c.r. fishwick & co (st helens) limited

c.r. fishwick & co (st helens) limited Company Information

Share C.R. FISHWICK & CO (ST HELENS) LIMITED
Live 
MatureSmallDeclining

Company Number

02046079

Industry

Construction of domestic buildings

 

Shareholders

michael john fishwick

gillian kay fishwick

Group Structure

View All

Contact

Registered Address

36 36 chester lane, st helens, merseyside, WA9 4DB

c.r. fishwick & co (st helens) limited Estimated Valuation

£179.5k

Pomanda estimates the enterprise value of C.R. FISHWICK & CO (ST HELENS) LIMITED at £179.5k based on a Turnover of £566.5k and 0.32x industry multiple (adjusted for size and gross margin).

c.r. fishwick & co (st helens) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.R. FISHWICK & CO (ST HELENS) LIMITED at £0 based on an EBITDA of £-4m and a 2.51x industry multiple (adjusted for size and gross margin).

c.r. fishwick & co (st helens) limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of C.R. FISHWICK & CO (ST HELENS) LIMITED at £4.4k based on Net Assets of £3.3k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.r. Fishwick & Co (st Helens) Limited Overview

C.r. Fishwick & Co (st Helens) Limited is a live company located in merseyside, WA9 4DB with a Companies House number of 02046079. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 1986, it's largest shareholder is michael john fishwick with a 50% stake. C.r. Fishwick & Co (st Helens) Limited is a mature, small sized company, Pomanda has estimated its turnover at £566.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.r. Fishwick & Co (st Helens) Limited Health Check

Pomanda's financial health check has awarded C.R. Fishwick & Co (St Helens) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £545.3k, make it in line with the average company (£506.1k)

£545.3k - C.r. Fishwick & Co (st Helens) Limited

£506.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (7.8%)

-47% - C.r. Fishwick & Co (st Helens) Limited

7.8% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (20.5%)

10.1% - C.r. Fishwick & Co (st Helens) Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of -742.5% make it less profitable than the average company (5.6%)

-742.5% - C.r. Fishwick & Co (st Helens) Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - C.r. Fishwick & Co (st Helens) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - C.r. Fishwick & Co (st Helens) Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £545.3k, this is more efficient (£210.4k)

£545.3k - C.r. Fishwick & Co (st Helens) Limited

£210.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (24 days)

70 days - C.r. Fishwick & Co (st Helens) Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (30 days)

78 days - C.r. Fishwick & Co (st Helens) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.r. Fishwick & Co (st Helens) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.r. Fishwick & Co (st Helens) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (72.3%)

