oak specialist services limited

Live MatureMidDeclining

oak specialist services limited Company Information

Share OAK SPECIALIST SERVICES LIMITED

Company Number

05365273

Directors

Mark Baxter

Neil Cocker

View All

Shareholders

galliford try construction & investments holdings limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD

oak specialist services limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of OAK SPECIALIST SERVICES LIMITED at £3.4m based on a Turnover of £10.7m and 0.32x industry multiple (adjusted for size and gross margin).

oak specialist services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAK SPECIALIST SERVICES LIMITED at £0 based on an EBITDA of £-912k and a 3.32x industry multiple (adjusted for size and gross margin).

oak specialist services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of OAK SPECIALIST SERVICES LIMITED at £1.1m based on Net Assets of £754k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oak Specialist Services Limited Overview

Oak Specialist Services Limited is a live company located in uxbridge, UB8 2AD with a Companies House number of 05365273. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2005, it's largest shareholder is galliford try construction & investments holdings limited with a 100% stake. Oak Specialist Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oak Specialist Services Limited Health Check

Pomanda's financial health check has awarded Oak Specialist Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £10.7m, make it in line with the average company (£11.3m)

£10.7m - Oak Specialist Services Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (9.7%)

-30% - Oak Specialist Services Limited

9.7% - Industry AVG

production

Production

with a gross margin of 10.4%, this company has a higher cost of product (16.1%)

10.4% - Oak Specialist Services Limited

16.1% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (4.5%)

-9.3% - Oak Specialist Services Limited

4.5% - Industry AVG

employees

Employees

with 37 employees, this is similar to the industry average (31)

37 - Oak Specialist Services Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.7k, the company has an equivalent pay structure (£57.6k)

£68.7k - Oak Specialist Services Limited

£57.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.8k, this is less efficient (£340k)

£288.8k - Oak Specialist Services Limited

£340k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (46 days)

127 days - Oak Specialist Services Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (38 days)

17 days - Oak Specialist Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oak Specialist Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (23 weeks)

19 weeks - Oak Specialist Services Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.1%, this is a higher level of debt than the average (66.3%)

