worldbridge limited

worldbridge limited Company Information

Share WORLDBRIDGE LIMITED
Live 
MatureMicroDeclining

Company Number

02136195

Industry

Manufacture of other electrical equipment

 

Shareholders

mr richard john clark

mrs sandra jean clark

Group Structure

View All

Contact

Registered Address

6 thompson gardens, coggeshall, colchester, CO6 1GF

worldbridge limited Estimated Valuation

£66.9k

Pomanda estimates the enterprise value of WORLDBRIDGE LIMITED at £66.9k based on a Turnover of £122.5k and 0.55x industry multiple (adjusted for size and gross margin).

worldbridge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WORLDBRIDGE LIMITED at £0 based on an EBITDA of £-90.8k and a 3.94x industry multiple (adjusted for size and gross margin).

worldbridge limited Estimated Valuation

£28.8k

Pomanda estimates the enterprise value of WORLDBRIDGE LIMITED at £28.8k based on Net Assets of £15.2k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Worldbridge Limited Overview

Worldbridge Limited is a live company located in colchester, CO6 1GF with a Companies House number of 02136195. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in June 1987, it's largest shareholder is mr richard john clark with a 50.1% stake. Worldbridge Limited is a mature, micro sized company, Pomanda has estimated its turnover at £122.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Worldbridge Limited Health Check

Pomanda's financial health check has awarded Worldbridge Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £122.5k, make it smaller than the average company (£12.2m)

£122.5k - Worldbridge Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.8%)

-38% - Worldbridge Limited

3.8% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (34.3%)

23.2% - Worldbridge Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of -74.1% make it less profitable than the average company (7.2%)

-74.1% - Worldbridge Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (74)

1 - Worldbridge Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Worldbridge Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.5k, this is less efficient (£176.6k)

£122.5k - Worldbridge Limited

£176.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (67 days)

109 days - Worldbridge Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (50 days)

93 days - Worldbridge Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Worldbridge Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Worldbridge Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.9%, this is a higher level of debt than the average (41.4%)

