churches fire security ltd.

Live MatureLargeHigh

churches fire security ltd. Company Information

Share CHURCHES FIRE SECURITY LTD.

Company Number

02703471

Shareholders

ignis bidco limited

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

fire house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

churches fire security ltd. Estimated Valuation

£100.4m

Pomanda estimates the enterprise value of CHURCHES FIRE SECURITY LTD. at £100.4m based on a Turnover of £59.5m and 1.69x industry multiple (adjusted for size and gross margin).

churches fire security ltd. Estimated Valuation

£176m

Pomanda estimates the enterprise value of CHURCHES FIRE SECURITY LTD. at £176m based on an EBITDA of £12.6m and a 13.97x industry multiple (adjusted for size and gross margin).

churches fire security ltd. Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CHURCHES FIRE SECURITY LTD. at £2.4m based on Net Assets of £1m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Churches Fire Security Ltd. Overview

Churches Fire Security Ltd. is a live company located in eastleigh, SO53 4AR with a Companies House number of 02703471. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in April 1992, it's largest shareholder is ignis bidco limited with a 100% stake. Churches Fire Security Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £59.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Churches Fire Security Ltd. Health Check

Pomanda's financial health check has awarded Churches Fire Security Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £59.5m, make it larger than the average company (£9.5m)

£59.5m - Churches Fire Security Ltd.

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.7%)

17% - Churches Fire Security Ltd.

8.7% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a lower cost of product (19.1%)

45.5% - Churches Fire Security Ltd.

19.1% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it as profitable than the average company (4.2%)

4.4% - Churches Fire Security Ltd.

4.2% - Industry AVG

employees

Employees

with 568 employees, this is above the industry average (199)

568 - Churches Fire Security Ltd.

199 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has a higher pay structure (£33k)

£48.7k - Churches Fire Security Ltd.

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.8k, this is more efficient (£86.4k)

£104.8k - Churches Fire Security Ltd.

£86.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (39 days)

64 days - Churches Fire Security Ltd.

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (21 days)

47 days - Churches Fire Security Ltd.

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (2 days)

22 days - Churches Fire Security Ltd.

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (19 weeks)

8 weeks - Churches Fire Security Ltd.

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (74.8%)

98.9% - Churches Fire Security Ltd.

