burns-anderson limited
burns-anderson limited Company Information
Company Number
02073962
Website
macrobins.co.ukRegistered Address
11th floor, landmark st peter's square, manchester, M1 4PB
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Frank Gorrie16 Years
Shareholders
honister capital ltd 100%
burns-anderson limited Estimated Valuation
Pomanda estimates the enterprise value of BURNS-ANDERSON LIMITED at £28m based on a Turnover of £28.3m and 0.99x industry multiple (adjusted for size and gross margin).
burns-anderson limited Estimated Valuation
Pomanda estimates the enterprise value of BURNS-ANDERSON LIMITED at £2.3m based on an EBITDA of £539.2k and a 4.33x industry multiple (adjusted for size and gross margin).
burns-anderson limited Estimated Valuation
Pomanda estimates the enterprise value of BURNS-ANDERSON LIMITED at £1.9m based on Net Assets of £3m and 0.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burns-anderson Limited Overview
Burns-anderson Limited is a dissolved company that was located in manchester, M1 4PB with a Companies House number of 02073962. It operated in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 1986, it's largest shareholder was honister capital ltd with a 100% stake. The last turnover for Burns-anderson Limited was estimated at £28.3m.
Upgrade for unlimited company reports & a free credit check
Burns-anderson Limited Health Check
Pomanda's financial health check has awarded Burns-Anderson Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £28.3m, make it larger than the average company (£504.8k)
£28.3m - Burns-anderson Limited
£504.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Burns-anderson Limited
- - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (74.9%)
12.5% - Burns-anderson Limited
74.9% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (10.2%)
1.8% - Burns-anderson Limited
10.2% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (10)
12 - Burns-anderson Limited
10 - Industry AVG
Pay Structure
on an average salary of £10.5k, the company has a lower pay structure (£45.8k)
£10.5k - Burns-anderson Limited
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£125.6k)
£2.4m - Burns-anderson Limited
£125.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (25 days)
48 days - Burns-anderson Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is quicker than average (48 days)
42 days - Burns-anderson Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Burns-anderson Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (33 weeks)
48 weeks - Burns-anderson Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (67.2%)
62.9% - Burns-anderson Limited
67.2% - Industry AVG
BURNS-ANDERSON LIMITED financials
Burns-Anderson Limited's latest turnover from September 2010 is £28.3 million and the company has net assets of £3 million. According to their latest financial statements, Burns-Anderson Limited has 12 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2010 | Sep 2009 | |
|---|---|---|
| Turnover | 28,294,531 | 30,922,235 |
| Other Income Or Grants | 0 | 0 |
| Cost Of Sales | 24,763,347 | 26,372,886 |
| Gross Profit | 3,531,184 | 4,549,349 |
| Admin Expenses | 3,025,769 | 4,227,436 |
| Operating Profit | 505,415 | 321,913 |
| Interest Payable | 0 | 1,372 |
| Interest Receivable | 33,949 | 87,213 |
| Pre-Tax Profit | 539,364 | 407,754 |
| Tax | -142,572 | -124,963 |
| Profit After Tax | 396,792 | 282,791 |
| Dividends Paid | 800,000 | 0 |
| Retained Profit | -403,208 | 282,791 |
| Employee Costs | 125,956 | 1,182,412 |
| Number Of Employees | 12 | 33 |
| EBITDA* | 539,245 | 371,485 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2010 | Sep 2009 | |
|---|---|---|
| Tangible Assets | 101,751 | 127,758 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 90,001 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 191,752 | 127,758 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 3,736,602 | 3,926,102 |
| Group Debtors | 924,766 | 664,621 |
| Misc Debtors | 420,492 | 742,108 |
| Cash | 2,908,961 | 4,215,752 |
| misc current assets | 0 | 0 |
| total current assets | 7,990,821 | 9,548,583 |
| total assets | 8,182,573 | 9,676,341 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 2,862,057 | 1,890,123 |
| Group/Directors Accounts | 39,303 | 136,628 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 248,133 | 1,219,573 |
| total current liabilities | 3,149,493 | 3,246,324 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 1,997,836 | 3,093,614 |
| total long term liabilities | 1,997,836 | 3,093,614 |
| total liabilities | 5,147,329 | 6,339,938 |
| net assets | 3,035,244 | 3,336,403 |
| total shareholders funds | 3,035,244 | 3,336,403 |
| Sep 2010 | Sep 2009 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 505,415 | 321,913 |
| Depreciation | 33,830 | 49,572 |
| Amortisation | 0 | 0 |
| Tax | -142,572 | -124,963 |
| Stock | 0 | 0 |
| Debtors | -250,971 | 5,332,831 |
| Creditors | 971,934 | 1,890,123 |
| Accruals and Deferred Income | -971,440 | 1,219,573 |
| Deferred Taxes & Provisions | -1,095,778 | 3,093,614 |
| Cash flow from operations | -447,640 | 1,117,001 |
| Investing Activities | ||
| capital expenditure | -13,866 | |
| Change in Investments | 90,001 | 0 |
| cash flow from investments | -13,866 | |
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | -97,325 | 136,628 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | 33,949 | 85,841 |
| cash flow from financing | 38,673 | 3,276,081 |
| cash and cash equivalents | ||
| cash | -1,306,791 | 4,215,752 |
| overdraft | 0 | 0 |
| change in cash | -1,306,791 | 4,215,752 |
burns-anderson limited Credit Report and Business Information
Burns-anderson Limited Competitor Analysis
Perform a competitor analysis for burns-anderson limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M 1 area or any other competitors across 12 key performance metrics.
burns-anderson limited Ownership
BURNS-ANDERSON LIMITED group structure
Burns-Anderson Limited has 2 subsidiary companies.
Ultimate parent company
SYCAMORE HOLDINGS
#0099004
2 parents
BURNS-ANDERSON LIMITED
02073962
2 subsidiaries
burns-anderson limited directors
Burns-Anderson Limited currently has 1 director, Mr Frank Gorrie serving since Jun 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Gorrie | 58 years | Jun 2008 | - | Director |
P&L
September 2010turnover
28.3m
-8%
operating profit
505.4k
+57%
gross margin
12.5%
-15.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2010net assets
3m
-0.09%
total assets
8.2m
-0.15%
cash
2.9m
-0.31%
net assets
Total assets minus all liabilities
burns-anderson limited company details
company number
02073962
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
November 1986
age
38
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
the burns-anderson independent network plc (August 2005)
burns-anderson financial practices plc (November 1987)
last accounts submitted
September 2010
address
11th floor, landmark st peter's square, manchester, M1 4PB
accountant
-
auditor
-
burns-anderson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to burns-anderson limited. Currently there are 0 open charges and 3 have been satisfied in the past.
burns-anderson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