99.6% - C.r. Fishwick & Co (st Helens) Limited

72.3% - Industry AVG

C.R. FISHWICK & CO (ST HELENS) LIMITED financials

EXPORTms excel logo

C.R. Fishwick & Co (St Helens) Limited's latest turnover from October 2023 is estimated at £566.5 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, we estimate that C.R. Fishwick & Co (St Helens) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover566,469545,2667,128,1501,592,4993,585,8845,843,0501,011,036902,040460,368507,2541,437,35211,718,977845,1651,615,694366,912
Other Income Or Grants000000000000000
Cost Of Sales505,911490,3416,350,4891,438,1123,228,5315,188,679888,142779,702405,842450,8941,248,549975,418745,0281,419,963326,211
Gross Profit60,55954,925777,661154,387357,353654,371122,894122,33854,52656,359188,80310,743,559100,136195,73140,701
Admin Expenses4,106,4884,103,686955,475-664,754139,214717,312242,534229,664-35,603-43,8388,27410,549,85420,3224,633-4,223,823
Operating Profit-4,045,929-4,048,761-177,814819,141218,139-62,941-119,640-107,32690,129100,197180,529193,70579,814191,0984,264,524
Interest Payable000000000000000
Interest Receivable0028,8622,7077788,8197,0574,51310,45610,0561,8111,3556,0379,3356,331
Pre-Tax Profit-4,045,929-4,048,761-148,952821,848218,917-54,122-112,583-102,813100,585110,253184,124189,18185,851200,4334,270,854
Tax000-156,151-41,594000-20,117-23,153-37,722-36,578-22,321-56,121-1,195,839
Profit After Tax-4,045,929-4,048,761-148,952665,697177,323-54,122-112,583-102,81380,46887,100146,402152,60363,530144,3123,075,015
Dividends Paid000000000061,90062,900000
Retained Profit-4,045,929-4,048,761-148,952665,697177,323-54,122-112,583-102,81380,46887,10084,50289,70363,530144,3123,075,015
Employee Costs41,99543,41584,650156,038160,509176,493127,784116,01839,88638,668111,961778,13670,897102,43633,963
Number Of Employees1124443311321231
EBITDA*-4,045,929-4,048,761-177,814821,371220,144-62,941-115,505-101,12194,994100,197187,019202,35886,481195,8074,271,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets002,8303,7706,0009,30512,40519,35513,56514,33019,47025,96019,99514,60619,565
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets002,8303,7706,0009,30512,40519,35513,56514,33019,47025,96019,99514,60619,565
Stock & work in progress000379,5604,457,5734,602,8102,233,3132,615,5301,538,1562,022,2421,459,6451,944,2622,044,3321,731,419659,200
Trade Debtors109,331105,6554,088,0192,0851,485012,88312,13785,41777,179169,90069,267254,500548,70194,619
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0004,617,917796,305760,1271,591,5561,231,3952,378,9091,803,3912,219,1991,622,3551,212,9701,201,8572,532,222
misc current assets000000000000000
total current assets109,331105,6554,088,0194,999,5625,255,3635,362,9373,837,7523,859,0624,002,4823,902,8123,848,7443,635,8843,511,8023,481,9773,286,041
total assets109,331105,6554,090,8495,003,3325,261,3635,372,2423,850,1573,878,4174,016,0473,917,1423,868,2143,661,8443,531,7973,496,5833,305,606
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 106,080105,23641,669805,1001,728,8282,017,030440,823356,50044,06647,71497,67520,21421,74736,31223,005
Group/Directors Accounts00000000309,814264,687251,687216,787000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000037,43760,47961,69052,183227,093240,844207,486
total current liabilities106,080105,23641,669805,1001,728,8282,017,030440,823356,500391,317372,880411,052289,184248,840277,156230,491
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities106,080105,23641,669805,1001,728,8282,017,030440,823356,500391,317372,880411,052289,184248,840277,156230,491
net assets3,2514194,049,1804,198,2323,532,5353,355,2123,409,3343,521,9173,624,7303,544,2623,457,1623,372,6603,282,9573,219,4273,075,115
total shareholders funds3,2514194,049,1804,198,2323,532,5353,355,2123,409,3343,521,9173,624,7303,544,2623,457,1623,372,6603,282,9573,219,4273,075,115
Oct 2023Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,045,929-4,048,761-177,814819,141218,139-62,941-119,640-107,32690,129100,197180,529193,70579,814191,0984,264,524
Depreciation0002,2302,00504,1356,2054,86506,4908,6536,6674,7097,230
Amortisation000000000000000
Tax000-156,151-41,594000-20,117-23,153-37,722-36,578-22,321-56,121-1,195,839
Stock00-379,560-4,078,013-145,2372,369,497-382,2171,077,374-484,086562,597-484,617-100,070312,9131,072,219659,200
Debtors-3,978,688-3,982,3644,085,9346001,485-12,883746-73,2808,238-92,721100,633-185,233-294,201454,08294,619
Creditors64,41163,567-763,431-923,728-288,2021,576,20784,323312,434-3,648-49,96177,461-1,533-14,56513,30723,005
Accruals and Deferred Income0000000-37,437-23,042-1,2119,507-174,910-13,75133,358207,486
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,830-2,830-4,647,6193,818,90534,100-843,348350,289-830,218524,035-444,004620,249274,64017,132-1,339,9502,552,587
Investing Activities
capital expenditure2,8302,83094001,3003,1002,815-11,995-4,1005,1400-14,618-12,056250-26,795
Change in Investments000000000000000
cash flow from investments2,8302,83094001,3003,1002,815-11,995-4,1005,1400-14,618-12,056250-26,795
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-309,81445,12713,00034,900216,787000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-10000000000000100
interest0028,8622,7077788,8197,0574,51310,45610,0561,8111,3556,0379,3356,331
cash flow from financing0028,7622,7077788,8197,057-305,30155,58323,05636,711218,1426,0379,3356,431
cash and cash equivalents
cash00-4,617,9173,821,61236,178-831,429360,161-1,147,514575,518-415,808596,844409,38511,113-1,330,3652,532,222
overdraft000000000000000
change in cash00-4,617,9173,821,61236,178-831,429360,161-1,147,514575,518-415,808596,844409,38511,113-1,330,3652,532,222

c.r. fishwick & co (st helens) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.r. fishwick & co (st helens) limited. Get real-time insights into c.r. fishwick & co (st helens) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.r. Fishwick & Co (st Helens) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.r. fishwick & co (st helens) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WA9 area or any other competitors across 12 key performance metrics.

c.r. fishwick & co (st helens) limited Ownership

C.R. FISHWICK & CO (ST HELENS) LIMITED group structure

C.R. Fishwick & Co (St Helens) Limited has no subsidiary companies.

Ultimate parent company

C.R. FISHWICK & CO (ST HELENS) LIMITED

02046079

C.R. FISHWICK & CO (ST HELENS) LIMITED Shareholders

michael john fishwick 50%
gillian kay fishwick 50%

c.r. fishwick & co (st helens) limited directors

C.R. Fishwick & Co (St Helens) Limited currently has 2 directors. The longest serving directors include Mrs Gillian Fishwick (Feb 2023) and Mr Michael Fishwick (Feb 2023).

officercountryagestartendrole
Mrs Gillian FishwickEngland61 years Feb 2023- Director
Mr Michael FishwickEngland58 years Feb 2023- Director

P&L

October 2023

turnover

566.5k

-92%

operating profit

-4m

0%

gross margin

10.7%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.3k

-1%

total assets

109.3k

-0.97%

cash

0

0%

net assets

Total assets minus all liabilities

c.r. fishwick & co (st helens) limited company details

company number

02046079

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

August 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

c.r. fishwick & company limited (January 1998)

accountant

-

auditor

-

address

36 36 chester lane, st helens, merseyside, WA9 4DB

Bank

-

Legal Advisor

-

c.r. fishwick & co (st helens) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.r. fishwick & co (st helens) limited.

c.r. fishwick & co (st helens) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.R. FISHWICK & CO (ST HELENS) LIMITED. This can take several minutes, an email will notify you when this has completed.

c.r. fishwick & co (st helens) limited Companies House Filings - See Documents

datedescriptionview/download