Pomanda estimates the enterprise value of BRITANNIC PROPERTY DEVELOPMENTS LIMITED at £262.5k based on a Turnover of £535.6k and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRITANNIC PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-2m and a 3.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRITANNIC PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1.4m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannic Property Developments LimitedOverview
Britannic Property Developments Limited is a live company located in borehamwood, WD6 4RS with a Companies House number of 02051447. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1986, it's largest shareholder is
britannic trustees ltd
with a 100% stake. Britannic Property Developments Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£535.6k with
low
growth in recent years.
Britannic Property Developments Limited Health Check
Pomanda's financial health check has awarded Britannic Property Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
5 Weak
Size
annual sales of £535.6k, make it smaller than the average company (£2.2m)
£535.6k - Britannic Property Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.9%)
2% - Britannic Property Developments Limited
3.9% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
26.6% - Britannic Property Developments Limited
26.6% - Industry AVG
Profitability
an operating margin of -364.7% make it less profitable than the average company (6.8%)
-364.7% - Britannic Property Developments Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Britannic Property Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
£47.1k - Britannic Property Developments Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £267.8k, this is equally as efficient (£267.8k)
£267.8k - Britannic Property Developments Limited
£267.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Britannic Property Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Britannic Property Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Britannic Property Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Britannic Property Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2149.3%, this is a higher level of debt than the average (72.6%)
Britannic Property Developments Limited's latest turnover from November 2023 is estimated at £535.6 thousand and the company has net assets of -£1.4 million. According to their latest financial statements, Britannic Property Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
535,567
532,985
529,545
505,657
531,662
51,116,720
34,589,899
16,610,693
3,053,880
3,333,890
3,083,503
Other Income Or Grants
Cost Of Sales
393,182
396,132
404,648
376,324
386,948
35,836,118
24,732,664
11,878,414
2,192,205
2,428,876
2,247,301
Gross Profit
142,385
136,853
124,897
129,332
144,713
15,280,602
9,857,234
4,732,278
861,674
905,015
836,202
Admin Expenses
2,095,764
169,842
124,897
128,591
102,974
-41,739
600
600
15,281,202
9,857,708
4,732,752
862,868
906,235
838,463
-703,263
Operating Profit
-1,953,379
-32,989
741
41,739
41,739
-600
-600
-600
-474
-474
-1,194
-1,220
-2,261
703,263
Interest Payable
42,339
42,339
Interest Receivable
1
2
1
Pre-Tax Profit
-1,953,379
-32,989
741
-600
-600
-600
-600
-600
-474
-474
-1,194
-1,219
-2,259
703,264
Tax
-141
-196,914
Profit After Tax
-1,953,379
-32,989
600
-600
-600
-600
-600
-600
-474
-474
-1,194
-1,219
-2,259
506,350
Dividends Paid
Retained Profit
-1,953,379
-32,989
600
-600
-600
-600
-600
-600
-474
-474
-1,194
-1,219
-2,259
506,350
Employee Costs
94,293
89,780
87,688
86,269
85,125
6,723,671
4,455,998
2,175,020
430,421
534,590
484,465
Number Of Employees
2
2
2
2
2
169
120
61
12
15
14
EBITDA*
-1,953,379
-32,989
741
41,739
41,739
-600
-600
-600
-474
-474
-1,194
-1,220
-2,261
703,263
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,005
Intangible Assets
Investments & Other
67,734
1,005
1,005
1,005
1,005
1,005
1,005
1,005
1,005
1,005
5
5
5
5
Debtors (Due After 1 year)
Total Fixed Assets
67,734
1,005
1,005
1,005
1,005
1,005
1,005
1,005
1,005
1,005
1,005
5
5
5
5
Stock & work in progress
Trade Debtors
