ace security & electrical limited

Dissolved 

ace security & electrical limited Company Information

Share ACE SECURITY & ELECTRICAL LIMITED

Company Number

02090350

Directors

Lorna Hayes

Stephen Riley

View All

Shareholders

churches fire security limited

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

fire house fire house, mayflower close, chandlers ford, southampton, SO53 4AR

ace security & electrical limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ACE SECURITY & ELECTRICAL LIMITED at £1.1m based on a Turnover of £2.3m and 0.5x industry multiple (adjusted for size and gross margin).

ace security & electrical limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ACE SECURITY & ELECTRICAL LIMITED at £1.5m based on an EBITDA of £354.6k and a 4.15x industry multiple (adjusted for size and gross margin).

ace security & electrical limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ACE SECURITY & ELECTRICAL LIMITED at £1.7m based on Net Assets of £801.7k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Security & Electrical Limited Overview

Ace Security & Electrical Limited is a dissolved company that was located in chandlers ford, SO53 4AR with a Companies House number of 02090350. It operated in the security systems service activities sector, SIC Code 80200. Founded in January 1987, it's largest shareholder was churches fire security limited with a 100% stake. The last turnover for Ace Security & Electrical Limited was estimated at £2.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Security & Electrical Limited Health Check

Pomanda's financial health check has awarded Ace Security & Electrical Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£600.3k)

£2.3m - Ace Security & Electrical Limited

£600.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.6%)

12% - Ace Security & Electrical Limited

9.6% - Industry AVG

production

Production

with a gross margin of 34%, this company has a comparable cost of product (34%)

34% - Ace Security & Electrical Limited

34% - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (4.6%)

13.2% - Ace Security & Electrical Limited

4.6% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (20)

35 - Ace Security & Electrical Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Ace Security & Electrical Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.7k, this is less efficient (£89.3k)

£65.7k - Ace Security & Electrical Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (64 days)

79 days - Ace Security & Electrical Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (45 days)

47 days - Ace Security & Electrical Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (24 days)

4 days - Ace Security & Electrical Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (8 weeks)

62 weeks - Ace Security & Electrical Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (71.2%)

