s. and c. properties (north wales) limited

Live MatureMicroHealthy

s. and c. properties (north wales) limited Company Information

Share S. AND C. PROPERTIES (NORTH WALES) LIMITED

Company Number

02006214

Shareholders

allan chadwick

elaine chadwick

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

prince of wales house, 18/19 salmon fields business, village, royton, oldham, OL2 6HT

s. and c. properties (north wales) limited Estimated Valuation

£502.3k

Pomanda estimates the enterprise value of S. AND C. PROPERTIES (NORTH WALES) LIMITED at £502.3k based on a Turnover of £118.7k and 4.23x industry multiple (adjusted for size and gross margin).

s. and c. properties (north wales) limited Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of S. AND C. PROPERTIES (NORTH WALES) LIMITED at £93.4k based on an EBITDA of £12.7k and a 7.35x industry multiple (adjusted for size and gross margin).

s. and c. properties (north wales) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S. AND C. PROPERTIES (NORTH WALES) LIMITED at £0 based on Net Assets of £-1.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S. And C. Properties (north Wales) Limited Overview

S. And C. Properties (north Wales) Limited is a live company located in village, royton, OL2 6HT with a Companies House number of 02006214. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in April 1986, it's largest shareholder is allan chadwick with a 31% stake. S. And C. Properties (north Wales) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £118.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S. And C. Properties (north Wales) Limited Health Check

Pomanda's financial health check has awarded S. And C. Properties (North Wales) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £118.7k, make it smaller than the average company (£1.5m)

£118.7k - S. And C. Properties (north Wales) Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.8%)

6% - S. And C. Properties (north Wales) Limited

6.8% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - S. And C. Properties (north Wales) Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it less profitable than the average company (17%)

8.8% - S. And C. Properties (north Wales) Limited

17% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - S. And C. Properties (north Wales) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - S. And C. Properties (north Wales) Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.7k, this is less efficient (£160.7k)

£118.7k - S. And C. Properties (north Wales) Limited

£160.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - S. And C. Properties (north Wales) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (38 days)

15 days - S. And C. Properties (north Wales) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S. And C. Properties (north Wales) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (20 weeks)

5 weeks - S. And C. Properties (north Wales) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (68.3%)

102.7% - S. And C. Properties (north Wales) Limited

68.3% - Industry AVG

S. AND C. PROPERTIES (NORTH WALES) LIMITED financials

EXPORTms excel logo

S. And C. Properties (North Wales) Limited's latest turnover from August 2024 is estimated at £118.7 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, S. And C. Properties (North Wales) Limited has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover118,688118,122108,29999,3934,67844964,10358,1295,8846,02997,269373,215151,944126,513
Other Income Or Grants
Cost Of Sales41,92037,53437,32531,4541,30613715,96215,4952,0162,14435,951108,47941,12736,721
Gross Profit76,76880,58870,97567,9393,37231248,14142,6343,8683,88461,318264,737110,81689,793
Admin Expenses66,28395,94782,60869,7264,7643,29653,6903,54259,61512,68516,04871,749181,221113,25585,660-23,491
Operating Profit10,485-15,359-11,633-1,787-1,392-2,984-5,549-3,542-16,981-8,817-12,164-10,43183,516-2,4394,13323,491
Interest Payable
Interest Receivable191195907626116548191816101
Pre-Tax Profit10,676-15,164-11,543-1,780-1,386-2,958-5,538-3,536-16,976-8,813-12,156-10,41283,534-2,4234,14323,492
Tax-2,669-20,048-1,160-6,578
Profit After Tax8,007-15,164-11,543-1,780-1,386-2,958-5,538-3,536-16,976-8,813-12,156-10,41263,486-2,4232,98316,914
Dividends Paid
Retained Profit8,007-15,164-11,543-1,780-1,386-2,958-5,538-3,536-16,976-8,813-12,156-10,41263,486-2,4232,98316,914
Employee Costs34,06833,46632,57733,40030,34928,80427,07826,13127,50025,90825,75872,37544,70325,459
Number Of Employees11111111111321
EBITDA*12,708-13,126-9,396456856-736-3,294896-14,708-6,532-9,867-8,11785,8476657,26626,657