3,646,159
3,610,809
1,804,908
15,650
15,650
15,650
15,650
Group Debtors
1,953,374
1,953,374
1,950,473
1,920,774
3,391,774
2,383,774
Misc Debtors
15,650
15,650
15,650
15,650
15,650
15,650
Cash
350
280
misc current assets
1,408,059
1,496,175
1,405,175
1,312,675
total current assets
1,953,374
1,969,024
1,966,123
1,936,424
1,852,424
3,407,424
2,399,424
3,661,809
3,610,809
1,804,908
1,423,709
1,511,825
1,421,175
1,328,605
total assets
67,734
1,954,379
1,970,029
1,967,128
1,937,429
1,853,429
3,408,429
2,400,429
3,662,814
3,611,814
1,805,913
1,423,714
1,511,830
1,421,180
1,328,610
Bank overdraft
Bank loan
Trade Creditors
3,011,084
1,204,709
822,036
908,958
817,089
722,260
Group/Directors Accounts
1,445,444
1,379,698
1,371,698
1,368,798
1,339,098
2,808,898
1,800,298
3,062,083
other short term finances
1,254,498
hp & lease commitments
other current liabilities
10,328
9,340
1
601
601
601
601
total current liabilities
1,455,772
1,389,038
1,371,699
1,368,798
1,339,699
1,255,099
2,809,499
1,800,899
3,062,684
3,011,084
1,204,709
822,036
908,958
817,089
722,260
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,455,772
1,389,038
1,371,699
1,368,798
1,339,699
1,255,099
2,809,499
1,800,899
3,062,684
3,011,084
1,204,709
822,036
908,958
817,089
722,260
net assets
-1,388,038
565,341
598,330
598,330
597,730
598,330
598,930
599,530
600,130
600,730
601,204
601,678
602,872
604,091
606,350
total shareholders funds
-1,388,038
565,341
598,330
598,330
597,730
598,330
598,930
599,530
600,130
600,730
601,204
601,678
602,872
604,091
606,350
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-1,953,379
-32,989
741
41,739
41,739
-600
-600
-600
-474
-474
-1,194
-1,220
-2,261
703,263
Depreciation
Amortisation
Tax
-141
-196,914
Stock
Debtors
-1,953,374
-15,650
2,901
29,699
1,936,424
-3,407,424
1,008,000
-1,262,385
51,000
1,805,901
1,789,258
15,650
Creditors
-3,011,084
1,806,375
382,673
-86,922
91,869
94,829
722,260
Accruals and Deferred Income
988
9,339
1
-601
601
-601
601
Deferred Taxes & Provisions
Cash flow from operations
983
-8,000
-2,900
-29,700
-1,894,084
3,448,562
-1,008,600
1,261,785
-3,062,083
-1,407,059
-88,116
90,649
92,568
1,212,959
Investing Activities
capital expenditure
1,005
-1,005
Change in Investments
66,729
1,005
-1,005
1,000
5
cash flow from investments
-66,729
-1,000
-5
Financing Activities
Bank loans
Group/Directors Accounts
65,746
8,000
2,900
29,700
1,339,098
-2,808,898
1,008,600
-1,261,785
3,062,083
Other Short Term Loans
-1,254,498
1,254,498
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100,000
interest
-42,339
-42,339
1
2
1
cash flow from financing
65,746
8,000
2,900
29,700
42,261
-1,596,739
1,008,600
-1,261,785
3,062,083
1
2
100,001
cash and cash equivalents
cash
-350
70
280
overdraft
change in cash
-350
70
280
britannic property developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for britannic property developments limited. Get real-time insights into britannic property developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for britannic property developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.
britannic property developments limited Ownership
BRITANNIC PROPERTY DEVELOPMENTS LIMITED group structure
Britannic Property Developments Limited has 2 subsidiary companies.
The largest shareholders in Britannic Property Developments Limited include Britannic Trustees Ltd and Britannic Trustees Ltd & Ramesh Govindji Sachdev.
britannic trustees ltd
100%
britannic trustees ltd & ramesh govindji sachdev
0%
britannic property developments limited directors
Britannic Property Developments Limited currently has 2 directors.
The longest serving directors include
Mr Ramesh Sachdev (Oct 1991) and
Mrs Pratibha Sachdev (Oct 1991).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to britannic property developments limited. Currently there are 2 open charges and 13 have been satisfied in the past.
britannic property developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIC PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
britannic property developments limitedCompanies House Filings - See Documents
