first select insurance services limited

Live MatureSmallHealthy

first select insurance services limited Company Information

Share FIRST SELECT INSURANCE SERVICES LIMITED

Company Number

02108931

Directors

Richard Cox

Shareholders

richard elliott cox

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

44-54 orsett road, grays, essex, RM17 5ED

Website

-

first select insurance services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FIRST SELECT INSURANCE SERVICES LIMITED at £1.3m based on a Turnover of £1.6m and 0.79x industry multiple (adjusted for size and gross margin).

first select insurance services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRST SELECT INSURANCE SERVICES LIMITED at £0 based on an EBITDA of £-8.2k and a 3.59x industry multiple (adjusted for size and gross margin).

first select insurance services limited Estimated Valuation

£97.2k

Pomanda estimates the enterprise value of FIRST SELECT INSURANCE SERVICES LIMITED at £97.2k based on Net Assets of £43.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Select Insurance Services Limited Overview

First Select Insurance Services Limited is a live company located in essex, RM17 5ED with a Companies House number of 02108931. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 1987, it's largest shareholder is richard elliott cox with a 100% stake. First Select Insurance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Select Insurance Services Limited Health Check

Pomanda's financial health check has awarded First Select Insurance Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3.5m)

£1.6m - First Select Insurance Services Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.1%)

7% - First Select Insurance Services Limited

8.1% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - First Select Insurance Services Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (9.1%)

-0.5% - First Select Insurance Services Limited

9.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (9)

4 - First Select Insurance Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.1k, the company has an equivalent pay structure (£70.1k)

£70.1k - First Select Insurance Services Limited

£70.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £405.8k, this is more efficient (£164k)

£405.8k - First Select Insurance Services Limited

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (33 days)

56 days - First Select Insurance Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (36 days)

210 days - First Select Insurance Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Select Insurance Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (38 weeks)

12 weeks - First Select Insurance Services Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (69.7%)

