the alexander beard group of companies limited

Live MatureMicroDeclining

the alexander beard group of companies limited Company Information

Share THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED

Company Number

02144184

Directors

Paul Beard

Anita Brennan

View All

Shareholders

paul douglas beard

susan elizabeth beard

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

14-15 rossmore business village, inward way, ellesmere port, CH65 3EY

the alexander beard group of companies limited Estimated Valuation

£142.4k

Pomanda estimates the enterprise value of THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED at £142.4k based on a Turnover of £165.1k and 0.86x industry multiple (adjusted for size and gross margin).

the alexander beard group of companies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED at £0 based on an EBITDA of £-14.2k and a 3.76x industry multiple (adjusted for size and gross margin).

the alexander beard group of companies limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED at £3.2m based on Net Assets of £1.4m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Alexander Beard Group Of Companies Limited Overview

The Alexander Beard Group Of Companies Limited is a live company located in ellesmere port, CH65 3EY with a Companies House number of 02144184. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 1987, it's largest shareholder is paul douglas beard with a 44.1% stake. The Alexander Beard Group Of Companies Limited is a mature, micro sized company, Pomanda has estimated its turnover at £165.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Alexander Beard Group Of Companies Limited Health Check

Pomanda's financial health check has awarded The Alexander Beard Group Of Companies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £165.1k, make it smaller than the average company (£4.1m)

£165.1k - The Alexander Beard Group Of Companies Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (9%)

-56% - The Alexander Beard Group Of Companies Limited

9% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - The Alexander Beard Group Of Companies Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (8.9%)

-18.9% - The Alexander Beard Group Of Companies Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - The Alexander Beard Group Of Companies Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.6k, the company has an equivalent pay structure (£73.6k)

£73.6k - The Alexander Beard Group Of Companies Limited

£73.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.1k, this is equally as efficient (£183.3k)

£165.1k - The Alexander Beard Group Of Companies Limited

£183.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Alexander Beard Group Of Companies Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (37 days)

201 days - The Alexander Beard Group Of Companies Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Alexander Beard Group Of Companies Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - The Alexander Beard Group Of Companies Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (73.6%)

34.8% - The Alexander Beard Group Of Companies Limited

73.6% - Industry AVG

THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED financials

EXPORTms excel logo

The Alexander Beard Group Of Companies Limited's latest turnover from December 2023 is estimated at £165.1 thousand and the company has net assets of £1.4 million. According to their latest financial statements, The Alexander Beard Group Of Companies Limited has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover165,081144,9261,148,3441,910,9971,869,9511,018,0291,399,3742,342,5882,773,2662,009,9511,977,6171,984,4472,081,0161,742,9772,791,471
Other Income Or Grants000000000000000
Cost Of Sales48,97040,695277,497446,344437,306193,307244,834435,203710,156860,727862,201916,857948,576846,2421,778,924
Gross Profit116,111104,231870,8461,464,6531,432,645824,7221,154,5401,907,3852,063,1091,149,2241,115,4161,067,5901,132,440896,7351,012,547
Admin Expenses147,244-15,152-58,7951,305,9131,388,077786,5081,080,8711,521,5541,943,4721,226,7291,074,317969,2141,036,802833,4211,201,310
Operating Profit-31,133119,383929,641158,74044,56838,21473,669385,831119,637-77,50541,09998,37695,63863,314-188,763
Interest Payable6,0886,88110,37013,96914,37310,86935,10546,78829,4266,70210,2998,8017,7779,93529,101
Interest Receivable1,5261,64277113215176700011368
Pre-Tax Profit-35,695114,144919,348144,78130,19827,34738,715339,11990,218-286,95530,80089,57587,87253,382-218,890
Tax0-21,687-174,676-27,508-5,738-5,196-7,356-67,824-18,043-1,699-6,325-17,389-13,913-16,76138,661
Profit After Tax-35,69592,457744,672117,27324,46022,15131,359271,29572,174-288,65424,47572,18673,95936,621-180,229
Dividends Paid000000000000000
Retained Profit-35,69592,457744,672117,27324,46022,15131,359271,29572,174-304,07224,08063,77649,84024,324-184,663
Employee Costs73,64568,946534,057885,739966,7131,021,8601,265,8062,072,9671,881,182593,517545,230535,803533,241422,626446,867
Number Of Employees118141517223530302827271817
EBITDA*-14,206136,310986,678188,08673,209108,345110,845457,287193,723-12,184114,011168,804187,976137,777-79,093

