates the enterprise value of LEYDENE PROPERTIES LIMITED at £924.7k based on Net Assets of £607.9k and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leydene Properties Limited Overview

Leydene Properties Limited is a live company located in hampshire, PO1 5BX with a Companies House number of 01992801. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 1986, it's largest shareholder is cancrest limited with a 100% stake. Leydene Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £285.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leydene Properties Limited Health Check

Pomanda's financial health check has awarded Leydene Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £285.8k, make it smaller than the average company (£6.7m)

£285.8k - Leydene Properties Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.6%)

-11% - Leydene Properties Limited

7.6% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)

21.1% - Leydene Properties Limited

21.1% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (6.1%)

-8.7% - Leydene Properties Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Leydene Properties Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Leydene Properties Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.9k, this is less efficient (£311k)

£142.9k - Leydene Properties Limited

£311k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (37 days)

6 days - Leydene Properties Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (35 days)

68 days - Leydene Properties Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (109 days)

0 days - Leydene Properties Limited

109 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (17 weeks)

6 weeks - Leydene Properties Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (70.9%)

16.1% - Leydene Properties Limited

70.9% - Industry AVG

LEYDENE PROPERTIES LIMITED financials

EXPORTms excel logo

Leydene Properties Limited's latest turnover from March 2024 is estimated at £285.8 thousand and the company has net assets of £607.9 thousand. According to their latest financial statements, Leydene Properties Limited has 2 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover285,828313,750388,859398,933364,736216,138117,761299,231368,902207,1271,365,4471,262,192427,106389,845314,128
Other Income Or Grants
Cost Of Sales225,411248,847310,918320,051286,315167,78790,883228,460285,772161,1891,064,734985,134332,325301,341243,484
Gross Profit60,41764,90377,94078,88178,42148,35126,87870,77183,13045,938300,713277,05894,78188,50470,644
Admin Expenses85,34743,08784,091109,38078,571199,927-153,77714,173642,555-214,164159,419108,23028,25640,301-649,849
Operating Profit-24,93021,816-6,151-30,499-150-151,576180,65556,598-559,425260,102141,294168,82866,52548,203720,493
Interest Payable3,0952,6391,48555716,64731,64224,11615,38616,54220,12611,115
Interest Receivable1,1961,186179303364447314537326899214354344174
Pre-Tax Profit-26,82820,363-7,457-31,026-117-150,932164,48125,101-583,168244,985124,851148,91655,76548,547720,667
Tax-3,869-31,251-5,020-51,447-28,716-35,740-14,499-13,593-201,787
Profit After Tax-26,82816,494-7,457-31,026-117-150,932133,23020,081-583,168193,53896,135113,17641,26634,954518,880
Dividends Paid
Retained Profit-26,82816,494-7,457-31,026-117-150,932133,23020,081-583,168193,53896,135113,17641,26634,954518,880
Employee Costs103,44798,75695,20391,46192,36345,23144,512172,80382,80939,634191,166185,70572,84771,32570,082
Number Of Employees222221142155222
EBITDA*-24,02522,771-5,207-30,029-150-151,576180,65556,598-559,425260,102141,294168,82866,52548,203720,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets704,427704,541704,204703,255702,315702,315994,5191,648,8101,648,8101,648,8101,649,6661,649,6661,650,0001,650,0001,650,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets704,427704,541704,204703,255702,315702,315994,5191,648,8101,648,8101,648,8101,649,6661,649,6661,650,0001,650,0001,650,000
Stock & work in progress444444444444444
Trade Debtors5,05013,1007,2007,20014,51541219,37041,426198,604165,61714,92512,4532,913
Group Debtors14,200286,000
Misc Debtors
Cash14,88930,69125,14122,58036,83829,254142,41246,81369,39779,88127,44911,98673,56968,14469,556
misc current assets
total current assets19,94343,79525,14522,58458,24236,458156,93147,22988,771407,311226,057177,60788,49880,60172,473
total assets724,370748,336729,349725,839760,557738,7731,151,4501,696,0391,737,5812,056,1211,875,7231,827,2731,738,4981,730,6011,722,473
Bank overdraft3,52145,000
Bank loan13,25013,25013,25013,25045,00045,000
Trade Creditors 42,50042,41342,41346,88070,28052,86013,03986,5987,277150,435152,564113,100102,85386,627
Group/Directors Accounts
other short term finances12,50012,50012,5005,000324,000304,000
hp & lease commitments
other current liabilities44,66945,41542,92234,98833,53029,04951,45048,48048,412121,755
total current liabilities116,440113,578111,085100,118103,81081,90951,450430,519484,010174,032150,435152,564113,100102,85386,627
loans143,212151,344196,694231,719277,275341,996
hp & lease commitments
Accruals and Deferred Income
other liabilities385,612428,664
provisions
total long term liabilities143,212151,344196,694231,719277,275341,996385,612428,664
total liabilities116,440113,578111,085100,118103,81081,90951,450573,731635,354370,726382,154429,839455,096488,465515,291
net assets607,930634,758618,264625,721656,747656,8641,100,0001,122,3081,102,2271,685,3951,493,5691,397,4341,283,4021,242,1361,207,182
total shareholders funds607,930634,758618,264625,721656,747656,8641,100,0001,122,3081,102,2271,685,3951,493,5691,397,4341,283,4021,242,1361,207,182
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-24,93021,816-6,151-30,499-150-151,576180,65556,598-559,425260,102141,294168,82866,52548,203720,493
Depreciation905955944470
Amortisation
Tax-3,869-31,251-5,020-51,447-28,716-35,740-14,499-13,593-201,787
Stock4
Debtors-8,05013,100-21,40014,200-7,31514,103-18,958-308,056128,82232,987150,6922,4729,5402,913
Creditors87-4,467-23,40017,42052,860-13,039-73,55979,321-143,158-2,12939,46410,24716,22686,627
Accruals and Deferred Income-7462,4937,9341,4584,481-22,4012,97068-73,343121,755
Deferred Taxes & Provisions
Cash flow from operations-16,6348,295-1,740-30,5717,551-113,802125,232-2,955-245,39158,43077,46221,86059,80141,296602,416
Investing Activities
capital expenditure-791-1,292-1,893-1,410292,204654,291856334-1,650,000
Change in Investments
cash flow from investments-791-1,292-1,893-1,410292,204654,291856334-1,650,000
Financing Activities
Bank loans13,250-45,00045,000
Group/Directors Accounts
Other Short Term Loans 7,5005,000-324,00020,000304,000
Long term loans-143,212-8,132-45,350-35,025-45,556-64,721341,996
Hire Purchase and Lease Commitments
other long term liabilities-385,612-43,052428,664
share issue-292,204-155,538-1,712856688,302
interest-1,899-1,453-1,306-52733644-16,174-31,497-23,743-15,118-16,443-19,912-10,761344174
cash flow from financing-1,899-1,4536,19417,72333-291,560-638,924-64,629234,907-6,855-61,999-83,777-54,377-42,7081,117,140
cash and cash equivalents
cash-15,8025,5502,561-14,2587,584-113,15895,599-22,584-10,48452,43215,463-61,5835,425-1,41269,556
overdraft3,521-45,00045,000
change in cash-19,3235,5502,561-14,2587,584-113,158140,599-67,584-10,48452,43215,463-61,5835,425-1,41269,556