74.8% - Industry AVG

CHURCHES FIRE SECURITY LTD. financials

EXPORTms excel logo

Churches Fire Security Ltd.'s latest turnover from April 2024 is £59.5 million and the company has net assets of £1 million. According to their latest financial statements, Churches Fire Security Ltd. has 568 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover59,544,55055,569,47046,518,19736,938,34028,537,40622,293,20215,828,21016,261,57312,177,1699,192,1746,424,6225,240,7356,400,3507,763,0597,034,236
Other Income Or Grants000000000000000
Cost Of Sales32,433,59328,715,26723,041,56218,521,30215,528,86710,949,1787,351,0927,148,8816,134,7915,041,1243,097,2423,949,7054,806,5075,851,8085,196,021
Gross Profit27,110,95726,854,20323,476,63518,417,03813,008,53911,344,0248,477,1189,112,6926,042,3784,151,0503,327,3801,291,0301,593,8431,911,2501,838,215
Admin Expenses24,514,40026,965,82621,789,75817,926,2859,667,3898,696,2512,757,1374,038,2303,732,8923,776,5012,784,569910,0751,236,8251,678,768210,063
Operating Profit2,596,557-111,6231,686,877490,7533,341,1502,647,7735,719,9815,074,4622,309,486374,549542,811380,955357,018232,4821,628,152
Interest Payable5,867,6794,529,7992,879,5211,727,127802,640649,258116,51724,648162,37676,69342,61936,24819,13231,60431,604
Interest Receivable2,085,8501,223,011716,017417,861648543014,4830133820938286183
Pre-Tax Profit-3,970,510-4,421,359-14,830-108,981-1,396,341-633,7033,188,9605,064,2972,147,110297,867500,574344,707338,824201,1651,596,731
Tax-27,032-9,696-451,778-574,167-36,272-2501,269,379-1,127,696-497,354-128,144-135,786-49,464-81,318-52,303-447,085
Profit After Tax-3,997,542-4,431,055-466,608-683,148-1,432,613-633,9534,458,3393,936,6011,649,756169,723364,788295,243257,506148,8621,149,646
Dividends Paid0000000100,00090,00090,00090,00090,000000
Retained Profit-3,997,542-4,431,055-466,608-683,148-1,432,613-633,9534,458,3393,836,6011,559,75679,723274,788205,243257,506148,8621,149,646
Employee Costs27,657,62725,263,74320,637,14317,098,65512,882,17910,616,4445,784,7305,478,7604,679,9593,656,1382,690,4932,445,2942,398,6132,562,2992,900,249
Number Of Employees568540480400313252156128130948758101106124
EBITDA*12,599,1449,001,7328,647,0255,207,5336,429,9415,249,3816,568,6755,994,7043,236,7001,100,2491,014,481833,593723,780727,7232,074,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets5,265,6945,465,2736,160,9724,147,1233,945,5783,357,5623,048,4642,569,4872,556,5152,498,5031,902,9861,835,5931,604,3791,748,7231,711,272
Intangible Assets23,687,38825,739,18820,750,31913,909,35911,134,8737,253,4421,235,1811,604,1982,083,1871,821,706679,000666,576179,230300,064455,793
Investments & Other17,758,8413,901,3456,758,8759,771,6503,467,6884,642,2208,125,72000022200
Debtors (Due After 1 year)000000000000000
Total Fixed Assets46,711,92335,105,80633,670,16627,828,13218,548,13915,253,22412,409,3654,173,6854,639,7024,320,2092,581,9882,502,1711,783,6112,048,7872,167,065
Stock & work in progress1,962,1933,044,2072,455,0711,952,1191,623,8331,515,874925,436910,237817,822625,213456,753360,394250,072253,947263,107
Trade Debtors10,573,78212,702,2508,280,4366,827,6846,089,7365,960,7442,552,8592,718,4552,825,1572,074,0071,430,3291,208,827722,015804,382725,923
Group Debtors29,363,80916,914,42010,510,4235,733,1183,723,3362,268,325957,0190014,47615,11524,252000
Misc Debtors3,046,2323,752,6252,476,0161,529,4311,499,5071,264,9571,571,846336,512273,697168,998152,144132,560000
Cash3,419,2223,302,35610,417,8448,291,6307,181,0822,640,1373,815,2902,238,771816,501333,88170,717152,326333,59741,49073,024
misc current assets000000000000061,0880
total current assets48,365,23839,715,85834,139,79024,333,98220,117,49413,650,0379,822,4506,203,9754,733,1773,216,5752,125,0581,878,3591,305,6841,160,9071,062,054
total assets95,077,16174,821,66467,809,95652,162,11438,665,63328,903,26122,231,81510,377,6609,372,8797,536,7844,707,0464,380,5303,089,2953,209,6943,229,119
Bank overdraft000000000070,090374,83200211,378
Bank loan00000000926,926468,69260,10128,443000
Trade Creditors 4,193,1323,869,5113,289,8812,770,8133,132,7451,526,383751,252683,759626,009736,415470,570444,156699,578942,357796,433
Group/Directors Accounts8,305,8876,104,1134,999,5055,056,2615,483,2733,727,005000000000
other short term finances000000000000000
hp & lease commitments864,8001,315,8041,499,793982,020525,730118,13900326,437350,343241,148169,13800103,040
other current liabilities8,594,9038,140,4045,575,3627,202,8814,559,2893,520,7461,632,4321,780,2801,816,2911,172,095849,356581,308000
total current liabilities21,958,72219,429,83215,364,54116,011,97513,701,0378,892,2732,383,6842,464,0393,695,6632,727,5451,691,2651,597,877699,578942,3571,110,851
loans71,068,34349,296,82440,673,63125,212,15413,530,0477,818,2697,107,51701,428,9471,909,558648,935677,387588,6910761,041
hp & lease commitments462,832672,7681,734,5351,018,135721,734000139,086353,681230,647267,85200131,846
Accruals and Deferred Income000000000000088,1470
other liabilities000000000000174,662802,8360
provisions578,960416,394600,34816,341126,16086,058082,826114,989111,56280,15456,15750,35057,84655,735
total long term liabilities72,110,13550,385,98643,008,51426,246,63014,377,9417,904,3277,107,51782,8261,683,0222,374,801959,7361,001,396813,703948,829948,622
total liabilities94,068,85769,815,81858,373,05542,258,60528,078,97816,796,6009,491,2012,546,8655,378,6855,102,3462,651,0012,599,2731,513,2811,891,1862,059,473
net assets1,008,3045,005,8469,436,9019,903,50910,586,65512,106,66112,740,6147,830,7953,994,1942,434,4382,056,0451,781,2571,576,0141,318,5081,169,646
total shareholders funds1,008,3045,005,8469,436,9019,903,50910,586,65512,106,66112,740,6147,830,7953,994,1942,434,4382,056,0451,781,2571,576,0141,318,5081,169,646
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit2,596,557-111,6231,686,877490,7533,341,1502,647,7735,719,9815,074,4622,309,486374,549542,811380,955357,018232,4821,628,152
Depreciation1,910,3261,721,6001,628,9811,370,841317,691715,338453,087423,503482,934378,324308,790268,666222,760249,419181,189
Amortisation8,092,2617,391,7555,331,1673,345,9392,771,1001,886,270395,607496,739444,280347,376162,880183,972144,002245,822264,990
Tax-27,032-9,696-451,778-574,167-36,272-2501,269,379-1,127,696-497,354-128,144-135,786-49,464-81,318-52,303-447,085
Stock-1,082,014589,136502,952328,286107,959590,43815,19992,415192,609168,46096,359110,322-3,875-9,160263,107
Debtors9,614,52812,102,4207,176,6422,777,6541,818,5534,412,3022,026,757-43,887841,373659,893231,949643,624-82,36778,459725,923
Creditors323,621579,630519,068-361,9321,606,362775,13167,49357,750-110,406265,84526,414-255,422-242,779145,924796,433
Accruals and Deferred Income454,4992,565,042-1,627,5192,643,5921,038,5431,888,314-147,848-36,011644,196322,739268,048581,308-88,14788,1470
Deferred Taxes & Provisions162,566-183,954584,007-109,81940,10286,058-82,826-32,1633,42731,40823,9975,807-7,4962,11155,735
Cash flow from operations4,980,284-738,802-8,7913,699,2677,152,1642,995,8945,632,9174,808,0562,242,581763,744868,846361,876390,282842,3031,490,384
Investing Activities
capital expenditure-7,751,208-13,406,525-15,814,957-7,692,811-7,558,238-8,928,967-958,654-523,176-1,548,500-2,317,218-558,848-1,158,174-101,584-376,963-2,613,244
Change in Investments13,857,496-2,857,530-3,012,7756,303,962-1,174,532-3,483,5008,125,72000-200200
cash flow from investments-21,608,704-10,548,995-12,802,182-13,996,773-6,383,706-5,445,467-9,084,374-523,176-1,548,500-2,317,216-558,848-1,158,174-101,586-376,963-2,613,244
Financing Activities
Bank loans0000000-926,926458,234408,59131,65828,443000
Group/Directors Accounts2,201,7741,104,608-56,756-427,0121,756,2683,727,005000000000
Other Short Term Loans 000000000000000
Long term loans21,771,5198,623,19315,461,47711,682,1075,711,778710,7527,107,517-1,428,947-480,6111,260,623-28,45288,696588,691-761,041761,041
Hire Purchase and Lease Commitments-660,940-1,245,7561,234,173752,6911,129,325118,1390-465,523-238,501232,22934,805436,9900-234,886234,886
other long term liabilities00000000000-174,662-628,174802,8360
share issue0002-87,3930451,48000298,670000020,000
interest-3,781,829-3,306,788-2,163,504-1,309,266-801,992-648,715-116,517-10,165-162,376-76,680-42,237-36,248-18,194-31,318-31,421
cash flow from financing19,530,5245,175,25714,475,39010,698,5227,707,9863,907,1817,442,480-2,831,561-423,2542,123,433-4,226343,219-57,677-224,409984,506
cash and cash equivalents
cash116,866-7,115,4882,126,2141,110,5484,540,945-1,175,1531,576,5191,422,270482,620263,164-81,609-181,271292,107-31,53473,024
overdraft000000000-70,090-304,742374,8320-211,378211,378
change in cash116,866-7,115,4882,126,2141,110,5484,540,945-1,175,1531,576,5191,422,270482,620333,254223,133-556,103292,107179,844-138,354

