
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
northside house, mount pleasant, barnet, hertfordshire, EN4 9EE
Website
-Pomanda estimates the enterprise value of KIBBUTZ REPRESENTATIVES at £0 based on a Turnover of £0 and 0.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KIBBUTZ REPRESENTATIVES at £354.1k based on an EBITDA of £87.7k and a 4.04x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KIBBUTZ REPRESENTATIVES at £1m based on Net Assets of £431.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kibbutz Representatives is a live company located in barnet, EN4 9EE with a Companies House number of 02020158. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 1986, it's largest shareholder is unknown. Kibbutz Representatives is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Kibbutz Representatives a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kibbutz Representatives
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
- - Kibbutz Representatives
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kibbutz Representatives
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 900 weeks, this is more cash available to meet short term requirements (111 weeks)
- - Kibbutz Representatives
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (24.6%)
- - Kibbutz Representatives
- - Industry AVG
Kibbutz Representatives's latest turnover from December 2023 is 0 and the company has net assets of £431.6 thousand. According to their latest financial statements, Kibbutz Representatives has 4 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 50 | 1,123 | 21,516 | 10,683 | 35,029 | -16,643 | 715 | 2,174 | |||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 34 | ||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 66,570 | -7,834 | -44,582 | 100,462 | -80,099 | -68,212 | -65,792 | 34,847 | -7,393 | -27,654 | -70,933 | -72,441 | -64,692 | -22,963 | -130,454 |
Tax | |||||||||||||||
Profit After Tax | 66,570 | -7,834 | -44,582 | 100,462 | -80,099 | -68,212 | -65,792 | 34,847 | -7,393 | -27,654 | -70,933 | -72,441 | -64,692 | -22,963 | -130,454 |
Dividends Paid | |||||||||||||||
Retained Profit | 66,570 | -7,834 | -44,582 | 100,462 | -80,099 | -68,212 | -65,792 | 34,847 | -7,393 | -27,654 | -70,933 | -72,441 | -64,692 | -22,963 | -130,454 |
Employee Costs | 4,481 | 5,621 | 2,971 | 3,694 | |||||||||||
Number Of Employees | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 412,049 | 340,091 | 387,425 | 341,564 | 432,128 | 506,414 | 553,873 | 638,512 | 593,982 | 632,401 | 635,144 | 636,937 | 623,355 | 646,386 | 3 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 412,049 | 340,091 | 387,425 | 341,564 | 432,128 | 506,414 | 553,873 | 638,512 | 593,982 | 632,401 | 635,144 | 636,937 | 623,355 | 646,386 | 3 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 25,872 | 2,863 | |||||||||||||
Cash | 20,775 | 21,239 | 13,773 | 14,992 | 24,890 | 30,703 | 52,595 | 32,608 | 42,231 | 15,049 | 38,726 | 107,223 | 194,124 | 245,959 | 902,380 |
misc current assets | |||||||||||||||
total current assets | 20,775 | 47,111 | 13,773 | 14,992 | 24,890 | 30,703 | 52,595 | 32,608 | 42,231 | 15,049 | 41,589 | 107,223 | 194,124 | 245,959 | 902,380 |
total assets | 432,824 | 387,202 | 401,198 | 356,556 | 457,018 | 537,117 | 606,468 | 671,120 | 636,213 | 647,450 | 676,733 | 744,160 | 817,479 | 892,345 | 902,383 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 3 | 3 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,200 | 1,200 | 1,200 | 1,140 | 1,140 | 1,140 | 2,280 | 1,140 | 1,080 | 4,925 | 6,555 | 3,050 | 3,926 | 14,100 | 1,175 |
total current liabilities | 1,200 | 1,200 | 1,200 | 1,140 | 1,140 | 1,140 | 2,280 | 1,140 | 1,080 | 4,925 | 6,555 | 3,050 | 3,926 | 14,103 | 1,178 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 1,200 | 1,200 | 1,200 | 1,140 | 1,140 | 1,140 | 2,280 | 1,140 | 1,080 | 4,925 | 6,555 | 3,050 | 3,926 | 14,103 | 1,178 |
net assets | 431,624 | 386,002 | 399,998 | 355,416 | 455,878 | 535,977 | 604,188 | 669,980 | 635,133 | 642,525 | 670,178 | 741,110 | 813,553 | 878,242 | 901,205 |
total shareholders funds | 431,624 | 386,002 | 399,998 | 355,416 | 455,878 | 535,977 | 604,188 | 669,980 | 635,133 | 642,525 | 670,178 | 741,110 | 813,553 | 878,242 | 901,205 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -25,872 | 25,872 | -2,863 | 2,863 | |||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | 60 | -1,140 | 1,140 | 60 | -3,845 | -1,630 | 3,505 | -876 | -10,174 | 12,925 | 1,175 | ||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 71,958 | -47,334 | 45,861 | -90,564 | -74,286 | -47,459 | -84,639 | 44,530 | -38,419 | -2,743 | -1,793 | 13,582 | -23,031 | 646,383 | 3 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -3 | 3 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -34 | ||||||||||||||
cash flow from financing | -20,948 | -6,162 | 89,164 | -200,924 | 1 | 1 | -33 | 1 | -2 | 1,031,662 | |||||
cash and cash equivalents | |||||||||||||||
cash | -464 | 7,466 | -1,219 | -9,898 | -5,813 | -21,892 | 19,987 | -9,623 | 27,182 | -23,677 | -68,497 | -86,901 | -51,835 | -656,421 | 902,380 |
overdraft | |||||||||||||||
change in cash | -464 | 7,466 | -1,219 | -9,898 | -5,813 | -21,892 | 19,987 | -9,623 | 27,182 | -23,677 | -68,497 | -86,901 | -51,835 | -656,421 | 902,380 |
Perform a competitor analysis for kibbutz representatives by selecting its closest rivals, whether from the EDUCATION sector, other mature companies, companies in EN4 area or any other competitors across 12 key performance metrics.
KIBBUTZ REPRESENTATIVES group structure
Kibbutz Representatives has no subsidiary companies.
Ultimate parent company
KIBBUTZ REPRESENTATIVES
02020158
Kibbutz Representatives currently has 4 directors. The longest serving directors include Yigal Sela (Dec 1991) and Mr Uri Naamati (Jul 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Yigal Sela | Israel | 73 years | Dec 1991 | - | Director |
Mr Uri Naamati | Israel | 74 years | Jul 2000 | - | Director |
Yehu Peleg | Israel | 77 years | Jul 2000 | - | Director |
Mr Michael Overlander | United Kingdom | 73 years | Apr 2001 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
87.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
431.6k
+0.12%
total assets
432.8k
+0.12%
cash
20.8k
-0.02%
net assets
Total assets minus all liabilities
company number
02020158
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
incorporation date
May 1986
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
DAVIS BONLEY
auditor
-
address
northside house, mount pleasant, barnet, hertfordshire, EN4 9EE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kibbutz representatives.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KIBBUTZ REPRESENTATIVES. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|