guy st john taylor associates limited

Live MatureSmallHealthy

guy st john taylor associates limited Company Information

Share GUY ST JOHN TAYLOR ASSOCIATES LIMITED

Company Number

02101893

Directors

Keith Rodgers

Shareholders

keith rodgers

hannah lucy ryan

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

top lock studio, navigation yard millgate, newark, nottinghamshire, NG24 4TN

guy st john taylor associates limited Estimated Valuation

£448.2k

Pomanda estimates the enterprise value of GUY ST JOHN TAYLOR ASSOCIATES LIMITED at £448.2k based on a Turnover of £884.2k and 0.51x industry multiple (adjusted for size and gross margin).

guy st john taylor associates limited Estimated Valuation

£178k

Pomanda estimates the enterprise value of GUY ST JOHN TAYLOR ASSOCIATES LIMITED at £178k based on an EBITDA of £36.1k and a 4.93x industry multiple (adjusted for size and gross margin).

guy st john taylor associates limited Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of GUY ST JOHN TAYLOR ASSOCIATES LIMITED at £213.7k based on Net Assets of £57.1k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guy St John Taylor Associates Limited Overview

Guy St John Taylor Associates Limited is a live company located in newark, NG24 4TN with a Companies House number of 02101893. It operates in the architectural activities sector, SIC Code 71111. Founded in February 1987, it's largest shareholder is keith rodgers with a 98.9% stake. Guy St John Taylor Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £884.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guy St John Taylor Associates Limited Health Check

Pomanda's financial health check has awarded Guy St John Taylor Associates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £884.2k, make it in line with the average company (£800.5k)

£884.2k - Guy St John Taylor Associates Limited

£800.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.5%)

11% - Guy St John Taylor Associates Limited

3.5% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a higher cost of product (45.7%)

35.6% - Guy St John Taylor Associates Limited

45.7% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (7.6%)

4.1% - Guy St John Taylor Associates Limited

7.6% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (12)

11 - Guy St John Taylor Associates Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Guy St John Taylor Associates Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.4k, this is equally as efficient (£86k)

£80.4k - Guy St John Taylor Associates Limited

£86k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (83 days)

142 days - Guy St John Taylor Associates Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (26 days)

182 days - Guy St John Taylor Associates Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guy St John Taylor Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Guy St John Taylor Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (51.4%)