37.7% - Ace Security & Electrical Limited

71.2% - Industry AVG

ACE SECURITY & ELECTRICAL LIMITED financials

EXPORTms excel logo

Ace Security & Electrical Limited's latest turnover from March 2020 is estimated at £2.3 million and the company has net assets of £801.7 thousand. According to their latest financial statements, Ace Security & Electrical Limited has 35 employees and maintains cash reserves of £571.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,298,6462,531,5642,111,7911,634,0651,244,0371,493,6851,851,7962,049,4221,703,0971,639,2241,156,492
Other Income Or Grants
Cost Of Sales1,517,0011,615,9901,248,473960,544731,467862,8651,083,6291,172,276988,044941,521598,135
Gross Profit781,645915,574863,317673,522512,569630,819768,167877,146715,053697,704558,356
Admin Expenses477,601693,694837,948664,906579,909627,023785,408795,725766,056651,24638,385
Operating Profit304,044221,88025,3698,616-67,3403,796-17,24181,421-51,00346,458519,971
Interest Payable
Interest Receivable4161,6669624711,2251,3571,1111,1371,3811,525744
Pre-Tax Profit304,459223,54626,3319,088-66,1155,153-16,13082,558-49,62247,983520,715
Tax-57,847-42,474-5,003-1,817-1,082-19,814-13,435-145,800
Profit After Tax246,612181,07221,3287,270-66,1154,071-16,13062,744-49,62234,548374,915
Dividends Paid
Retained Profit246,612181,07221,3287,270-66,1154,071-16,13062,744-49,62234,548374,915
Employee Costs1,191,8631,146,6161,050,907917,894472,964544,913632,905672,319557,408557,817401,246
Number Of Employees3532312815181920161714
EBITDA*354,629287,24276,42427,169-19,51747,87034,057127,7792,04796,036567,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets152,522202,656151,175147,607146,249138,093169,768165,586165,554124,407130,318
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets152,522202,656151,175147,607146,249138,093169,768165,586165,554124,407130,318
Stock & work in progress19,83519,91716,83328,07416,25316,54617,84717,79617,84716,46021,518
Trade Debtors503,100549,552439,271313,305294,780323,174375,973419,500329,179339,783229,504
Group Debtors
Misc Debtors40,61034,46428,03940,27625,5358,8339,630
Cash571,653259,781184,491200,411176,503313,410229,510214,738240,163312,357297,780
misc current assets
total current assets1,135,198863,714668,634582,066513,071653,130623,330652,034596,022668,600558,432
total assets1,287,7201,066,370819,809729,673659,320791,223793,098817,620761,576793,007688,750
Bank overdraft
Bank loan
Trade Creditors 195,547182,011202,643148,678116,590312,784324,429347,522358,875340,006271,647
Group/Directors Accounts
other short term finances
hp & lease commitments37,94252,16835,97331,86328,88728,61120,83420,50214,668
other current liabilities240,455222,283171,333164,879138,842
total current liabilities473,944456,462409,949345,420284,319341,395345,263368,024373,543340,006271,647
loans
hp & lease commitments12,08350,02434,44025,58121,67026,11127,50012,778
Accruals and Deferred Income
other liabilities14,66834,54233,646
provisions4,8031,4115,9917,92012,19112,88013,23312,5247,9967,542
total long term liabilities12,08354,82735,85131,57229,59038,30240,38026,01127,19242,53841,188
total liabilities486,027511,289445,800376,992313,909379,697385,643394,035400,735382,544312,835
net assets801,693555,081374,009352,681345,411411,526407,455423,585360,841410,463375,915
total shareholders funds801,693555,081374,009352,681345,411411,526407,455423,585360,841410,463375,915
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit304,044221,88025,3698,616-67,3403,796-17,24181,421-51,00346,458519,971
Depreciation50,58565,36251,05518,55347,82344,07451,29846,35853,05049,57847,918
Amortisation
Tax-57,847-42,474-5,003-1,817-1,082-19,814-13,435-145,800
Stock-823,084-11,24111,821-293-1,30151-511,387-5,05821,518
Debtors-40,306116,706113,72933,266-2,859-52,799-43,52781,488-1,771100,649239,134
Creditors13,536-20,63253,96532,088-196,194-11,645-23,093-11,35318,86968,359271,647
Accruals and Deferred Income18,17250,9506,45426,037138,842
Deferred Taxes & Provisions-4,8033,392-4,580-1,929-4,271-689-3537094,5284547,542
Cash flow from operations364,075158,68824,77236,461-77,98888,55454,08715,88425,82855,823440,626
Investing Activities
capital expenditure-451-116,843-54,623-19,911-55,979-12,399-55,480-46,390-94,197-43,667-178,236
Change in Investments
cash flow from investments-451-116,843-54,623-19,911-55,979-12,399-55,480-46,390-94,197-43,667-178,236
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-52,16731,77912,9696,887-4,1656,38815,05418,61214,668
other long term liabilities-14,668-19,87489633,646
share issue1,000
interest4161,6669624711,2251,3571,1111,1371,3811,525744
cash flow from financing-51,75133,44513,9317,358-2,9407,74516,1655,081-3,8252,42135,390
cash and cash equivalents
cash311,87275,290-15,92023,908-136,90783,90014,772-25,425-72,19414,577297,780
overdraft
change in cash311,87275,290-15,92023,908-136,90783,90014,772-25,425-72,19414,577297,780

ace security & electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace security & electrical limited. Get real-time insights into ace security & electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Security & Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace security & electrical limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO53 area or any other competitors across 12 key performance metrics.

ace security & electrical limited Ownership

ACE SECURITY & ELECTRICAL LIMITED group structure

Ace Security & Electrical Limited has no subsidiary companies.

Ultimate parent company

2 parents

ACE SECURITY & ELECTRICAL LIMITED

02090350

ACE SECURITY & ELECTRICAL LIMITED Shareholders

churches fire security limited 100%

ace security & electrical limited directors

Ace Security & Electrical Limited currently has 6 directors. The longest serving directors include Ms Lorna Hayes (Oct 2020) and Mr Stephen Riley (Oct 2020).

officercountryagestartendrole
Ms Lorna HayesEngland47 years Oct 2020- Director
Mr Stephen RileyEngland50 years Oct 2020- Director
Mr Charles Haynes53 years Oct 2020- Director
Mr David ChennellEngland46 years Oct 2020- Director
Mr David ChennellEngland46 years Oct 2020- Director
Mr Simon Burns45 years Oct 2020- Director

P&L

March 2020

turnover

2.3m

-9%

operating profit

304k

0%

gross margin

34.1%

-5.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

801.7k

+0.44%

total assets

1.3m

+0.21%

cash

571.7k

+1.2%

net assets

Total assets minus all liabilities

ace security & electrical limited company details

company number

02090350

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

January 1987

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

fire house fire house, mayflower close, chandlers ford, southampton, SO53 4AR

Bank

-

Legal Advisor

-

ace security & electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ace security & electrical limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ace security & electrical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE SECURITY & ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

ace security & electrical limited Companies House Filings - See Documents

datedescriptionview/download