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets000105,31093,62699,70064,22473,62268,21981,40595,80985,23375,88759,01038,360
Intangible Assets372,387389,314406,241441,8850047,75984,935138,011195,554155,951100,354199,924162,934136,166
Investments & Other1,412,0921,264,4011,219,401484,789836,674886,674871,424450,574446,671387,701201,416196,799158,654150,273106,911
Debtors (Due After 1 year)00000000015,18000000
Total Fixed Assets1,784,4791,653,7151,625,6421,031,984930,300986,374983,407609,131652,901679,840453,176382,386434,465372,217281,437
Stock & work in progress000000000000000
Trade Debtors0000029230,3807,73480,079124,949198,724234,960252,503306,199174,336
Group Debtors278,673227,075429,797397,076302,468314,408583,405961,045265,436251,665178,121155,587112,783121,5570
Misc Debtors9,29822,14728,097224,933142,334104,38287,810203,794238,750114,49588,02749,73139,64284,890204,618
Cash5,48452,66541,18020,786288534060,3131612,8199229415,216345144
misc current assets000000000000000
total current assets293,455301,887499,074642,795445,090419,616701,5951,232,886584,426493,928464,964440,572420,144512,991379,098
total assets2,077,9341,955,6022,124,7161,674,7791,375,3901,405,9901,685,0021,842,0171,237,3271,173,768918,140822,958854,609885,208660,535
Bank overdraft9,90010,10011,63424,72971,09662,33934,96897,259112,93297,990129,12392,26735,94844,22071,233
Bank loan00025,37824,29030,08571,58656,556020,408000026,816
Trade Creditors 26,9942,913122,974240,643231,02982,5848,565139,179172,736247,107197,176172,723192,969341,077292,419
Group/Directors Accounts169,808194,812284,343256,993193,924178,588472,007000087753,13000
other short term finances50,000044,16754,763000726,157308,136000000
hp & lease commitments0095316,10920,30421,2107,6486,1632,966000000
other current liabilities19,39237,05642,57164,80161,494236,247328,32068,954157,441130,991110,566137,516180,818158,007133,044
total current liabilities276,094244,881506,642683,416602,137611,053923,0941,094,268754,211496,496436,865403,383462,865543,304523,512
loans14,26623,96855,000116,182141,56096,50026,57967,041129,130236,83455,00055,00055,00055,00056,230
hp & lease commitments0009,13211,23427,4225,0239,8553,461000000
Accruals and Deferred Income000000000000000
other liabilities222,09151,000003,01412,53977,96377,42023,832050,9080000
provisions209,973244,548264,326311,973180,642246,133262,151234,600239,155203,54900000
total long term liabilities446,330319,516319,326437,287336,450382,594371,716388,916395,578440,383105,90855,00055,00055,00056,230
total liabilities722,424564,397825,9681,120,703938,587993,6471,294,8101,483,1841,149,789936,879542,773458,383517,865598,304579,742
net assets1,355,5101,391,2051,298,748554,076436,803412,343390,192358,83387,538236,889375,367364,575336,744286,71380,793
total shareholders funds1,355,5101,391,2051,298,748554,076436,803412,343390,192358,83387,538236,889375,367364,575336,744286,71380,793
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-31,133119,383929,641158,74044,56838,21473,669385,831119,637-77,50541,09998,37695,63863,314-188,763
Depreciation0040,11029,34628,64122,372018,38021,08629,54228,50924,33221,32713,19818,076
Amortisation16,92716,92716,9270047,75937,17653,07653,00035,77944,40346,09671,01161,26591,594
Tax0-21,687-174,676-27,508-5,738-5,196-7,356-67,824-18,043-1,699-6,325-17,389-13,913-16,76138,661
Stock000000000000000
Debtors38,749-208,672-164,115177,20725,720-282,513-470,978588,30877,97641,41724,59435,350-107,718133,692378,954
Creditors24,081-120,061-117,6699,614148,44574,019-130,614-33,557-74,37149,93124,453-20,246-148,10848,658292,419
Accruals and Deferred Income-17,664-5,515-22,2303,307-174,753-92,073259,366-88,48726,45020,425-26,950-43,30222,81124,963133,044
Deferred Taxes & Provisions-34,575-19,778-47,647131,331-65,491-16,01827,551-4,55535,606203,54900000
Cash flow from operations-81,113177,941788,571127,623-50,048351,590730,770-325,44485,389218,60580,59552,517156,48460,9456,077
Investing Activities
capital expenditure0083,917-482,915-22,567-57,8489,398-23,783-3,357-79,913-139,085-33,345-153,703-142,353-19,081
Change in Investments147,69145,000734,612-351,885-50,00015,250420,8503,90358,970186,2854,61738,1458,38143,362106,911
cash flow from investments-147,691-45,000-650,695-131,03027,433-73,098-411,452-27,686-62,327-266,198-143,702-71,490-162,084-185,715-125,992
Financing Activities
Bank loans00-25,3781,088-5,795-41,50115,03056,556-20,40820,408000-26,81626,816
Group/Directors Accounts-25,004-89,53127,35063,06915,336-293,419472,007000-877-52,25353,13000
Other Short Term Loans 50,000-44,167-10,59654,76300-726,157418,021308,136000000
Long term loans-9,702-31,032-61,182-25,37845,06069,921-40,462-62,089-107,704181,834000-1,23056,230
Hire Purchase and Lease Commitments0-953-24,288-6,297-17,09435,961-3,3479,5916,427000000
other long term liabilities171,09151,0000-3,014-9,525-65,42454353,58823,832-50,90850,9080000
share issue00000000-221,525165,594-13,288-35,945191181,596265,456
interest-4,562-5,239-10,293-13,958-14,370-10,867-34,954-46,712-29,419-6,702-10,299-8,801-7,766-9,932-29,033
cash flow from financing181,823-119,922-104,38770,27313,612-305,329-317,340428,955-40,661310,22626,444-96,99945,555143,618319,469
cash and cash equivalents
cash-47,18111,48520,39420,498-246534-60,31360,152-2,6582,727-202-14,92214,871201144
overdraft-200-1,534-13,095-46,3678,75727,371-62,291-15,67314,942-31,13336,85656,319-8,272-27,01371,233
change in cash-46,98113,01933,48966,865-9,003-26,8371,97875,825-17,60033,860-37,058-71,24123,14327,214-71,089