84.9% - Guy St John Taylor Associates Limited

51.4% - Industry AVG

GUY ST JOHN TAYLOR ASSOCIATES LIMITED financials

EXPORTms excel logo

Guy St John Taylor Associates Limited's latest turnover from October 2023 is estimated at £884.2 thousand and the company has net assets of £57.1 thousand. According to their latest financial statements, Guy St John Taylor Associates Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover884,249720,478666,158645,003446,980498,444567,013240,701103,895215,271310,698210,302213,081381,9630
Other Income Or Grants000000000000000
Cost Of Sales569,727465,328474,668437,871297,786323,418371,223152,44566,081133,840193,550132,450131,857228,8200
Gross Profit314,522255,150191,489207,132149,193175,026195,79088,25637,81481,431117,14877,85281,224153,1440
Admin Expenses278,450209,478210,437229,708131,470220,495146,62193,5256,21391,246187,23371,18975,21254,986-7,622
Operating Profit36,07245,672-18,948-22,57617,723-45,46949,169-5,26931,601-9,815-70,0856,6636,01298,1587,622
Interest Payable000000000000000
Interest Receivable00000000003434010
Pre-Tax Profit36,07245,672-18,948-22,57617,723-45,46949,169-5,26931,601-9,815-70,0516,6976,01298,1587,622
Tax-9,018-8,67800-3,3670-9,3420-6,32000-1,607-1,563-27,484-2,134
Profit After Tax27,05436,994-18,948-22,57614,356-45,46939,827-5,26925,281-9,815-70,0515,0904,44970,6745,488
Dividends Paid000000000000000
Retained Profit27,05436,994-18,948-22,57614,356-45,46939,827-5,26925,281-9,815-70,0515,0904,44970,6745,488
Employee Costs551,081494,778443,550458,639444,047409,057267,110139,60144,32388,978129,59182,68184,663165,3100
Number Of Employees11111010109631232240
EBITDA*36,07245,672-18,948-22,57617,723-45,46949,169-2,15034,242-7,863-68,0519,80010,229102,76513,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets24,72032,42540,59553,3699,46911,79811,4449,3517,8929,7316,8939,52913,59715,72117,919
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,72032,42540,59553,3699,46911,79811,4449,3517,8929,7316,8939,52913,59715,72117,919
Stock & work in progress000000079,67373,19659,31289,441124,251138,79768,20976,382
Trade Debtors345,078294,503272,022248,186152,261198,986228,49873,94128,28758,17892,26558,54262,259138,14350,259
Group Debtors000000000000000
Misc Debtors8,2867,7479,2803,22210,35000044,81611,74000000
Cash00000006200013,6164657147
misc current assets000005,7822,73400000000
total current assets353,364302,250281,302251,408162,611204,768231,232153,676146,299129,230181,706196,409201,102206,409126,788
total assets378,084334,675321,897304,777172,080216,566242,676163,027154,191138,961188,599205,938214,699222,130144,707
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 284,343207,397193,608120,36475,97370,47358,44487,98564,255121,627161,400109,004122,352134,278128,370
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities284,343207,397193,608120,36475,97370,47358,44487,98564,255121,627161,400109,004122,352134,278128,370
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income5,6735,3222,62492716,53456,09891,71200000000
other liabilities30,98391,925132,628171,50145,01269,79026,84636,84646,846000000
provisions00000001,5001,1256507003848878410
total long term liabilities36,65697,247135,252172,42861,546125,888118,55838,34647,9716507003848878410
total liabilities320,999304,644328,860292,792137,519196,361177,002126,331112,226122,277162,100109,388123,239135,119128,370
net assets57,08530,031-6,96311,98534,56120,20565,67436,69641,96516,68426,49996,55091,46087,01116,337
total shareholders funds57,08530,031-6,96311,98534,56120,20565,67436,69641,96516,68426,49996,55091,46087,01116,337
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit36,07245,672-18,948-22,57617,723-45,46949,169-5,26931,601-9,815-70,0856,6636,01298,1587,622
Depreciation00000003,1192,6411,9522,0343,1374,2174,6075,578
Amortisation000000000000000
Tax-9,018-8,67800-3,3670-9,3420-6,32000-1,607-1,563-27,484-2,134
Stock000000-79,6736,47713,884-30,129-34,810-14,54670,588-8,17376,382
Debtors51,11420,94829,89488,797-36,375-29,512154,5578383,185-22,34733,723-3,717-75,88487,88450,259
Creditors76,94613,78973,24444,3915,50012,029-29,54123,730-57,372-39,77352,396-13,348-11,9265,908128,370
Accruals and Deferred Income3512,6981,697-15,607-39,564-35,61491,71200000000
Deferred Taxes & Provisions000000-1,500375475-50316-503468410
Cash flow from operations53,23732,53326,099-82,58916,667-39,54225,61414,640-46,0444,790-14,25212,6052,0822,31912,795
Investing Activities
capital expenditure7,7058,17012,774-43,9002,329-354-2,093-4,578-802-4,790602931-2,093-2,409-23,497
Change in Investments000000000000000
cash flow from investments7,7058,17012,774-43,9002,329-354-2,093-4,578-802-4,790602931-2,093-2,409-23,497
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-60,942-40,703-38,873126,489-24,77842,944-10,000-10,00046,846000000
share issue000000-10,849000000010,849
interest00000000003434010
cash flow from financing-60,942-40,703-38,873126,489-24,77842,944-20,849-10,00046,846034340110,849
cash and cash equivalents
cash000000-626200-13,61613,570-11-90147
overdraft000000000000000
change in cash000000-626200-13,61613,570-11-90147

guy st john taylor associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guy st john taylor associates limited. Get real-time insights into guy st john taylor associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guy St John Taylor Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guy st john taylor associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NG24 area or any other competitors across 12 key performance metrics.

guy st john taylor associates limited Ownership

GUY ST JOHN TAYLOR ASSOCIATES LIMITED group structure

Guy St John Taylor Associates Limited has no subsidiary companies.

Ultimate parent company

GUY ST JOHN TAYLOR ASSOCIATES LIMITED

02101893

GUY ST JOHN TAYLOR ASSOCIATES LIMITED Shareholders

keith rodgers 98.9%
hannah lucy ryan 0.92%
sean peel 0.09%
cara de angelis 0.09%

guy st john taylor associates limited directors

Guy St John Taylor Associates Limited currently has 1 director, Mr Keith Rodgers serving since Apr 2012.

officercountryagestartendrole
Mr Keith RodgersEngland46 years Apr 2012- Director

P&L

October 2023

turnover

884.2k

+23%

operating profit

36.1k

0%

gross margin

35.6%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

57.1k

+0.9%

total assets

378.1k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

guy st john taylor associates limited company details

company number

02101893

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

sabrefine limited (March 1987)

accountant

-

auditor

-

address

top lock studio, navigation yard millgate, newark, nottinghamshire, NG24 4TN

Bank

-

Legal Advisor

-

guy st john taylor associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to guy st john taylor associates limited.

guy st john taylor associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUY ST JOHN TAYLOR ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

guy st john taylor associates limited Companies House Filings - See Documents

datedescriptionview/download