delph property management limited

Live MatureMicroHealthy

delph property management limited Company Information

Share DELPH PROPERTY MANAGEMENT LIMITED

Company Number

04031067

Shareholders

barbara miles

david miles

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

41 chaddesley glen, poole, dorset, BH13 7PB

delph property management limited Estimated Valuation

£317.3k

Pomanda estimates the enterprise value of DELPH PROPERTY MANAGEMENT LIMITED at £317.3k based on a Turnover of £77.9k and 4.08x industry multiple (adjusted for size and gross margin).

delph property management limited Estimated Valuation

£243.7k

Pomanda estimates the enterprise value of DELPH PROPERTY MANAGEMENT LIMITED at £243.7k based on an EBITDA of £33.7k and a 7.23x industry multiple (adjusted for size and gross margin).

delph property management limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DELPH PROPERTY MANAGEMENT LIMITED at £1.1m based on Net Assets of £614.7k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delph Property Management Limited Overview

Delph Property Management Limited is a live company located in dorset, BH13 7PB with a Companies House number of 04031067. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2000, it's largest shareholder is barbara miles with a 30% stake. Delph Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £77.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delph Property Management Limited Health Check

Pomanda's financial health check has awarded Delph Property Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £77.9k, make it smaller than the average company (£1.5m)

£77.9k - Delph Property Management Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.2%)

9% - Delph Property Management Limited

5.2% - Industry AVG

production

Production

with a gross margin of 61.9%, this company has a comparable cost of product (61.9%)

61.9% - Delph Property Management Limited

61.9% - Industry AVG

profitability

Profitability

an operating margin of 42.8% make it more profitable than the average company (14.6%)

42.8% - Delph Property Management Limited

14.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Delph Property Management Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Delph Property Management Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.9k, this is less efficient (£158.2k)

£77.9k - Delph Property Management Limited

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (17 days)

4 days - Delph Property Management Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (38 days)

152 days - Delph Property Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delph Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Delph Property Management Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (70.8%)

