alexander beard global services limited

Live MatureSmallRapid

alexander beard global services limited Company Information

Share ALEXANDER BEARD GLOBAL SERVICES LIMITED

Company Number

04873038

Shareholders

alexander beard group of companies ltd

andrew moore

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

14-15 rossmore business village, inward way, ellesmere port, CH65 3EY

alexander beard global services limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ALEXANDER BEARD GLOBAL SERVICES LIMITED at £2.6m based on a Turnover of £2.9m and 0.92x industry multiple (adjusted for size and gross margin).

alexander beard global services limited Estimated Valuation

£621.4k

Pomanda estimates the enterprise value of ALEXANDER BEARD GLOBAL SERVICES LIMITED at £621.4k based on an EBITDA of £154.8k and a 4.02x industry multiple (adjusted for size and gross margin).

alexander beard global services limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ALEXANDER BEARD GLOBAL SERVICES LIMITED at £2.5m based on Net Assets of £1.1m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Beard Global Services Limited Overview

Alexander Beard Global Services Limited is a live company located in ellesmere port, CH65 3EY with a Companies House number of 04873038. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in August 2003, it's largest shareholder is alexander beard group of companies ltd with a 66.9% stake. Alexander Beard Global Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Beard Global Services Limited Health Check

Pomanda's financial health check has awarded Alexander Beard Global Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£4.1m)

£2.9m - Alexander Beard Global Services Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (9%)

64% - Alexander Beard Global Services Limited

9% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Alexander Beard Global Services Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (8.9%)

0.6% - Alexander Beard Global Services Limited

8.9% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (9)

30 - Alexander Beard Global Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.6k, the company has an equivalent pay structure (£73.6k)

£73.6k - Alexander Beard Global Services Limited

£73.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.8k, this is less efficient (£183.3k)

£95.8k - Alexander Beard Global Services Limited

£183.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (34 days)

8 days - Alexander Beard Global Services Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (37 days)

40 days - Alexander Beard Global Services Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Beard Global Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (28 weeks)

5 weeks - Alexander Beard Global Services Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.8%, this is a lower level of debt than the average (73.6%)

