lux box lighting technology limited Company Information
Company Number
07129740
Next Accounts
Sep 2025
Industry
Manufacture of electric lighting equipment
Shareholders
p4 limited
Group Structure
View All
Contact
Registered Address
1 wymans way, fakenham industrial estate, fakenham, norfolk, NR21 8NT
Website
www.luxbox.co.uklux box lighting technology limited Estimated Valuation
Pomanda estimates the enterprise value of LUX BOX LIGHTING TECHNOLOGY LIMITED at £1m based on a Turnover of £1.9m and 0.52x industry multiple (adjusted for size and gross margin).
lux box lighting technology limited Estimated Valuation
Pomanda estimates the enterprise value of LUX BOX LIGHTING TECHNOLOGY LIMITED at £287.1k based on an EBITDA of £76.8k and a 3.74x industry multiple (adjusted for size and gross margin).
lux box lighting technology limited Estimated Valuation
Pomanda estimates the enterprise value of LUX BOX LIGHTING TECHNOLOGY LIMITED at £0 based on Net Assets of £-463.3k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lux Box Lighting Technology Limited Overview
Lux Box Lighting Technology Limited is a live company located in fakenham, NR21 8NT with a Companies House number of 07129740. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in January 2010, it's largest shareholder is p4 limited with a 100% stake. Lux Box Lighting Technology Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lux Box Lighting Technology Limited Health Check
Pomanda's financial health check has awarded Lux Box Lighting Technology Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
7 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£12.1m)
- Lux Box Lighting Technology Limited
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)
- Lux Box Lighting Technology Limited
4.5% - Industry AVG
Production
with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)
- Lux Box Lighting Technology Limited
34.4% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (6.9%)
- Lux Box Lighting Technology Limited
6.9% - Industry AVG
Employees
with 10 employees, this is below the industry average (59)
10 - Lux Box Lighting Technology Limited
59 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Lux Box Lighting Technology Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £194.9k, this is equally as efficient (£187.2k)
- Lux Box Lighting Technology Limited
£187.2k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is near the average (53 days)
- Lux Box Lighting Technology Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- Lux Box Lighting Technology Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 449 days, this is more than average (106 days)
- Lux Box Lighting Technology Limited
106 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Lux Box Lighting Technology Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121%, this is a higher level of debt than the average (48.5%)
121% - Lux Box Lighting Technology Limited
48.5% - Industry AVG
LUX BOX LIGHTING TECHNOLOGY LIMITED financials
Lux Box Lighting Technology Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of -£463.3 thousand. According to their latest financial statements, Lux Box Lighting Technology Limited has 10 employees and maintains cash reserves of £19.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 10 | 10 | 11 | 10 | 11 | 9 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,295 | 11,923 | 13,700 | 13,237 | 16,083 | 9,808 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 166,104 | 104,857 | 81,839 | 62,866 | 41,337 | 11,279 | 11,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 178,399 | 116,780 | 95,539 | 76,103 | 57,420 | 21,087 | 12,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 1,572,811 | 1,137,282 | 1,252,081 | 637,920 | 685,519 | 433,602 | 77,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 322,894 | 307,968 | 413,920 | 331,245 | 159,448 | 93,308 | 19,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 115,286 | 42,377 | 24,641 | 68,688 | 0 | 0 | 3,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 19,600 | 71,798 | 37,144 | 39,086 | 13,067 | 123,913 | 7,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,030,591 | 1,559,425 | 1,727,786 | 1,076,939 | 858,034 | 650,823 | 108,244 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 2,208,990 | 1,676,205 | 1,823,325 | 1,153,042 | 915,454 | 671,910 | 120,985 