61.9% - Worldbridge Limited

41.4% - Industry AVG

WORLDBRIDGE LIMITED financials

EXPORTms excel logo

Worldbridge Limited's latest turnover from March 2023 is estimated at £122.5 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, we estimate that Worldbridge Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover122,452372,013494,758523,743555,818911,275553,214229,400164,432143,516193,282142,638210,924203,821
Other Income Or Grants00000000000000
Cost Of Sales93,989280,486381,002405,305426,760682,667406,014169,140121,549108,508146,207108,140161,792154,717
Gross Profit28,46391,526113,756118,438129,058228,608147,20160,26142,88435,00847,07534,49849,13349,104
Admin Expenses119,238152,677137,135169,441112,336220,837136,80340,969-5,85915,16411,99624,50328,133-82,080
Operating Profit-90,775-61,151-23,379-51,00316,7227,77110,39819,29248,74319,84435,0799,99521,000131,184
Interest Payable00000000000000
Interest Receivable00000116731288584926657
Pre-Tax Profit-90,775-61,151-23,379-51,00316,7227,77210,41419,36548,87119,92935,16310,08621,065131,242
Tax0000-3,177-1,477-2,083-3,873-10,263-4,584-8,439-2,622-5,898-36,748
Profit After Tax-90,775-61,151-23,379-51,00313,5456,2958,33115,49238,60815,34526,7247,46415,16794,494
Dividends Paid00000000000000
Retained Profit-90,775-61,151-23,379-51,00313,5456,2958,33115,49238,60815,34526,7247,46415,16794,494
Employee Costs48,09889,66786,36383,96584,984209,767120,36475,70936,77535,71135,14534,86067,76233,969
Number Of Employees12222532111121
EBITDA*-90,775-61,151-23,379-51,00316,7227,77110,39820,43450,22021,02636,43811,45221,416131,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,1793,5353,9684,50123,2685,1495,9456,4407,5826,8287,4857,9114,9775,047
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,1793,5353,9684,50123,2685,1495,9456,4407,5826,8287,4857,9114,9775,047
Stock & work in progress000000132,500167,500186,500145,500190,500130,000141,000115,000
Trade Debtors36,596143,157203,654212,466236,692288,278187,48655,56317,17411,61515,2369,51434,28734,540
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000039812,04017,29033,8216933,3973,29722,971
misc current assets000002,0331,9861,9701,9061,8010000
total current assets36,596143,157203,654212,466236,692290,311322,370237,073222,870192,737205,805172,911178,584172,511
total assets39,775146,692207,622216,967259,960295,460328,315243,513230,452199,565213,290180,822183,561177,558
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 24,01440,08839,78525,65014,11367,198101,20625,21927,65035,37164,44158,69768,90078,064
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities24,01440,08839,78525,65014,11367,198101,20625,21927,65035,37164,44158,69768,90078,064
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions6046727548554,3823424840000000
total long term liabilities6046727548554,3823424840000000
total liabilities24,61840,76040,53926,50518,49567,540101,69025,21927,65035,37164,44158,69768,90078,064
net assets15,157105,932167,083190,462241,465227,920226,625218,294202,802164,194148,849122,125114,66199,494
total shareholders funds15,157105,932167,083190,462241,465227,920226,625218,294202,802164,194148,849122,125114,66199,494
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-90,775-61,151-23,379-51,00316,7227,77110,39819,29248,74319,84435,0799,99521,000131,184
Depreciation00000001,1421,4771,1821,3591,457416416
Amortisation00000000000000
Tax0000-3,177-1,477-2,083-3,873-10,263-4,584-8,439-2,622-5,898-36,748
Stock00000-132,500-35,000-19,00041,000-45,00060,500-11,00026,000115,000
Debtors-106,561-60,497-8,812-24,226-51,586100,792131,92338,3895,559-3,6215,722-24,773-25334,540
Creditors-16,07430314,13511,537-53,085-34,00875,987-2,431-7,721-29,0705,744-10,203-9,16478,064
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions-68-82-101-3,5274,040-1424840000000
Cash flow from operations-356-433-533-18,76716,0863,852-12,137-5,259-14,32335,993-32,47934,400-19,39323,376
Investing Activities
capital expenditure35643353318,767-18,1197964950-2,231-525-933-4,391-346-5,463
Change in Investments00000000000000
cash flow from investments35643353318,767-18,1197964950-2,231-525-933-4,391-346-5,463
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-5,00000000005,000
interest00000116731288584926657
cash flow from financing00000-4,9991673128858492665,057
cash and cash equivalents
cash00000-398-11,642-5,250-16,53133,752-33,32830,100-19,67422,971
overdraft00000000000000
change in cash00000-398-11,642-5,250-16,53133,752-33,32830,100-19,67422,971

worldbridge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for worldbridge limited. Get real-time insights into worldbridge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Worldbridge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for worldbridge limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CO6 area or any other competitors across 12 key performance metrics.

worldbridge limited Ownership

WORLDBRIDGE LIMITED group structure

Worldbridge Limited has no subsidiary companies.

Ultimate parent company

WORLDBRIDGE LIMITED

02136195

WORLDBRIDGE LIMITED Shareholders

mr richard john clark 50.14%
mrs sandra jean clark 49.86%

worldbridge limited directors

Worldbridge Limited currently has 2 directors. The longest serving directors include Mr Richard Clark (Feb 1991) and Mrs Sandra Clark (Feb 1991).

officercountryagestartendrole
Mr Richard ClarkEngland82 years Feb 1991- Director
Mrs Sandra ClarkEngland80 years Feb 1991- Director

P&L

March 2023

turnover

122.5k

-67%

operating profit

-90.8k

0%

gross margin

23.3%

-5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

15.2k

-0.86%

total assets

39.8k

-0.73%

cash

0

0%

net assets

Total assets minus all liabilities

worldbridge limited company details

company number

02136195

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

June 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

6 thompson gardens, coggeshall, colchester, CO6 1GF

Bank

-

Legal Advisor

-

worldbridge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to worldbridge limited.

charges

worldbridge limited Companies House Filings - See Documents

datedescriptionview/download