22.5% - Delph Property Management Limited

70.8% - Industry AVG

DELPH PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

Delph Property Management Limited's latest turnover from March 2024 is estimated at £77.9 thousand and the company has net assets of £614.7 thousand. According to their latest financial statements, Delph Property Management Limited has 1 employee and maintains cash reserves of £12.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover77,85271,83862,32460,207108,980101,309292,835571,4943,80973,6041,349,8421,061,531528,946741,788441,122
Other Income Or Grants
Cost Of Sales29,70426,55819,69017,68229,71226,94574,278140,3281,16927,015539,278342,358151,384215,289117,133
Gross Profit48,14845,28142,63442,52479,26874,363218,557431,1672,64046,590810,564719,173377,561526,499323,990
Admin Expenses14,84353,212202,311-34,54659,56325,136154,794390,164-7,89767,064805,735556,979238,461640,991-290,281
Operating Profit33,305-7,931-159,67777,07019,70549,22763,76341,00310,537-20,4744,829162,194139,100-114,492614,271
Interest Payable
Interest Receivable9992,2211,407161421,3571,118335710777542188667838
Pre-Tax Profit34,304-5,710-158,27077,23119,74750,58464,88041,33911,246-19,6975,371162,382139,166-114,414614,308
Tax-8,576-14,674-3,752-9,611-12,327-8,268-2,249-1,235-38,972-36,183-172,006
Profit After Tax25,728-5,710-158,27062,55715,99540,97352,55333,0718,997-19,6974,136123,410102,983-114,414442,302
Dividends Paid
Retained Profit25,728-5,710-158,27062,55715,99540,97352,55333,0718,997-19,6974,136123,410102,983-114,414442,302
Employee Costs35,16735,07934,42934,12431,81530,617137,929135,00027,80628,000271,228217,232102,468158,087105,392
Number Of Employees1111115511108464
EBITDA*33,730-7,431-159,30277,44720,14949,74964,34541,43010,772-18,0168,885168,224147,612-105,060620,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets780,024780,449780,102779,7571,016,1051,016,549758,141876,780874,823872,892948,6191,089,7051,097,2021,106,4221,088,228
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets780,024780,449780,102779,7571,016,1051,016,549758,141876,780874,823872,892948,6191,089,7051,097,2021,106,4221,088,228
Stock & work in progress
Trade Debtors8783833833654,9524,3852,73522,250
Group Debtors
Misc Debtors260
Cash12,71225,33679,163296,13526,03958,183303,762143,312125,040158,789152,17264,65710,56215,98715,123
misc current assets
total current assets13,59025,71979,546296,50030,99162,568306,757143,312125,040158,789152,17264,65732,81215,98715,123
total assets793,614806,168859,6481,076,2571,047,0961,079,1171,064,8981,020,092999,8631,031,6811,100,7911,154,3621,130,0141,122,4091,103,351
Bank overdraft
Bank loan
Trade Creditors 12,44613,24012,3309,3068,7656,5258,8442,7521,49825,911477,967463,738481,134392,256292,082
Group/Directors Accounts158,469196,536246,979302,320342,216386,863412,755427,181446,827
other short term finances
hp & lease commitments
other current liabilities7,9857,4065,64311,6655,70611,3159,8589,2713,721
total current liabilities178,900217,182264,952323,291356,687404,703431,457439,204452,04625,911477,967463,738481,134392,256292,082
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities466,95064,307136,243217,909402,165368,867
provisions
total long term liabilities466,95064,307136,243217,909402,165368,867
total liabilities178,900217,182264,952323,291356,687404,703431,457439,204452,046492,861542,274599,981699,043794,421660,949
net assets614,714588,986594,696752,966690,409674,414633,441580,888547,817538,820558,517554,381430,971327,988442,402
total shareholders funds614,714588,986594,696752,966690,409674,414633,441580,888547,817538,820558,517554,381430,971327,988442,402
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit33,305-7,931-159,67777,07019,70549,22763,76341,00310,537-20,4744,829162,194139,100-114,492614,271
Depreciation4255003753774445225824272352,4584,0566,0308,5129,4325,835
Amortisation
Tax-8,576-14,674-3,752-9,611-12,327-8,268-2,249-1,235-38,972-36,183-172,006
Stock
Debtors49518-4,5875671,3902,995-22,25022,250
Creditors-7949103,0245412,240-2,3196,0921,254-24,413-452,05614,229-17,39688,878100,174292,082
Accruals and Deferred Income5791,763-6,0225,959-5,6091,4575875,5503,721
Deferred Taxes & Provisions
Cash flow from operations24,444-4,758-162,31873,86012,46137,88655,70239,966-12,169-470,07221,879134,106178,057-4,886740,182
Investing Activities
capital expenditure-847-720235,971-258,930118,057-2,384-2,16673,269137,0301,467708-27,626-1,094,063
Change in Investments
cash flow from investments-847-720235,971-258,930118,057-2,384-2,16673,269137,0301,467708-27,626-1,094,063
Financing Activities
Bank loans
Group/Directors Accounts-38,067-50,443-55,341-39,896-44,647-25,892-14,426-19,646446,827
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-466,950402,643-71,936-81,666-184,25633,298368,867
share issue100
interest9992,2211,407161421,3571,118335710777542188667838
cash flow from financing-37,068-48,222-53,934-39,735-44,605-24,535-13,308-19,311-19,413403,420-71,394-81,478-184,19033,376369,005
cash and cash equivalents
cash-12,624-53,827-216,972270,096-32,144-245,579160,45018,272-33,7496,61787,51554,095-5,42586415,123
overdraft
change in cash-12,624-53,827-216,972270,096-32,144-245,579160,45018,272-33,7496,61787,51554,095-5,42586415,123

delph property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delph property management limited. Get real-time insights into delph property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delph Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delph property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH13 area or any other competitors across 12 key performance metrics.

delph property management limited Ownership

DELPH PROPERTY MANAGEMENT LIMITED group structure

Delph Property Management Limited has no subsidiary companies.

Ultimate parent company

DELPH PROPERTY MANAGEMENT LIMITED

04031067

DELPH PROPERTY MANAGEMENT LIMITED Shareholders

barbara miles 30%
david miles 30%
margaret parrett 20%
sarah maxwell 10%
william maxwell 10%

delph property management limited directors

Delph Property Management Limited currently has 5 directors. The longest serving directors include Mr William Maxwell (Jul 2000) and Ms Sarah Maxwell (Jul 2000).

officercountryagestartendrole
Mr William MaxwellEngland63 years Jul 2000- Director
Ms Sarah MaxwellEngland60 years Jul 2000- Director
Mrs Barbara MilesEngland67 years Jul 2000- Director
Miss Margaret ParrettEngland69 years Jul 2000- Director
Mr David MilesEngland68 years Jul 2000- Director

P&L

March 2024

turnover

77.9k

+8%

operating profit

33.3k

0%

gross margin

61.9%

-1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

614.7k

+0.04%

total assets

793.6k

-0.02%

cash

12.7k

-0.5%

net assets

Total assets minus all liabilities

delph property management limited company details

company number

04031067

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

P B SYDDALL & CO

auditor

-

address

41 chaddesley glen, poole, dorset, BH13 7PB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

delph property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to delph property management limited. Currently there are 0 open charges and 8 have been satisfied in the past.

delph property management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELPH PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

delph property management limited Companies House Filings - See Documents

datedescriptionview/download