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,751 | 18,944 | 11,423 | 6,336 | 25,940 | 960,549 | 33,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,423,715 | 1,941,019 | 1,982,789 | 1,427,734 | 1,209,032 | 0 | 211,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 219,264 | 211,404 | 238,819 | 123,930 | 84,870 | 0 | 2,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,656,730 | 2,171,367 | 2,233,031 | 1,558,000 | 1,319,842 | 960,549 | 247,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 15,512 | 12,000 | 1,050 | 1,050 | 1,050 | 1,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 4,684 | 4,901 | 5,345 | 3,810 | 2,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,512 | 12,000 | 5,734 | 5,951 | 6,395 | 4,860 | 2,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,672,242 | 2,183,367 | 2,238,765 | 1,563,951 | 1,326,237 | 965,409 | 250,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | -463,252 | -507,162 | -415,440 | -410,909 | -410,783 | -293,499 | -129,044 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | -463,252 | -507,162 | -415,440 | -410,909 | -410,783 | -293,499 | -129,044 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,330 | 2,531 | 2,527 | 3,146 | 2,856 | 930 | 0 | 0 | ||||||
Amortisation | 18,290 | 11,259 | 8,477 | 6,207 | 1,589 | 1,329 | 713 | 0 | ||||||
Tax | ||||||||||||||
Stock | 435,529 | -114,799 | 614,161 | -47,599 | 251,917 | 355,978 | 77,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 87,835 | -88,216 | 38,628 | 240,485 | 66,140 | 70,440 | 22,868 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -5,193 | 7,521 | 5,087 | -19,604 | -934,609 | 926,588 | 33,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 11,372 | -16,465 | 114,889 | 39,060 | 84,870 | -1,556 | 2,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -4,684 | -217 | -444 | 1,535 | 1,389 | 2,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 482,696 | -41,770 | 555,055 | 218,702 | 1,209,032 | -211,041 | 211,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -52,198 | 34,654 | -1,942 | 26,019 | -110,846 | 116,161 | 7,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -52,198 | 34,654 | -1,942 | 26,019 | -110,846 | 116,161 | 7,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
lux box lighting technology limited Credit Report and Business Information
Lux Box Lighting Technology Limited Competitor Analysis
Perform a competitor analysis for lux box lighting technology limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NR21 area or any other competitors across 12 key performance metrics.
lux box lighting technology limited Ownership
LUX BOX LIGHTING TECHNOLOGY LIMITED group structure
Lux Box Lighting Technology Limited has no subsidiary companies.
Ultimate parent company
POLYNOM AG
#0102391
2 parents
LUX BOX LIGHTING TECHNOLOGY LIMITED
07129740
lux box lighting technology limited directors
Lux Box Lighting Technology Limited currently has 6 directors. The longest serving directors include Mr Michel Noe (Sep 2016) and Mr Robert Warner (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michel Noe | Switzerland | 70 years | Sep 2016 | - | Director |
Mr Robert Warner | England | 56 years | Feb 2017 | - | Director |
Mr Christopher Kent | United Kingdom | 37 years | Apr 2024 | - | Director |
Mr Tore Forsberg | 40 years | May 2024 | - | Director | |
Mr Richard Jernberg | 38 years | May 2024 | - | Director | |
Mr Johan Karlsson | 50 years | May 2024 | - | Director |
P&L
December 2023turnover
1.9m
+16%
operating profit
56.1k
0%
gross margin
34.5%
+2.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-463.3k
-0.09%
total assets
2.2m
+0.32%
cash
19.6k
-0.73%
net assets
Total assets minus all liabilities
lux box lighting technology limited company details
company number
07129740
Type
Private limited with Share Capital
industry
27400 - Manufacture of electric lighting equipment
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
litest limited (January 2017)
accountant
LOVEWELL BLAKE LLP
auditor
-
address
1 wymans way, fakenham industrial estate, fakenham, norfolk, NR21 8NT
Bank
-
Legal Advisor
-
lux box lighting technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lux box lighting technology limited. Currently there are 1 open charges and 0 have been satisfied in the past.
lux box lighting technology limited Companies House Filings - See Documents
date | description | view/download |
---|