the alexander beard group of companies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the alexander beard group of companies limited. Get real-time insights into the alexander beard group of companies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Alexander Beard Group Of Companies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the alexander beard group of companies limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CH65 area or any other competitors across 12 key performance metrics.

the alexander beard group of companies limited Ownership

THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED group structure

The Alexander Beard Group Of Companies Limited has 5 subsidiary companies.

THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED Shareholders

paul douglas beard 44.08%
susan elizabeth beard 44.08%
richard stephen jeremy thomason 9.86%
charles wyburn 1.97%

the alexander beard group of companies limited directors

The Alexander Beard Group Of Companies Limited currently has 5 directors. The longest serving directors include Mr Paul Beard (Jan 1991) and Ms Anita Brennan (Apr 2017).

officercountryagestartendrole
Mr Paul BeardEngland70 years Jan 1991- Director
Ms Anita BrennanEngland53 years Apr 2017- Director
Mr Nigel SpeirsUnited Kingdom67 years Jul 2021- Director
Mrs Elizabeth EvansEngland49 years Jan 2022- Director
Ms Kate ParfittEngland53 years Oct 2022- Director

P&L

December 2023

turnover

165.1k

+14%

operating profit

-31.1k

0%

gross margin

70.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.03%

total assets

2.1m

+0.06%

cash

5.5k

-0.9%

net assets

Total assets minus all liabilities

the alexander beard group of companies limited company details

company number

02144184

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

the alexander beard group limited (January 2015)

the alexander beard group plc (December 2014)

See more

accountant

-

auditor

-

address

14-15 rossmore business village, inward way, ellesmere port, CH65 3EY

Bank

BANK OF SCOTLAND

Legal Advisor

-

the alexander beard group of companies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to the alexander beard group of companies limited. Currently there are 2 open charges and 9 have been satisfied in the past.

the alexander beard group of companies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ALEXANDER BEARD GROUP OF COMPANIES LIMITED. This can take several minutes, an email will notify you when this has completed.

the alexander beard group of companies limited Companies House Filings - See Documents

datedescriptionview/download