91.1% - Oak Specialist Services Limited

66.3% - Industry AVG

OAK SPECIALIST SERVICES LIMITED financials

EXPORTms excel logo

Oak Specialist Services Limited's latest turnover from June 2024 is £10.7 million and the company has net assets of £754 thousand. According to their latest financial statements, Oak Specialist Services Limited has 37 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover10,687,00011,431,00015,020,00031,429,00018,485,00018,848,00016,397,00017,319,00012,488,00014,587,0009,999,0009,985,0006,301,0004,453,0004,386,000
Other Income Or Grants
Cost Of Sales9,577,0009,447,00014,923,00028,582,00018,119,00017,403,00014,996,00015,045,00010,917,00013,089,0009,097,0009,645,0006,171,0004,004,0004,003,000
Gross Profit1,110,0001,984,00097,0002,847,000366,0001,445,0001,401,0002,274,0001,571,0001,498,000902,000340,000130,000449,000383,000
Admin Expenses2,105,0001,920,0001,931,0001,820,0001,465,0001,350,0001,240,0001,369,0001,255,0001,391,000689,000595,000315,000352,570286,020
Operating Profit-995,00064,000-1,834,0001,027,000-1,099,00095,000161,000905,000316,000107,000213,000-255,000-185,00096,43096,980
Interest Payable18,0005,0002,0002,000248,000256,000200,00062,00056,0006,0004,0004,0004,0004,0005,000
Interest Receivable
Pre-Tax Profit-1,013,00059,000-1,836,0001,025,000-1,347,000-161,000-39,000843,000260,000101,000209,000-259,000-189,000100,00098,000
Tax253,000-12,000348,000-194,000255,00031,0006,000-168,000-53,000-21,000-48,00061,00048,000-28,000-28,000
Profit After Tax-760,00047,000-1,488,000831,000-1,092,000-130,000-33,000675,000207,00080,000161,000-198,000-141,00072,00070,000
Dividends Paid
Retained Profit-760,00047,000-1,488,000831,000-1,092,000-130,000-33,000675,000207,00080,000161,000-198,000-141,00072,00070,000
Employee Costs2,542,0001,783,0001,563,0001,812,0001,693,0001,600,0001,451,0001,203,000903,000602,000430,000363,000301,000295,000301,000
Number Of Employees37292734323027261711106666
EBITDA*-912,000107,000-1,798,0001,070,000-1,063,00095,000161,000905,000316,000107,000213,000-255,000-184,00097,43097,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets69,00036,00040,0001,0001,0003,0002,0002,000
Intangible Assets363,000166,000
Investments & Other
Debtors (Due After 1 year)1,000
Total Fixed Assets363,000166,00069,00036,00040,0001,0002,0003,0002,0002,000
Stock & work in progress
Trade Debtors3,719,0006,484,0006,315,0005,044,0008,257,0005,581,0004,028,0003,241,000556,000943,0001,073,0005,261,0003,441,000138,000181,000
Group Debtors1,318,000379,000798,0002,004,0003,503,0003,631,0002,049,0003,274,0002,831,0001,859,0008,0001,381,0001,046,000
Misc Debtors241,00041,000265,00070,000229,000101,00017,00090,00050,00017,00022,000126,0001,000
Cash2,830,0003,547,000240,000859,000519,000879,000844,000691,000250,00097,000
misc current assets6,00062,00048,000
total current assets8,108,00010,451,0008,027,0007,179,0008,512,0009,344,0007,766,0005,307,0004,779,0004,343,0003,828,0006,167,0004,210,0001,895,0001,325,000
total assets8,471,00010,617,0008,096,0007,215,0008,552,0009,344,0007,766,0005,307,0004,779,0004,343,0003,829,0006,169,0004,213,0001,897,0001,327,000
Bank overdraft2,129,0003,624,0004,282,0002,241,000566,000
Bank loan
Trade Creditors 459,000522,000595,0001,422,0002,133,0001,638,0003,131,0002,083,0002,225,0001,921,0001,785,0005,911,0001,026,000587,000226,000
Group/Directors Accounts5,363,0007,758,000556,000558,000677,000
other short term finances
hp & lease commitments137,00064,00023,00027,00028,000
other current liabilities1,523,000655,0005,964,0002,671,0002,629,0002,206,0001,046,0001,277,0001,292,0001,365,000948,0002,731,000713,000456,000
total current liabilities7,482,0008,999,0006,582,0006,249,0008,414,0008,126,0006,418,0003,926,0004,073,0003,844,0003,410,0005,911,0003,757,0001,300,000682,000
loans94,00022,00028,000
hp & lease commitments235,000104,00047,00011,00014,000
Accruals and Deferred Income
other liabilities120,000
provisions
total long term liabilities235,000104,00047,00011,00014,000120,000
total liabilities7,717,0009,103,0006,629,0006,260,0008,428,0008,126,0006,418,0003,926,0004,073,0003,844,0003,410,0005,911,0003,757,0001,300,000802,000
net assets754,0001,514,0001,467,000955,000124,0001,218,0001,348,0001,381,000706,000499,000419,000258,000456,000597,000525,000
total shareholders funds754,0001,514,0001,467,000955,000124,0001,218,0001,348,0001,381,000706,000499,000419,000258,000456,000597,000525,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-995,00064,000-1,834,0001,027,000-1,099,00095,000161,000905,000316,000107,000213,000-255,000-185,00096,43096,980
Depreciation83,00043,00036,00043,00036,0001,0001,0001,000
Amortisation
Tax253,000-12,000348,000-194,000255,00031,0006,000-168,000-53,000-21,000-48,00061,00048,000-28,000-28,000
Stock
Debtors-1,626,000-474,000260,000-1,139,000-1,056,0001,553,0002,453,0001,387,00096,000875,000-2,313,0001,791,0001,826,000417,0001,228,000
Creditors-63,000-73,000-827,000-711,000495,000-1,493,0001,048,000-142,000304,000136,000-4,126,0004,885,000439,000361,000226,000
Accruals and Deferred Income868,000-5,309,0003,293,00042,000423,0001,160,000-231,000-15,000-73,000417,000948,000-2,731,0002,018,000257,000456,000
Deferred Taxes & Provisions
Cash flow from operations1,772,000-4,813,000756,0001,346,0001,166,000-1,760,000-1,469,000-807,000398,000-236,000-700,000169,000495,000270,430-476,020
Investing Activities
capital expenditure-280,000-140,000-69,000-39,000-76,0001,0002,000-2,000-1,000-3,000
Change in Investments
cash flow from investments-280,000-140,000-69,000-39,000-76,0001,0002,000-2,000-1,000-3,000
Financing Activities
Bank loans
Group/Directors Accounts-2,395,0007,758,000-556,000-2,000-119,000677,000
Other Short Term Loans
Long term loans-94,00072,000-6,00028,000
Hire Purchase and Lease Commitments204,00098,00032,000-4,00042,000
other long term liabilities-120,000120,000
share issue2,000,000-2,000455,000
interest-18,000-5,000-2,000-2,000-248,000-256,000-200,000-62,000-56,000-6,000-4,000-4,000-4,000-4,000-5,000
cash flow from financing-2,209,0007,757,0002,102,000-12,000-180,000-256,000-200,000-618,000-58,000-125,000673,000-4,000-4,000-124,000570,000
cash and cash equivalents
cash-717,0003,307,000240,000-859,000340,000-360,00035,000153,000441,000153,00097,000
overdraft-2,129,000-1,495,000-658,0002,041,0001,675,000566,000
change in cash-717,0003,307,0002,369,0001,495,000658,000-2,041,000-1,675,000-1,425,000340,000-360,00035,000153,000441,000153,00097,000

