Pomanda estimates the enterprise value of W6 PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
w6 properties limitedEstimated Valuation
£42.7m
Pomanda estimates the enterprise value of W6 PROPERTIES LIMITED at £42.7m based on an EBITDA of £6.3m and a 6.78x industry multiple (adjusted for size and gross margin).
w6 properties limitedEstimated Valuation
£9.9m
Pomanda estimates the enterprise value of W6 PROPERTIES LIMITED at £9.9m based on Net Assets of £5.7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W6 Properties LimitedOverview
W6 Properties Limited is a live company located in london, N2 0EL with a Companies House number of 02017331. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1986, it's largest shareholder is
hazel group ltd
with a 100% stake. W6 Properties Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded W6 Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - W6 Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2062 weeks, this is more cash available to meet short term requirements (14 weeks)
- - W6 Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (63%)
- - W6 Properties Limited
- - Industry AVG
W6 PROPERTIES LIMITED financials
EXPORT
W6 Properties Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £5.7 million. According to their latest financial statements, we estimate that W6 Properties Limited has no employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,420
1,297,417
1,428,570
1,624,393
1,958,775
1,841,060
97,724
312,883
120,144
147,823
394,653
316,438
425,861
Other Income Or Grants
Cost Of Sales
354
323,521
371,127
435,190
492,070
467,441
27,881
106,021
39,424
45,496
121,088
10,760
14,277
Gross Profit
1,065
973,895
1,057,443
1,189,203
1,466,705
1,373,619
69,843
206,862
80,719
102,326
273,565
305,678
411,584
Admin Expenses
-6,298,203
-205,518
3,895,630
952,333
1,122,750
1,263,790
1,460,667
1,313,548
-1,270,211
-4,124,154
-6,356
261,551
300,030
404,659
545,382
Operating Profit
6,298,203
205,518
-3,894,565
21,562
-65,307
-74,587
6,038
60,071
1,340,054
4,331,016
87,075
-159,225
-26,465
-98,981
-133,798
Interest Payable
383,063
195,775
64,463
Interest Receivable
1,654
4,999
215
169
511
413
1,012
948
637
48,370
54,711
Pre-Tax Profit
5,916,795
14,742
-3,958,813
21,562
-65,307
-74,587
6,038
60,240
1,340,565
4,331,429
88,087
-158,277
-25,828
-50,611
-79,087
Tax
-1,479,199
-2,801
-4,097
-1,147
-12,048
-268,113
-909,600
-20,260
13,208
Profit After Tax
4,437,596
11,941
-3,958,813
17,465
-65,307
-74,587
4,891
48,192
1,072,452
3,421,829
67,827
-158,277
-25,828
-50,611
-65,879
Dividends Paid
480,796
Retained Profit
4,437,596
11,941
-3,958,813
17,465
-65,307
-74,587
4,891
48,192
1,072,452
3,421,829
67,827
-158,277
-25,828
-531,407
-65,879
Employee Costs
29,589
268,586
301,325
324,338
417,478
383,585
26,254
78,148
24,774
23,979
71,839
73,305
147,518
Number Of Employees
1
10
11
12
16
15
1
3
1
1
3
6
8
EBITDA*
6,300,173
207,467
-3,894,565
21,562
-65,307
-74,587
6,038
60,071
1,345,155
4,366,562
123,847
-121,784
2,081
-77,879
-108,700
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
7,879
7,801
7,009,750
7,012,187
7,009,814
7,009,085
7,009,472
7,010,378
7,014,204
6,017,105
2,558,523
2,451,341
1,227,729
704,062
1,010,252
Intangible Assets
Investments & Other
8,700,000
8,100,000
Debtors (Due After 1 year)
Total Fixed Assets
8,707,879
8,107,801
7,009,750
7,012,187
7,009,814
7,009,085
7,009,472
7,010,378
7,014,204
6,017,105
2,558,523
2,451,341
1,227,729
704,062
1,010,252
Stock & work in progress
700
Trade Debtors
171,077
164,891
184,978
215,951
178,509
1,288
5,038
2,641
7,627
Group Debtors
2,888,406
Misc Debtors
194,206
120,000
23,478
460,862
Cash
5,821
178,050
57,199
135,043
69,408
95,768
308,946
70,321
184,351
37,112
misc current assets
total current assets
3,088,433
178,050
177,199
171,077
164,891
184,978
215,951
178,509
136,331
69,408
100,806
311,587
77,948
207,829
498,674
total assets
11,796,312
8,285,851
7,186,949
7,183,264
7,174,705
7,194,063
7,225,423
7,188,887
7,150,535
6,086,513
2,659,329
2,762,928
1,305,677
