
Company Number
02099093
Next Accounts
Sep 2025
Shareholders
vesuvius financial 1 limited
vesuvius holdings limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
165 fleet street, london, EC4A 2AE
Website
www.vesuvius.comPomanda estimates the enterprise value of VESUVIUS GROUP LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VESUVIUS GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VESUVIUS GROUP LIMITED at £78m based on Net Assets of £61.4m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vesuvius Group Limited is a live company located in london, EC4A 2AE with a Companies House number of 02099093. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 1987, it's largest shareholder is vesuvius financial 1 limited with a 100% stake. Vesuvius Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Vesuvius Group Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vesuvius Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Vesuvius Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Vesuvius Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Vesuvius Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vesuvius Group Limited
- - Industry AVG
Vesuvius Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £61.4 million. According to their latest financial statements, we estimate that Vesuvius Group Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -47,000 | ||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 3,045,000 | 1,362,000 | 978,000 | 1,119,000 | 609,000 | 821,000 | 23,000 | ||||||||
Pre-Tax Profit | 3,941,000 | 2,296,000 | 1,732,000 | 2,460,000 | 1,481,000 | 821,000 | 1,595,000 | 1,883,000 | 682,000 | 9,900,000 | 593,000 | 555,000 | 1,376,000 | 1,648,000 | 1,513,000 |
Tax | -90,000 | -93,000 | -75,000 | -1,000 | |||||||||||
Profit After Tax | 3,851,000 | 2,203,000 | 1,657,000 | 2,459,000 | 1,481,000 | 821,000 | 1,595,000 | 1,883,000 | 682,000 | 9,900,000 | 593,000 | 555,000 | 1,376,000 | 1,648,000 | 1,513,000 |
Dividends Paid | 2,400,000 | ||||||||||||||
Retained Profit | 3,851,000 | 2,203,000 | 1,657,000 | 2,459,000 | 1,481,000 | 821,000 | 1,595,000 | 1,883,000 | 682,000 | 9,900,000 | 593,000 | 555,000 | 1,376,000 | 1,648,000 | -887,000 |
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* | -47,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 7,503,000 | 4,901,000 | 17,763,000 | 17,763,000 | 17,763,000 | 17,763,000 | 17,703,000 |
Debtors (Due After 1 year) | 53,937,000 | 50,086,000 | 47,882,000 | 46,225,000 | 43,891,000 | 44,809,000 | 43,988,000 | 42,393,000 | 40,510,000 | ||||||
Total Fixed Assets | 61,440,000 | 57,589,000 | 55,385,000 | 53,728,000 | 51,394,000 | 52,312,000 | 51,491,000 | 49,896,000 | 48,013,000 | 4,901,000 | 17,763,000 | 17,763,000 | 17,763,000 | 17,763,000 | 17,703,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 42,430,000 | 19,668,000 | 18,519,000 | 3,513,000 | 2,745,000 | 1,771,000 | |||||||||
Misc Debtors | |||||||||||||||
Cash | 1,000 | 1,000 | 2,000 | 2,000 | 556,000 | 15,007,000 | 14,400,000 | 13,786,000 | |||||||
misc current assets | |||||||||||||||
total current assets | 1,000 | 1,000 | 2,000 | 2,000 | 42,430,000 | 19,668,000 | 19,075,000 | 18,520,000 | 17,145,000 | 15,557,000 | |||||
total assets | 61,441,000 | 57,590,000 | 55,387,000 | 53,730,000 | 51,394,000 | 52,312,000 | 51,491,000 | 49,896,000 | 48,013,000 | 47,331,000 | 37,431,000 | 36,838,000 | 36,283,000 | 34,908,000 | 33,260,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 2,399,000 | 2,399,000 | 2,399,000 | 2,400,000 | 2,400,000 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | ||||
total current liabilities | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 123,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,523,000 | 2,523,000 | ||||
loans | 2,399,000 | 2,399,000 | 2,399,000 | 2,399,000 | 2,399,000 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 2,399,000 | 2,399,000 | 2,399,000 | 2,399,000 | 2,399,000 | ||||||||||
total liabilities | 123,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,522,000 | 2,523,000 | 2,523,000 | ||||
net assets | 61,441,000 | 57,590,000 | 55,387,000 | 53,730,000 | 51,271,000 | 49,790,000 | 48,969,000 | 47,374,000 | 45,491,000 | 44,809,000 | 34,909,000 | 34,316,000 | 33,761,000 | 32,385,000 | 30,737,000 |
total shareholders funds | 61,441,000 | 57,590,000 | 55,387,000 | 53,730,000 | 51,271,000 | 49,790,000 | 48,969,000 | 47,374,000 | 45,491,000 | 44,809,000 | 34,909,000 | 34,316,000 | 33,761,000 | 32,385,000 | 30,737,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -47,000 | ||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -90,000 | -93,000 | -75,000 | -1,000 | |||||||||||
Stock | |||||||||||||||
Debtors | 3,851,000 | 2,204,000 | 1,657,000 | 2,334,000 | -918,000 | 821,000 | 1,595,000 | 1,883,000 | -1,920,000 | 22,762,000 | 1,149,000 | 15,006,000 | 768,000 | 974,000 | 1,771,000 |
Creditors | |||||||||||||||
Accruals and Deferred Income | -123,000 | 123,000 | |||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -3,941,000 | -2,297,000 | -1,732,000 | -2,458,000 | 918,000 | -821,000 | -1,595,000 | -1,883,000 | 1,920,000 | -22,762,000 | -1,149,000 | -15,053,000 | -768,000 | -974,000 | -1,648,000 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 2,602,000 | -12,862,000 | 60,000 | 17,703,000 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -2,399,000 | -1,000 | 2,400,000 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -2,399,000 | 2,399,000 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 3,045,000 | 1,362,000 | 978,000 | 1,119,000 | 609,000 | 821,000 | 23,000 | ||||||||
cash flow from financing | 3,045,000 | 1,362,000 | 978,000 | 1,119,000 | -1,790,000 | 821,000 | -1,000 | 34,047,000 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -1,000 | 2,000 | -556,000 | -14,451,000 | 607,000 | 614,000 | 13,786,000 | ||||||||
overdraft | |||||||||||||||
change in cash | -1,000 | 2,000 | -556,000 | -14,451,000 | 607,000 | 614,000 | 13,786,000 |
Perform a competitor analysis for vesuvius group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC4A area or any other competitors across 12 key performance metrics.
VESUVIUS GROUP LIMITED group structure
Vesuvius Group Limited has 1 subsidiary company.
Ultimate parent company
2 parents
VESUVIUS GROUP LIMITED
02099093
1 subsidiary
Vesuvius Group Limited currently has 3 directors. The longest serving directors include Miss Rachel Fell (Jun 2020) and Mr Andrew Matthews (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Rachel Fell | 50 years | Jun 2020 | - | Director | |
Mr Andrew Matthews | England | 52 years | Jun 2023 | - | Director |
Ms Humaira Ahmed | England | 45 years | Jul 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
61.4m
+0.07%
total assets
61.4m
+0.07%
cash
1k
0%
net assets
Total assets minus all liabilities
company number
02099093
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 1987
age
38
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
vesuvius crucible group limited (March 1988)
hackremco (no. 329) limited (July 1987)
accountant
-
auditor
MAZARS LLP
address
165 fleet street, london, EC4A 2AE
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to vesuvius group limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VESUVIUS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|