cancrest limited

Live MatureMicroLow

cancrest limited Company Information

Share CANCREST LIMITED

Company Number

05620407

Shareholders

cancrest ltd furbs trust

Group Structure

View All

Industry

Development of building projects

 

Registered Address

12 fratton road, portsmouth, hampshire, PO1 5BX

Website

-

cancrest limited Estimated Valuation

£110.4k

Pomanda estimates the enterprise value of CANCREST LIMITED at £110.4k based on a Turnover of £224.5k and 0.49x industry multiple (adjusted for size and gross margin).

cancrest limited Estimated Valuation

£282.8k

Pomanda estimates the enterprise value of CANCREST LIMITED at £282.8k based on an EBITDA of £74.9k and a 3.78x industry multiple (adjusted for size and gross margin).

cancrest limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CANCREST LIMITED at £1.9m based on Net Assets of £1.3m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cancrest Limited Overview

Cancrest Limited is a live company located in hampshire, PO1 5BX with a Companies House number of 05620407. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2005, it's largest shareholder is cancrest ltd furbs trust with a 100% stake. Cancrest Limited is a mature, micro sized company, Pomanda has estimated its turnover at £224.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cancrest Limited Health Check

Pomanda's financial health check has awarded Cancrest Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £224.5k, make it smaller than the average company (£2.3m)

£224.5k - Cancrest Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.1%)

4% - Cancrest Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Cancrest Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 32.6% make it more profitable than the average company (7.7%)

32.6% - Cancrest Limited

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Cancrest Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Cancrest Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is less efficient (£281.8k)

£74.8k - Cancrest Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (27 days)

2 days - Cancrest Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Cancrest Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cancrest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Cancrest Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (73.7%)