oak specialist services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oak specialist services limited. Get real-time insights into oak specialist services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oak Specialist Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oak specialist services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in UB8 area or any other competitors across 12 key performance metrics.

oak specialist services limited Ownership

OAK SPECIALIST SERVICES LIMITED group structure

Oak Specialist Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

OAK SPECIALIST SERVICES LIMITED

05365273

OAK SPECIALIST SERVICES LIMITED Shareholders

galliford try construction & investments holdings limited 100%

oak specialist services limited directors

Oak Specialist Services Limited currently has 6 directors. The longest serving directors include Mr Mark Baxter (Jun 2019) and Mr Neil Cocker (Jun 2019).

officercountryagestartendrole
Mr Mark BaxterUnited Kingdom53 years Jun 2019- Director
Mr Neil CockerEngland58 years Jun 2019- Director
Mr Bill BishopUnited Kingdom39 years Aug 2024- Director
Jeetesh BhanderiUnited Kingdom49 years Aug 2024- Director
Mr Benjamin WilsonUnited Kingdom43 years Aug 2024- Director
Mr Ross HeadleyUnited Kingdom39 years Aug 2024- Director

P&L

June 2024

turnover

10.7m

-7%

operating profit

-995k

-1655%

gross margin

10.4%

-40.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

754k

-0.5%

total assets

8.5m

-0.2%

cash

2.8m

-0.2%

net assets

Total assets minus all liabilities

oak specialist services limited company details

company number

05365273

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

oak dry lining limited (January 2023)

vladar limited (July 2014)

accountant

-

auditor

BDO LLP

address

blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

oak specialist services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to oak specialist services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

oak specialist services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAK SPECIALIST SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

oak specialist services limited Companies House Filings - See Documents

datedescriptionview/download