oakwood building contractors limited

Live MatureMidRapid

oakwood building contractors limited Company Information

Share OAKWOOD BUILDING CONTRACTORS LIMITED

Company Number

02085761

Shareholders

oakwood building contractors holdings limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

gwynne house 11 west street, epsom, surrey, KT18 7RL

oakwood building contractors limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of OAKWOOD BUILDING CONTRACTORS LIMITED at £2.7m based on a Turnover of £7.6m and 0.36x industry multiple (adjusted for size and gross margin).

oakwood building contractors limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of OAKWOOD BUILDING CONTRACTORS LIMITED at £1.3m based on an EBITDA of £341.5k and a 3.78x industry multiple (adjusted for size and gross margin).

oakwood building contractors limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of OAKWOOD BUILDING CONTRACTORS LIMITED at £2.3m based on Net Assets of £1.5m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakwood Building Contractors Limited Overview

Oakwood Building Contractors Limited is a live company located in surrey, KT18 7RL with a Companies House number of 02085761. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1986, it's largest shareholder is oakwood building contractors holdings limited with a 100% stake. Oakwood Building Contractors Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakwood Building Contractors Limited Health Check

Pomanda's financial health check has awarded Oakwood Building Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £7.6m, make it smaller than the average company (£11.3m)

£7.6m - Oakwood Building Contractors Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (9.2%)

46% - Oakwood Building Contractors Limited

9.2% - Industry AVG

production

Production

with a gross margin of 16%, this company has a comparable cost of product (16%)

16% - Oakwood Building Contractors Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (4.5%)

4.5% - Oakwood Building Contractors Limited

4.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (32)

11 - Oakwood Building Contractors Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Oakwood Building Contractors Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £689.2k, this is more efficient (£336.5k)

£689.2k - Oakwood Building Contractors Limited

£336.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (46 days)

73 days - Oakwood Building Contractors Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Oakwood Building Contractors Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (17 days)

1 days - Oakwood Building Contractors Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (22 weeks)

53 weeks - Oakwood Building Contractors Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (68%)