23% - Cancrest Limited

73.7% - Industry AVG

CANCREST LIMITED financials

EXPORTms excel logo

Cancrest Limited's latest turnover from March 2024 is estimated at £224.5 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Cancrest Limited has 3 employees and maintains cash reserves of £564 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover224,515212,408210,286199,879206,165789,8691,421546151,6273,957,8743,938,0201,440,4122,094,55031,792
Other Income Or Grants
Cost Of Sales165,462157,324158,686150,632150,082563,851980379106,3392,773,5962,759,6471,012,8001,487,48722,631
Gross Profit59,05355,08451,60049,24756,083226,01744116645,2881,184,2781,178,372427,612607,0639,161
Admin Expenses-14,19015,6376,730-2,52434,516-348,325-209,706-26,103-429,470-28,167853,1471,173,688421,738608,22511,428
Operating Profit73,24339,44744,87051,77121,567574,342209,70626,544429,63673,455331,1314,6845,874-1,162-2,267
Interest Payable30,51029,64321,14121,30122,76525,98127,24827,60640,67126,319
Interest Receivable406911111,153769511221933
Pre-Tax Profit42,7739,87323,74030,470-1,197549,514183,227-1,057388,97647,158331,1494,6875,877-1,162-2,267
Tax-10,693-1,876-4,511-5,789-104,408-34,813-77,795-9,903-76,164-1,125-1,528
Profit After Tax32,0807,99719,22924,681-1,197445,106148,414-1,057311,18137,255254,9853,5624,349-1,162-2,267
Dividends Paid
Retained Profit32,0807,99719,22924,681-1,197445,106148,414-1,057311,18137,255254,9853,5624,349-1,162-2,267
Employee Costs145,200138,095133,680130,749130,445128,00441,58640,37438,523555,686535,450209,793339,94033,720
Number Of Employees33333311115156101
EBITDA*74,85441,53346,81552,47422,270574,342209,70626,544429,63673,455331,1314,6845,874-1,162-2,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets403,699405,310407,396402,426403,129400,317400,317400,317400,317400,317400,317400,317400,317396,032
Intangible Assets
Investments & Other1,100,0001,100,0001,100,0001,100,0001,100,0001,100,000550,000550,000550,000550,000550,000550,000550,000
Debtors (Due After 1 year)
Total Fixed Assets1,503,6991,505,3101,507,3961,502,4261,503,1291,500,317950,317950,317950,317950,317950,317950,317950,317396,032
Stock & work in progress463,106531,629325,33692,5778,6783,678
Trade Debtors1,3837903953951973,2702,848291
Group Debtors120,000120,000120,000120,000120,000120,000152,000152,000
Misc Debtors40,53240,53241,88740,75519,2572001,015
Cash5649542,2875491,370782306,5611,0832,8931,4267,2532331,043
misc current assets
total current assets162,479162,276164,569161,699140,824120,982306,561153,083154,893465,547542,152328,41793,9118,6783,678
total assets1,666,1781,667,5861,671,9651,664,1251,643,9531,621,2991,256,8781,103,4001,105,2101,415,8641,492,4691,278,7341,044,228404,7103,678
Bank overdraft203,000
Bank loan
Trade Creditors 10421181,282288203781,0721,232,9021,274,152493,208408,0395,845
Group/Directors Accounts94,849120,048114,03248,04414,2444466,49437,18035,039267,954
other short term finances265,200277,200301,200325,200373,200373,200396,600441,800441,600606,800
hp & lease commitments
other current liabilities22,76919,16013,43665,64956,95247,58938,42417,27120,49040,216
total current liabilities382,922416,410428,786440,175444,684420,833501,518496,454497,2071,119,0421,232,9021,274,152493,208408,0395,845
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities550,000
provisions
total long term liabilities550,000
total liabilities382,922416,410428,786440,175444,684420,833501,518496,454497,2071,119,0421,232,9021,274,1521,043,208408,0395,845
net assets1,283,2561,251,1761,243,1791,223,9501,199,2691,200,466755,360606,946608,003296,822259,5674,5821,020-3,329-2,167
total shareholders funds1,283,2561,251,1761,243,1791,223,9501,199,2691,200,466755,360606,946608,003296,822259,5674,5821,020-3,329-2,167
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit73,24339,44744,87051,77121,567574,342209,70626,544429,63673,455331,1314,6845,874-1,162-2,267
Depreciation1,6112,0861,945703703
Amortisation
Tax-10,693-1,876-4,511-5,789-104,408-34,813-77,795-9,903-76,164-1,125-1,528
Stock-463,106-68,523206,293232,75983,8995,0003,678
Debtors593-9601,13221,69619,254120,200-152,000150,985-2,2554222,557291
Creditors102-116-1,164994288-203125-994-1,231,830-41,250780,94485,169402,1945,845
Accruals and Deferred Income3,6095,724-52,2138,6979,3639,16521,153-3,219-19,72640,216
Deferred Taxes & Provisions
Cash flow from operations67,27946,225-12,20534,68012,667358,899347,84323,450643,242-1,057,2847,002549,1875,325396,032-100
Investing Activities
capital expenditure-6,915-3,515-4,285-396,032
Change in Investments550,000550,000
cash flow from investments-6,915-3,515-550,000-554,285-396,032
Financing Activities
Bank loans
Group/Directors Accounts-25,1996,01665,98833,80014,200-66,45029,3142,141-232,915267,954
Other Short Term Loans -12,000-24,000-24,000-48,000-23,400-45,200200-165,200606,800
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-550,000550,000
share issue100
interest-30,470-29,574-21,130-21,300-22,764-24,828-26,479-27,601-40,660-26,2971933
cash flow from financing-67,669-47,55820,858-35,500-8,564-114,678-42,365-25,260-438,775848,45719-549,997550,003100
cash and cash equivalents
cash-390-1,3331,738-821588-305,779305,478-1,8101,467-5,8277,020-8101,043
overdraft-203,000203,000
change in cash-390-1,3331,738-821588-305,779305,478-1,810204,467-208,8277,020-8101,043

cancrest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cancrest limited. Get real-time insights into cancrest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cancrest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cancrest limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO1 area or any other competitors across 12 key performance metrics.

cancrest limited Ownership

CANCREST LIMITED group structure

Cancrest Limited has 1 subsidiary company.

Ultimate parent company

CANCREST LIMITED

05620407

1 subsidiary

CANCREST LIMITED Shareholders

cancrest ltd furbs trust 100%

cancrest limited directors

Cancrest Limited currently has 3 directors. The longest serving directors include Ms Christine Wilson (Jan 2006) and Mr Andrew Wilson (Jan 2006).

officercountryagestartendrole
Ms Christine Wilson75 years Jan 2006- Director
Mr Andrew Wilson75 years Jan 2006- Director
Mrs Sarah WilliamsEngland50 years Jul 2013- Director

P&L

March 2024

turnover

224.5k

+6%

operating profit

73.2k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.03%

total assets

1.7m

0%

cash

564

-0.41%

net assets

Total assets minus all liabilities

cancrest limited company details

company number

05620407

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MORRIS CROCKER

auditor

-

address

12 fratton road, portsmouth, hampshire, PO1 5BX

Bank

-

Legal Advisor

-

cancrest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to cancrest limited. Currently there are 5 open charges and 0 have been satisfied in the past.

cancrest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANCREST LIMITED. This can take several minutes, an email will notify you when this has completed.

cancrest limited Companies House Filings - See Documents

datedescriptionview/download