Ainsley Stokes Limited

POWER SEARCH PRICING

SOLUTIONS

ainsley stokes limited Company Information

Company Number

03219786

Next Accounts

Feb 2025

Directors

Stephen Fraser

Andrew Bussey

Shareholders

smithers purslow group ltd

Group Structure

View All

Industry

Architectural activities

Registered Address

one eleven edmund street, birmingham, B3 2HJ

Website

www.ainsleystokes.co.uk

ainsley stokes limited Estimated Valuation

£156.7k

Pomanda estimates the enterprise value of AINSLEY STOKES LIMITED at £156.7k based on Net Assets of £41.9k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ainsley Stokes Limited is a dissolved company that was located in birmingham, B3 2HJ with a Companies House number of 03219786. It operated in the architectural activities sector, SIC Code 71111. Founded in July 1996, it's largest shareholder was smithers purslow group ltd with a 100% stake. The last turnover for Ainsley Stokes Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ainsley Stokes Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.1%)

EXPORT

Ainsley Stokes Limited's latest turnover from April 2023 is 0 and the company has net assets of £41.9 thousand. According to their latest financial statements, we estimate that Ainsley Stokes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Sep 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Turnover	0	105,713	196,138	502,002	459,066	560,647	481,236	90,846	34,511	36,615	82,872	52,393	110,638	79,913
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	70,221	139,751	342,665	307,897	368,939	314,887	58,073	22,079	22,641	51,957	33,297	68,758	47,908
Gross Profit	0	35,492	56,387	159,337	151,169	191,709	166,349	32,773	12,432	13,974	30,915	19,097	41,880	32,005
Admin Expenses	285	30,855	-25,669	132,207	119,233	155,887	142,653	10,092	21,181	25,102	24,121	49,694	76,056	-267,093
Operating Profit	-285	4,637	82,056	27,130	31,936	35,822	23,696	22,681	-8,749	-11,128	6,794	-30,597	-34,176	299,098
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	188	742	727	702	713	775	888	485
Pre-Tax Profit	-285	4,667	81,978	27,130	31,936	35,822	23,884	23,423	-8,022	-10,426	7,506	-29,822	-33,288	299,583
Tax	0	-911	-15,513	-5,155	-6,068	-6,806	-4,538	-4,684	0	0	-1,726	0	0	-83,883
Profit After Tax	-285	3,756	66,465	21,975	25,868	29,016	19,346	18,738	-8,022	-10,426	5,780	-29,822	-33,288	215,700
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-285	3,756	66,465	21,975	25,868	29,016	19,346	18,738	-8,022	-10,426	5,780	-29,822	-33,288	215,700
Employee Costs	48,539	0	55,775	183,268	175,113	272,705	229,289	45,352	44,003	44,473	42,599	40,878	83,391	41,056
Number Of Employees	1	1	3	4	4	6	5	1	1	1	1	1	2	1
EBITDA*	-14	4,764	84,129	27,130	31,936	35,822	23,696	27,310	-2,679	-3,295	8,188	-30,510	-27,153	312,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Sep 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Tangible Assets	0	271	397	29,065	6,640	8,337	10,189	13,728	18,357	24,427	30,760	348	434	7,457
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	271	397	29,065	6,640	8,337	10,189	13,728	18,357	24,427	30,760	348	434	7,457
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	75,902	68,040	262,661	262,763	236,426	199,496	27,473	7,096	9,293	27,068	17,366	39,232	30,302
Group Debtors	41,865	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	150,473	146,236	144,694	136,103	149,033	161,062	193,950
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	41,865	75,902	68,040	262,661	262,763	236,426	199,496	177,946	153,332	153,987	163,171	166,399	200,294	224,252
total assets	41,865	76,173	68,437	291,726	269,403	244,763	209,685	191,674	171,689	178,414	193,931	166,747	200,728	231,709
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	34,023	30,043	36,861	36,513	37,741	31,679	33,002	31,562	25,024	24,874	14,145	18,304	15,997
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	34,023	30,043	36,861	36,513	37,741	31,679	33,002	31,562	25,024	24,874	14,145	18,304	15,997
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	193	5,434	10,675	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	193	5,434	10,675	0	0	0
total liabilities	0	34,023	30,043	36,861	36,513	37,741	31,679	33,002	31,755	30,458	35,549	14,145	18,304	15,997
net assets	41,865	42,150	38,394	254,865	232,890	207,022	178,006	158,672	139,934	147,956	158,382	152,602	182,424	215,712
total shareholders funds	41,865	42,150	38,394	254,865	232,890	207,022	178,006	158,672	139,934	147,956	158,382	152,602	182,424	215,712