39.2% - Oakwood Building Contractors Limited

68% - Industry AVG

OAKWOOD BUILDING CONTRACTORS LIMITED financials

EXPORTms excel logo

Oakwood Building Contractors Limited's latest turnover from March 2024 is estimated at £7.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Oakwood Building Contractors Limited has 11 employees and maintains cash reserves of £958.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,580,8044,523,9044,700,6672,440,18013,166,67213,930,99911,667,13320,399,24320,506,6779,443,12823,311,29314,007,3388,854,79914,169,31314,589,533
Other Income Or Grants
Cost Of Sales6,366,8203,820,5613,969,5312,077,48811,089,69111,684,4439,810,21617,091,37517,513,7458,085,08920,018,89112,049,3747,554,49410,830,70011,840,026
Gross Profit1,213,984703,342731,136362,6922,076,9812,246,5561,856,9173,307,8682,992,9321,358,0403,292,4011,957,9641,300,3053,338,6132,749,507
Admin Expenses873,273547,513581,2972,172,2632,509,9032,035,491773,6322,654,0092,384,1662,059,2812,063,9911,922,9921,369,348425,701529,158
Operating Profit340,711155,829149,839-1,809,571-432,922211,0651,083,285653,859608,766-701,2411,228,41034,972-69,0432,912,9122,220,349
Interest Payable6,500
Interest Receivable42,12918,7863,487441952,3982,6781,3694,8307,3834,3487283,238708800
Pre-Tax Profit382,840174,615153,326-1,809,130-432,827213,4631,085,963655,228613,596-693,8581,232,75835,700-72,3052,913,6202,221,149
Tax-95,710-33,177-29,132-40,558-206,333-131,045-122,719-283,534-8,568-788,683-613,634
Profit After Tax287,130141,438124,194-1,809,130-432,827172,905879,630524,182490,877-693,858949,22427,132-72,3052,124,9371,607,515
Dividends Paid956,4441,089,250
Retained Profit287,130141,438124,194-1,809,130-432,827172,905879,630524,182490,877-693,858949,22427,132-72,3051,168,493518,265
Employee Costs605,549529,131507,116576,121880,751860,611843,309761,865763,6201,180,5353,226,1111,967,1181,363,802748,989743,457
Number Of Employees111010121818181718298251362123
EBITDA*341,500156,237150,025-1,805,030-432,477211,6261,088,546661,647621,325-689,2631,240,45047,357-54,3832,929,8662,228,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,4722,6285544,5403,9503,3407,22213,74525,17632,00040,95559,60073,606151,980
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,4722,6285544,5403,9503,3407,22213,74525,17632,00040,95559,60073,606151,980
Stock & work in progress25,2742,62527,812720,8053,777,6992,314,7313,731,2921,370,275597,4601,621,1421,993,6401,571,7601,008,3231,947,362
Trade Debtors1,527,281933,9121,240,097410,9542,816,7261,283,2181,462,7281,623,3883,030,857863,4442,262,627825,272394,302387,893454,379
Group Debtors
Misc Debtors9,90622,58228,49928,96480,252228,831119,396
Cash958,795646,110237,929691,977190,051467638,895432,147662,9151,269,2721,683,78855,483235,8461,059,2431,036,374
misc current assets29,88027,53112,84918,535
total current assets2,521,2561,602,6041,509,1501,159,7073,807,8345,091,2644,443,8855,799,6765,082,5822,730,1765,567,5572,874,3952,201,9082,684,2903,557,511
total assets2,525,7281,605,2321,509,7041,159,7073,812,3745,095,2144,447,2255,806,8985,096,3272,755,3525,599,5572,915,3502,261,5082,757,8963,709,491
Bank overdraft
Bank loan100,000
Trade Creditors 929,257323,084341,882125,313965,1961,808,6991,341,2883,520,8813,319,8681,598,9523,839,2992,104,3161,477,606776,8231,102,815
Group/Directors Accounts1,619
other short term finances
hp & lease commitments3,329
other current liabilities916,936747,345
total current liabilities929,257323,084341,882125,313965,1961,808,6991,341,2883,520,8813,319,8681,598,9523,839,2992,104,3161,477,6061,797,0881,851,779
loans100,0001,000,000
hp & lease commitments4,601
Accruals and Deferred Income61,67234,47961,59152,35655,56162,07154,213113,283129,182
other liabilities1
provisions4504506351,275
total long term liabilities61,67234,47961,59152,35756,01162,52154,848114,558129,182104,6011,000,000
total liabilities990,929357,563403,473177,6701,021,2071,871,2201,396,1363,635,4393,449,0501,598,9523,839,2992,104,3161,477,6061,901,6892,851,779
net assets1,534,7991,247,6691,106,231982,0372,791,1673,223,9943,051,0892,171,4591,647,2771,156,4001,760,258811,034783,902856,207857,712
total shareholders funds1,534,7991,247,6691,106,231982,0372,791,1673,223,9943,051,0892,171,4591,647,2771,156,4001,760,258811,034783,902856,207857,712
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit340,711155,829149,839-1,809,571-432,922211,0651,083,285653,859608,766-701,2411,228,41034,972-69,0432,912,9122,220,349
Depreciation7894081864,5414455615,2617,78812,55911,97812,04012,38514,66016,9548,064
Amortisation
Tax-95,710-33,177-29,132-40,558-206,333-131,045-122,719-283,534-8,568-788,683-613,634
Stock25,274-2,625-25,187-692,993-3,056,8941,462,968-1,416,5612,361,017772,815-1,023,682-372,498421,880563,437-939,0391,947,362
Debtors580,693-312,102828,678-2,457,0601,613,760-179,510-160,660-1,407,4692,167,413-1,399,1831,437,355430,970-222,42242,949573,775
Creditors606,173-18,798216,569-839,883-843,503467,411-2,179,593201,0131,720,916-2,240,3471,734,983626,710700,783-325,9921,102,815
Accruals and Deferred Income27,193-27,1129,235-3,205-6,5107,858-59,070-15,899129,182-916,936169,591747,345
Deferred Taxes & Provisions-450-185-6401,275
Cash flow from operations273,189391,877-456,794501,485160,644-637,306220,131-236,557-591,524-506,7451,627,042-187,351-611,5512,880,872943,802
Investing Activities
capital expenditure-2,633-2,482-740-1-1,035-1,171-1,379-1,265-1,128-5,154-3,0856,260-65483,314-64,609
Change in Investments
cash flow from investments-2,633-2,482-740-1-1,035-1,171-1,379-1,265-1,128-5,154-3,0856,260-65483,314-64,609
Financing Activities
Bank loans-100,000100,000
Group/Directors Accounts-1,6191,619
Other Short Term Loans
Long term loans-100,000-900,0001,000,000
Hire Purchase and Lease Commitments-7,9307,930
other long term liabilities-11
share issue90,000-1,169,998339,447
interest42,12918,7863,487441952,3982,6781,3694,8307,3834,348728-3,262708800
cash flow from financing42,12918,7863,486442952,3982,6781,3694,83097,3834,348728-211,192-1,962,9791,341,866
cash and cash equivalents
cash312,685408,181-454,048501,926189,584-638,428206,748-230,768-606,357-414,5161,628,305-180,363-823,39722,8691,036,374
overdraft
change in cash312,685408,181-454,048501,926189,584-638,428206,748-230,768-606,357-414,5161,628,305-180,363-823,39722,8691,036,374

oakwood building contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakwood building contractors limited. Get real-time insights into oakwood building contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakwood Building Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakwood building contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in KT18 area or any other competitors across 12 key performance metrics.

oakwood building contractors limited Ownership

OAKWOOD BUILDING CONTRACTORS LIMITED group structure

Oakwood Building Contractors Limited has no subsidiary companies.

Ultimate parent company

OAKWOOD BUILDING CONTRACTORS LIMITED

02085761

OAKWOOD BUILDING CONTRACTORS LIMITED Shareholders

oakwood building contractors holdings limited 100%

oakwood building contractors limited directors

Oakwood Building Contractors Limited currently has 2 directors. The longest serving directors include Mr Samuel Duckett (Jul 2014) and Mr Martin Lavelle (Jul 2014).

officercountryagestartendrole
Mr Samuel DuckettUnited Kingdom47 years Jul 2014- Director
Mr Martin LavelleEngland46 years Jul 2014- Director

P&L

March 2024

turnover

7.6m

+68%

operating profit

340.7k

0%

gross margin

16.1%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.23%

total assets

2.5m

+0.57%

cash

958.8k

+0.48%

net assets

Total assets minus all liabilities

oakwood building contractors limited company details

company number

02085761

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

guildoak properties limited (May 1992)

accountant

THE MCCAY PARTNERSHIP

auditor

-

address

gwynne house 11 west street, epsom, surrey, KT18 7RL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

oakwood building contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to oakwood building contractors limited. Currently there are 0 open charges and 20 have been satisfied in the past.

oakwood building contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKWOOD BUILDING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

oakwood building contractors limited Companies House Filings - See Documents

datedescriptionview/download