56.8% - Alexander Beard Global Services Limited

73.6% - Industry AVG

ALEXANDER BEARD GLOBAL SERVICES LIMITED financials

EXPORTms excel logo

Alexander Beard Global Services Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £1.1 million. According to their latest financial statements, Alexander Beard Global Services Limited has 30 employees and maintains cash reserves of £94 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2,873,0483,163,457720,717654,518687,996555,235226,119243,190169,273268,678290,980233,863157,351176,8100
Other Income Or Grants000000000000000
Cost Of Sales852,267888,285174,161152,873160,894105,43039,56245,18043,34673,55652,13069,04946,77650,4390
Gross Profit2,020,7812,275,171546,555501,644527,102449,806186,558198,010125,927195,122238,850164,814110,575126,3710
Admin Expenses2,004,0992,210,181444,394350,102503,872429,478242,291247,39143,585216,133229,853144,648101,91097,057-19,953
Operating Profit16,68264,990102,161151,54223,23020,328-55,733-49,38182,342-21,0118,99720,1668,66529,31419,953
Interest Payable84,16075,89927,906000000010086611700
Interest Receivable6,3558,437758148186361276515000020
Pre-Tax Profit-61,123-2,47275,012151,69023,41620,689-55,457-49,33082,348-21,0118,89719,3008,65429,24619,953
Tax00-14,252-28,821-4,449-3,93100-16,4693-1,533-8,889-1,758-5,990-5,587
Profit After Tax-61,123-2,47260,760122,86918,96716,758-55,457-49,33065,878-21,0087,36410,4116,89623,25614,366
Dividends Paid000000000000000
Retained Profit-61,123-2,47260,760122,86918,96716,758-55,457-49,33065,878-21,0087,36410,4116,89623,25614,366
Employee Costs2,209,3632,275,223400,543379,602386,685360,657172,61059,22862,7060037,56326,66093,2470
Number Of Employees30336666311232220
EBITDA*154,764196,134155,672165,43236,96032,974-42,966-48,21886,351-14,37420,89739,36037,38060,93421,971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets48,33668,41078,9305,3325,8763,9371,8912,4341,0081,3421,7412,0072,1682,8903,854
Intangible Assets1,713,1081,845,4591,890,625195,576207,801220,026232,249244,4738674,54210,78022,16240,78068,77381,398
Investments & Other1508,36183,40500001,2000000000
Debtors (Due After 1 year)179,09100000000000000
Total Fixed Assets1,940,6851,922,2302,052,960200,908213,677223,963234,140248,1071,8755,88412,52124,16942,94871,66385,252
Stock & work in progress000000000000000
Trade Debtors67,996107,29957,85755,10468,79747,59710,12535,78700000094,484
Group Debtors186,916107,230134,97480,38962,00852,13600222,110109,487127,522117,67385,12553,8570
Misc Debtors162,088107,754171,69712,34211,0857,80214,28301,7640084519300
Cash93,984148,096334,013272,25423,24526,42769,74240,6872341,9240002500
misc current assets000000000000000
total current assets510,984470,379698,541420,089165,135133,96294,15076,474224,108111,411127,522118,51885,31854,10794,484
total assets2,451,6692,392,6092,751,501620,997378,812357,925328,290324,581225,983117,295140,043142,687128,266125,770179,736
Bank overdraft000000060000000
Bank loan0000000001000000
Trade Creditors 94,813137,462156,86013,61328,2824,65664,348000000024,120
Group/Directors Accounts220,57936,180168,16322,53815,12849,618063,2280000000
other short term finances238,000188,000188,000000000000000
hp & lease commitments6672,6236,410000000000000
other current liabilities264,015351,880414,028299,289172,714159,930136,97978,92743,8201,0002,75012,7588,74813,1480
total current liabilities818,074716,145933,461335,440216,124214,204201,327142,16143,8201,0102,75012,7588,74813,14824,120
loans553,315516,864705,000000000000000
hp & lease commitments1676442,623000000000000
Accruals and Deferred Income000000000000000
other liabilities9,05738,86100000000000066,250
provisions12,08400000000000000
total long term liabilities574,623556,369707,6230000000000066,250
total liabilities1,392,6971,272,5141,641,084335,440216,124214,204201,327142,16143,8201,0102,75012,7588,74813,14890,370
net assets1,058,9721,120,0951,110,417285,557162,688143,721126,963182,420182,163116,285137,293129,929119,518112,62289,366
total shareholders funds1,058,9721,120,0951,110,417285,557162,688143,721126,963182,420182,163116,285137,293129,929119,518112,62289,366
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit16,68264,990102,161151,54223,23020,328-55,733-49,38182,342-21,0118,99720,1668,66529,31419,953
Depreciation22,09122,46511,9161,6661,5064235432963343995185767229632,018
Amortisation115,991108,67941,59512,22412,22412,22312,2248673,6756,23811,38218,61827,99330,6570
Tax00-14,252-28,821-4,449-3,93100-16,4693-1,533-8,889-1,758-5,990-5,587
Stock000000000000000
Debtors273,808-42,245216,6935,94534,35583,127-11,379-188,087114,387-18,0359,00433,20031,461-40,62794,484
Creditors-42,649-19,398143,247-14,66923,626-59,69264,348000000-24,12024,120
Accruals and Deferred Income-87,865-62,148114,739126,57512,78422,95158,05235,10742,820-1,750-10,0084,010-4,40013,1480
Deferred Taxes & Provisions12,08400000000000000
Cash flow from operations-237,474156,833182,713242,57234,566-90,82590,813174,976-1,6851,9143521,281-23984,599-53,980
Investing Activities
capital expenditure14,343-75,458-1,822,158-1,121-3,444-2,4690-246,19500-252-4150-18,031-87,270
Change in Investments-8,211-75,04483,405000-1,2001,2000000000
cash flow from investments22,554-414-1,905,563-1,121-3,444-2,4691,200-247,39500-252-4150-18,031-87,270
Financing Activities
Bank loans00000000-101000000
Group/Directors Accounts184,399-131,983145,6257,410-34,49049,618-63,22863,2280000000
Other Short Term Loans 50,0000188,000000000000000
Long term loans36,451-188,136705,000000000000000
Hire Purchase and Lease Commitments-2,433-5,7669,033000000000000
other long term liabilities-29,80438,86100000000000-66,25066,250
share issue012,150764,100000049,58700000075,000
interest-77,805-67,462-27,1481481863612765150-100-866-11-680
cash flow from financing160,808-342,3361,784,6107,558-34,30449,979-62,952112,866-510-100-866-11-66,318141,250
cash and cash equivalents
cash-54,112-185,91761,759249,009-3,182-43,31529,05540,453-1,6901,92400-2502500
overdraft000000-660000000
change in cash-54,112-185,91761,759249,009-3,182-43,31529,06140,447-1,6901,92400-2502500

alexander beard global services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander beard global services limited. Get real-time insights into alexander beard global services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Beard Global Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander beard global services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CH65 area or any other competitors across 12 key performance metrics.

alexander beard global services limited Ownership

ALEXANDER BEARD GLOBAL SERVICES LIMITED group structure

Alexander Beard Global Services Limited has 2 subsidiary companies.

ALEXANDER BEARD GLOBAL SERVICES LIMITED Shareholders

alexander beard group of companies ltd 66.87%
andrew moore 11.29%
paul beard 7.62%
susan elizabeth beard 7.62%
john croasdale 1.1%
michael shakespeare 1.1%
nigel benn 1.1%
wendy shakespeare 1.1%
marion benn 1.1%
wendy croasdale 1.1%

alexander beard global services limited directors

Alexander Beard Global Services Limited currently has 2 directors. The longest serving directors include Mr Paul Beard (Aug 2003) and Mrs Elizabeth Evans (Aug 2024).

officercountryagestartendrole
Mr Paul BeardEngland70 years Aug 2003- Director
Mrs Elizabeth EvansEngland49 years Aug 2024- Director

P&L

December 2023

turnover

2.9m

-9%

operating profit

16.7k

0%

gross margin

70.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

-0.05%

total assets

2.5m

+0.02%

cash

94k

-0.37%

net assets

Total assets minus all liabilities

alexander beard global services limited company details

company number

04873038

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

August 2003

age

22

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

alexander beard (international schools and aid agencies) limited (November 2016)

alexander beard (international schools) ltd (February 2015)

See more

accountant

-

auditor

-

address

14-15 rossmore business village, inward way, ellesmere port, CH65 3EY

Bank

BANK OF SCOTLAND

Legal Advisor

-

alexander beard global services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alexander beard global services limited. Currently there are 1 open charges and 1 have been satisfied in the past.

alexander beard global services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER BEARD GLOBAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander beard global services limited Companies House Filings - See Documents

datedescriptionview/download