	Apr 2023	Apr 2022	Sep 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Operating Activities
Operating Profit	-285	4,637	82,056	27,130	31,936	35,822	23,696	22,681	-8,749	-11,128	6,794	-30,597	-34,176	299,098
Depreciation	271	127	2,073	0	0	0	0	4,629	6,070	7,833	1,394	87	7,023	12,959
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-911	-15,513	-5,155	-6,068	-6,806	-4,538	-4,684	0	0	-1,726	0	0	-83,883
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-34,037	7,862	-194,621	-102	26,337	36,930	172,023	20,377	-2,197	-17,775	9,702	-21,866	8,930	30,302
Creditors	-34,023	3,980	-6,818	348	-1,228	6,062	-1,323	1,440	6,538	150	10,729	-4,159	2,307	15,997
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-29	256,419	22,425	-1,697	-1,852	-154,188	3,689	6,056	14,630	7,489	-12,803	-33,776	213,869
Investing Activities
capital expenditure	0	-1	26,595	-22,425	1,697	1,852	3,539	0	0	-1,500	-31,806	-1	0	-20,416
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1	26,595	-22,425	1,697	1,852	3,539	0	0	-1,500	-31,806	-1	0	-20,416
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-193	-5,241	-5,241	10,675	0	0	0
share issue	0	0	-282,936	0	0	0	-12	0	0	0	0	0	0	12
interest	0	0	0	0	0	0	188	742	727	702	713	775	888	485
cash flow from financing	0	0	-282,936	0	0	0	176	549	-4,514	-4,539	11,388	775	888	497
cash and cash equivalents
cash	0	0	0	0	0	0	-150,473	4,237	1,542	8,591	-12,930	-12,029	-32,888	193,950
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-150,473	4,237	1,542	8,591	-12,930	-12,029	-32,888	193,950

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ainsley stokes limited. Get real-time insights into ainsley stokes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ainsley stokes limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.

AINSLEY STOKES LIMITED group structure

Ainsley Stokes Limited has no subsidiary companies.

Ultimate parent company

GATELEY (HOLDINGS) PLC

09310078

SMITHERS PURSLOW GROUP LIMITED

05508205

2 parents

AINSLEY STOKES LIMITED

03219786

AINSLEY STOKES LIMITED Shareholders

smithers purslow group ltd

100%

Ainsley Stokes Limited currently has 2 directors. The longest serving directors include Mr Stephen Fraser (Nov 2020) and Mr Andrew Bussey (Nov 2020).

officer	country	age	start	end	role
Mr Stephen Fraser	England	64 years	Nov 2020	-	Director
Mr Andrew Bussey	England	49 years	Nov 2020	-	Director

P&L

April 2023

turnover

-100%

operating profit

-285

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

41.9k

-0.01%

total assets

41.9k

-0.45%

cash

net assets

Total assets minus all liabilities

Similar Companies

jds architectural limited

1.5

mma design limited

guy st john taylor associates limited

2.5

gordon white & hood limited

apt design limited

3.5

company number

03219786

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

July 1996

ultimate parent company

GATELEY (HOLDINGS) PLC

previous names

N/A

address

one eleven edmund street, birmingham, B3 2HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ainsley stokes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AINSLEY STOKES LIMITED. This can take several minutes, an email will notify you when this has completed.

ainsley stokes limited Company Information

ainsley stokes limited Estimated Valuation

ainsley stokes limited Estimated Valuation

ainsley stokes limited Estimated Valuation

Ainsley Stokes Limited Overview

Ainsley Stokes Limited Health Check

AINSLEY STOKES LIMITED financials

ainsley stokes limited Credit Report and Business Information

Ainsley Stokes Limited Competitor Analysis

ainsley stokes limited Ownership

ainsley stokes limited directors

ainsley stokes limited company details

ainsley stokes limited Charges & Mortgages

ainsley stokes limited Capital Raised & Share Issues BETA

ainsley stokes limited Companies House Filings - See Documents