911,891
1,508,926
Bank overdraft
Bank loan
Trade Creditors
636
72,757
81,663
35,714
103,804
124,602
115,542
106,654
85,857
159,987
437,555
1,196
8,231
Group/Directors Accounts
8,941
other short term finances
hp & lease commitments
other current liabilities
190,922
4,488
16,891
7,804
75,338
total current liabilities
190,922
4,488
17,527
72,757
81,663
35,714
103,804
124,602
115,542
106,654
85,857
159,987
437,555
17,941
83,569
loans
4,900,000
1,910,000
1,910,000
hp & lease commitments
Accruals and Deferred Income
960
other liabilities
1,910,000
1,910,000
1,910,000
1,797,723
1,746,240
1,763,040
1,780,358
1,795,800
1,893,096
provisions
1,024,000
971,969
total long term liabilities
5,924,000
2,881,969
1,910,000
1,910,000
1,910,000
1,910,000
1,798,683
1,746,240
1,763,040
1,780,358
1,795,800
1,893,096
total liabilities
6,114,922
2,886,457
1,927,527
1,982,757
1,991,663
1,945,714
1,902,487
1,870,842
1,878,582
1,887,012
1,881,657
2,053,083
437,555
17,941
83,569
net assets
5,681,390
5,399,394
5,259,422
5,200,507
5,183,042
5,248,349
5,322,936
5,318,045
5,271,953
4,199,501
777,672
709,845
868,122
893,950
1,425,357
total shareholders funds
5,681,390
5,399,394
5,259,422
5,200,507
5,183,042
5,248,349
5,322,936
5,318,045
5,271,953
4,199,501
777,672
709,845
868,122
893,950
1,425,357
Dec 2023
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
6,298,203
205,518
-3,894,565
21,562
-65,307
-74,587
6,038
60,071
1,340,054
4,331,016
87,075
-159,225
-26,465
-98,981
-133,798
Depreciation
1,970
1,949
5,101
35,546
36,772
37,441
28,546
21,102
25,098
Amortisation
Tax
-1,479,199
-2,801
-4,097
-1,147
-12,048
-268,113
-909,600
-20,260
13,208
Stock
-700
700
Debtors
2,962,612
-120,000
-51,077
6,186
-20,087
-30,973
37,442
177,221
1,288
-5,038
2,397
-4,986
-15,851
-437,384
460,862
Creditors
-636
-636
-72,121
-8,906
45,949
-68,090
-20,798
9,060
8,888
20,797
-74,130
-277,568
436,359
-7,035
8,231
Accruals and Deferred Income
174,031
-12,403
16,891
-960
960
-7,804
-67,534
75,338
Deferred Taxes & Provisions
1,024,000
971,969
Cash flow from operations
3,055,757
1,283,596
-3,898,718
2,373
729
-112,664
-52,389
-120,138
1,084,642
3,482,797
27,060
-394,366
446,487
285,636
-473,485
Investing Activities
capital expenditure
6,999,901
7,000,000
2,437
-2,373
-729
387
906
3,826
-1,002,200
-3,494,128
-143,954
-1,261,053
-552,213
285,088
-1,035,350
Change in Investments
8,700,000
8,100,000
cash flow from investments
-1,700,099
-1,100,000
2,437
-2,373
-729
387
906
3,826
-1,002,200
-3,494,128
-143,954
-1,261,053
-552,213
285,088
-1,035,350
Financing Activities
Bank loans
Group/Directors Accounts
-8,941
8,941
Other Short Term Loans
Long term loans
2,990,000
1,910,000
Hire Purchase and Lease Commitments
other long term liabilities
-1,910,000
112,277
51,483
-16,800
-17,318
-15,442
-97,296
1,893,096
share issue
-4,015,628
128,031
4,017,728
-2,100
1,491,236
interest
-381,409
-190,776
-64,248
169
511
413
1,012
948
637
48,370
54,711
cash flow from financing
-1,407,037
-62,745
3,953,480
112,277
51,483
-18,731
-16,807
-15,029
-96,284
1,894,044
-8,304
57,311
1,545,947
cash and cash equivalents
cash
-51,378
120,851
57,199
-135,043
65,635
-26,360
-213,178
238,625
-114,030
147,239
37,112
overdraft
change in cash
-51,378
120,851
57,199
-135,043
65,635
-26,360
-213,178
238,625
-114,030
147,239
37,112
w6 properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w6 properties limited. Get real-time insights into w6 properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for w6 properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in N 2 area or any other competitors across 12 key performance metrics.
w6 properties limited Ownership
W6 PROPERTIES LIMITED group structure
W6 Properties Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to w6 properties limited. Currently there are 2 open charges and 7 have been satisfied in the past.
w6 properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W6 PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
w6 properties limitedCompanies House Filings - See Documents