86.3% - First Select Insurance Services Limited

69.7% - Industry AVG

FIRST SELECT INSURANCE SERVICES LIMITED financials

EXPORTms excel logo

First Select Insurance Services Limited's latest turnover from October 2023 is estimated at £1.6 million and the company has net assets of £43.7 thousand. According to their latest financial statements, First Select Insurance Services Limited has 4 employees and maintains cash reserves of £63.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,623,0701,934,5131,466,4231,316,7371,652,659858,2153,901,3061,889,8125,530,2194,355,7353,470,1582,391,8881,624,3953,122,197
Other Income Or Grants
Cost Of Sales469,932351,322306,337223,556325,815105,489602,015343,0731,580,3601,646,2031,024,578727,110441,270850,481
Gross Profit1,153,1381,583,1901,160,0861,093,1811,326,843752,7263,299,2911,546,7393,949,8592,709,5312,445,5801,664,7781,183,1252,271,716
Admin Expenses1,162,0321,577,9381,196,8761,064,0401,315,888804,9383,241,3021,565,3453,937,2382,679,3382,450,8461,660,4111,183,5672,273,440-51,838
Operating Profit-8,8945,252-36,79029,14110,955-52,21257,989-18,60612,62130,193-5,2664,367-442-1,72451,838
Interest Payable
Interest Receivable2,3781,7531217135968152061386181349318320915459
Pre-Tax Profit-6,5167,005-36,66929,21211,315-51,53158,509-17,99313,48331,006-4,7734,550-233-1,57051,897
Tax-1,331-5,550-2,150-11,117-2,696-6,511-1,092-14,531
Profit After Tax-6,5165,674-36,66923,6629,165-51,53147,392-17,99310,78624,495-4,7733,458-233-1,57037,366
Dividends Paid
Retained Profit-6,5165,674-36,66923,6629,165-51,53147,392-17,99310,78624,495-4,7733,458-233-1,57037,366
Employee Costs280,583258,813232,177229,495239,934219,354207,330234,3581,803,1591,615,8871,395,181806,114667,2011,157,811
Number Of Employees44444444312827161225
EBITDA*-8,2506,617-34,71331,75414,400-48,34161,922-14,45016,37133,661-1,5288,2165,3273,23656,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets5501,1942,5593,6366,2499,69413,56512,57011,93011,0009,9127,68010,23915,28112,457
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5501,1942,5593,6366,2499,69413,56512,57011,93011,0009,9127,68010,23915,28112,457
Stock & work in progress
Trade Debtors253,145346,368296,812251,606319,267150,543817,150345,464536,773405,925328,057221,865173,734267,979141,811
Group Debtors
Misc Debtors9758,3058,3053,6559,8999,8992,574
Cash63,45927,115128,725113,55228,57767,276114,271301,330189,417155,103170,07227,23046,09637,64323,796
misc current assets
total current assets317,579381,788433,842368,813357,743227,718931,421649,368726,190561,028498,129249,095219,830305,622165,607
total assets318,129382,982436,401372,449363,992237,412944,986661,938738,120572,028508,041256,775230,069320,903178,064
Bank overdraft
Bank loan
Trade Creditors 270,993324,617382,350228,091296,088187,079828,263607,286667,591512,285472,793216,754193,506282,190137,736
Group/Directors Accounts1,9171,962
other short term finances
hp & lease commitments
other current liabilities3,4238,1369,49663,13410,3421,93616,7952,116
total current liabilities274,416332,753391,846291,225306,430189,015845,058609,402667,591512,285472,793216,754193,506284,107139,698
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities274,416332,753391,846291,225306,430189,015845,058609,402667,591512,285472,793216,754193,506284,107139,698
net assets43,71350,22944,55581,22457,56248,39799,92852,53670,52959,74335,24840,02136,56336,79638,366
total shareholders funds43,71350,22944,55581,22457,56248,39799,92852,53670,52959,74335,24840,02136,56336,79638,366
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-8,8945,252-36,79029,14110,955-52,21257,989-18,60612,62130,193-5,2664,367-442-1,72451,838
Depreciation6441,3652,0772,6133,4453,8713,9334,1563,7503,4683,7383,8495,7694,9605,006
Amortisation
Tax-1,331-5,550-2,150-11,117-2,696-6,511-1,092-14,531
Stock
Debtors-100,55349,55649,856-73,905168,724-656,708469,112-188,735130,84877,868106,19248,131-94,245126,168141,811
Creditors-53,624-57,733154,259-67,997109,009-641,184220,977-60,305155,30639,492256,03923,248-88,684144,454137,736
Accruals and Deferred Income-4,713-1,360-53,63852,7928,406-14,85914,6792,116
Deferred Taxes & Provisions
Cash flow from operations33,966-103,36316,05284,904-39,059-47,676-182,651116,09638,133-11,226148,319-17,75910,88821,52238,238
Investing Activities
capital expenditure-1,000-4,928-4,796-4,680-4,556-5,970-1,290-727-7,784-17,463
Change in Investments
cash flow from investments-1,000-4,928-4,796-4,680-4,556-5,970-1,290-727-7,784-17,463
Financing Activities
Bank loans
Group/Directors Accounts-1,917-451,962
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest2,3781,7531217135968152061386181349318320915459
cash flow from financing2,3781,75312171359681520613861813493183-1,7081093,021
cash and cash equivalents
cash36,344-101,61015,17384,975-38,699-46,995-187,059111,91334,314-14,969142,842-18,8668,45313,84723,796
overdraft
change in cash36,344-101,61015,17384,975-38,699-46,995-187,059111,91334,314-14,969142,842-18,8668,45313,84723,796

first select insurance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first select insurance services limited. Get real-time insights into first select insurance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Select Insurance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first select insurance services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RM17 area or any other competitors across 12 key performance metrics.

first select insurance services limited Ownership

FIRST SELECT INSURANCE SERVICES LIMITED group structure

First Select Insurance Services Limited has no subsidiary companies.

Ultimate parent company

FIRST SELECT INSURANCE SERVICES LIMITED

02108931

FIRST SELECT INSURANCE SERVICES LIMITED Shareholders

richard elliott cox 100%

first select insurance services limited directors

First Select Insurance Services Limited currently has 1 director, Mr Richard Cox serving since May 1998.

officercountryagestartendrole
Mr Richard Cox63 years May 1998- Director

P&L

October 2023

turnover

1.6m

-16%

operating profit

-8.9k

0%

gross margin

71.1%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

43.7k

-0.13%

total assets

318.1k

-0.17%

cash

63.5k

+1.34%

net assets

Total assets minus all liabilities

first select insurance services limited company details

company number

02108931

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

March 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

robinson leslie international limited (February 2000)

robinson leslie (north wales) limited (June 1998)

See more

accountant

-

auditor

-

address

44-54 orsett road, grays, essex, RM17 5ED

Bank

-

Legal Advisor

-

first select insurance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to first select insurance services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

first select insurance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST SELECT INSURANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

first select insurance services limited Companies House Filings - See Documents

datedescriptionview/download