churches fire security ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for churches fire security ltd.. Get real-time insights into churches fire security ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Churches Fire Security Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for churches fire security ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SO53 area or any other competitors across 12 key performance metrics.

churches fire security ltd. Ownership

churches fire security ltd. directors

Churches Fire Security Ltd. currently has 4 directors. The longest serving directors include Mrs Susanne Jones (Aug 2017) and Mr Charles Haynes (Jun 2019).

officercountryagestartendrole
Mrs Susanne JonesEngland44 years Aug 2017- Director
Mr Charles Haynes53 years Jun 2019- Director
Mr David ChennellEngland46 years Jan 2020- Director
Mr David ChennellUnited Kingdom46 years Jan 2020- Director

P&L

April 2024

turnover

59.5m

+7%

operating profit

2.6m

0%

gross margin

45.6%

-5.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1m

-0.8%

total assets

95.1m

+0.27%

cash

3.4m

+0.04%

net assets

Total assets minus all liabilities

churches fire security ltd. company details

company number

02703471

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

April 1992

age

33

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

fire house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

churches fire security ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to churches fire security ltd.. Currently there are 4 open charges and 5 have been satisfied in the past.

churches fire security ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHURCHES FIRE SECURITY LTD.. This can take several minutes, an email will notify you when this has completed.

churches fire security ltd. Companies House Filings - See Documents

datedescriptionview/download