leydene properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leydene properties limited. Get real-time insights into leydene properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leydene Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leydene properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO1 area or any other competitors across 12 key performance metrics.

leydene properties limited Ownership

LEYDENE PROPERTIES LIMITED group structure

Leydene Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEYDENE PROPERTIES LIMITED

01992801

LEYDENE PROPERTIES LIMITED Shareholders

cancrest limited 100%

leydene properties limited directors

Leydene Properties Limited currently has 2 directors. The longest serving directors include Mr Andrew Wilson (Dec 1990) and Mrs Sarah Williams (Mar 2012).

officercountryagestartendrole
Mr Andrew Wilson75 years Dec 1990- Director
Mrs Sarah WilliamsEngland50 years Mar 2012- Director

P&L

March 2024

turnover

285.8k

-9%

operating profit

-24.9k

0%

gross margin

21.2%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

607.9k

-0.04%

total assets

724.4k

-0.03%

cash

14.9k

-0.51%

net assets

Total assets minus all liabilities

leydene properties limited company details

company number

01992801

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41100 - Development of building projects

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

charvil limited (November 1988)

accountant

MORRIS CROCKER

auditor

-

address

12 fratton road, portsmouth, hampshire, PO1 5BX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

leydene properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to leydene properties limited. Currently there are 3 open charges and 4 have been satisfied in the past.

leydene properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEYDENE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

leydene properties limited Companies House Filings - See Documents

datedescriptionview/download