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets38,07540,29842,53144,76847,01149,25951,50766,08356,02658,29960,58462,88165,19585,96689,07092,203
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,07540,29842,53144,76847,01149,25951,50766,08356,02658,29960,58462,88165,19585,96689,07092,203
Stock & work in progress
Trade Debtors3,060167,70426,889
Group Debtors
Misc Debtors1,765
Cash4,5363,0854,3355,9507,2705,6841,2521,7942,7551,1282953,0524,4172,9303,659445
misc current assets
total current assets6,3013,0854,3355,9507,2705,6844,3121,7942,7551,14429510,75631,3062,9303,659445
total assets44,37643,38346,86650,71854,28154,94355,81967,87758,78159,44360,87973,63796,50188,89692,72992,648
Bank overdraft
Bank loan
Trade Creditors 1,765521832781,77516626,0789,7642,3872,98915,44171,32272,73275,634
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,80652,53340,72132,93533,22134,10632,19038,710
total current liabilities45,57152,58540,90433,21334,99634,27232,19038,71026,0789,7642,3872,98915,44171,32272,73275,634
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,57152,58540,90433,21334,99634,27232,19038,71026,0789,7642,3872,98915,44171,32272,73275,634
net assets-1,195-9,2025,96217,50519,28520,67123,62929,16732,70349,67958,49270,64881,06017,57419,99717,014
total shareholders funds-1,195-9,2025,96217,50519,28520,67123,62929,16732,70349,67958,49270,64881,06017,57419,99717,014
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit10,485-15,359-11,633-1,787-1,392-2,984-5,549-3,542-16,981-8,817-12,164-10,43183,516-2,4394,13323,491
Depreciation2,2232,2332,2372,2432,2482,2482,2554,4382,2732,2852,2972,3142,3313,1043,1333,166
Amortisation
Tax-2,669-20,048-1,160-6,578
Stock
Debtors1,765-3,0603,060-1616-7,704-19,18526,889
Creditors1,713-131-95-1,4971,609166-26,07816,3147,377-602-12,452-55,881-1,410-2,90275,634
Accruals and Deferred Income-8,72711,8127,786-286-8851,916-6,52038,710
Deferred Taxes & Provisions
Cash flow from operations1,260-1,445-1,705-1,3271,5804,406-12,87413,5281,622829-2,765-1,384-16,971-7453,20495,713
Investing Activities
capital expenditure12,321-14,49518,440-95,369
Change in Investments
cash flow from investments12,321-14,49518,440-95,369
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest191195907626116548191816101
cash flow from financing19119590762611654819181610101
cash and cash equivalents
cash1,451-1,250-1,615-1,3201,5864,432-542-9611,627833-2,757-1,3651,487-7293,214445
overdraft
change in cash1,451-1,250-1,615-1,3201,5864,432-542-9611,627833-2,757-1,3651,487-7293,214445

s. and c. properties (north wales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s. and c. properties (north wales) limited. Get real-time insights into s. and c. properties (north wales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S. And C. Properties (north Wales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s. and c. properties (north wales) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL2 area or any other competitors across 12 key performance metrics.

s. and c. properties (north wales) limited Ownership

S. AND C. PROPERTIES (NORTH WALES) LIMITED group structure

S. And C. Properties (North Wales) Limited has no subsidiary companies.

Ultimate parent company

S. AND C. PROPERTIES (NORTH WALES) LIMITED

02006214

S. AND C. PROPERTIES (NORTH WALES) LIMITED Shareholders

allan chadwick 31%
elaine chadwick 30%
benjamin allan chadwick 13%
justin chadwick 13%
nicholas chadwick 13%

s. and c. properties (north wales) limited directors

S. And C. Properties (North Wales) Limited currently has 1 director, Mr Allan Chadwick serving since Jun 1991.

officercountryagestartendrole
Mr Allan Chadwick81 years Jun 1991- Director

P&L

August 2024

turnover

118.7k

0%

operating profit

10.5k

0%

gross margin

64.7%

-5.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-1.2k

-0.87%

total assets

44.4k

+0.02%

cash

4.5k

+0.47%

net assets

Total assets minus all liabilities

s. and c. properties (north wales) limited company details

company number

02006214

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

prince of wales house, 18/19 salmon fields business, village, royton, oldham, OL2 6HT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

s. and c. properties (north wales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to s. and c. properties (north wales) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

s. and c. properties (north wales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S. AND C. PROPERTIES (NORTH WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

s. and c. properties (north wales) limited Companies House Filings - See Documents

datedescriptionview/download