international forwarding limited
international forwarding limited Company Information
Company Number
02162095
Next Accounts
Dec 2025
Shareholders
geoffrey richard ford
richard gary ford
View AllGroup Structure
View All
Industry
Other transportation support activities
Registered Address
station road, coleshill, birmingham, west midlands, B46 1HT
international forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL FORWARDING LIMITED at £7.5m based on a Turnover of £10.4m and 0.72x industry multiple (adjusted for size and gross margin).
international forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL FORWARDING LIMITED at £3.9m based on an EBITDA of £707.5k and a 5.46x industry multiple (adjusted for size and gross margin).
international forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL FORWARDING LIMITED at £2.4m based on Net Assets of £1.1m and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Forwarding Limited Overview
International Forwarding Limited is a live company located in birmingham, B46 1HT with a Companies House number of 02162095. It operates in the other transportation support activities sector, SIC Code 52290. Founded in September 1987, it's largest shareholder is geoffrey richard ford with a 32.7% stake. International Forwarding Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Forwarding Limited Health Check
Pomanda's financial health check has awarded International Forwarding Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £10.4m, make it in line with the average company (£11.4m)
£10.4m - International Forwarding Limited
£11.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.3%)
11% - International Forwarding Limited
12.3% - Industry AVG
Production
with a gross margin of 35.7%, this company has a lower cost of product (24%)
35.7% - International Forwarding Limited
24% - Industry AVG
Profitability
an operating margin of 4.2% make it as profitable than the average company (5.2%)
4.2% - International Forwarding Limited
5.2% - Industry AVG
Employees
with 59 employees, this is above the industry average (45)
59 - International Forwarding Limited
45 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has a lower pay structure (£47.2k)
£37.5k - International Forwarding Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £175.6k, this is less efficient (£249.4k)
£175.6k - International Forwarding Limited
£249.4k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (45 days)
62 days - International Forwarding Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (37 days)
45 days - International Forwarding Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Forwarding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (18 weeks)
25 weeks - International Forwarding Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (59%)
68.2% - International Forwarding Limited
59% - Industry AVG
INTERNATIONAL FORWARDING LIMITED financials
International Forwarding Limited's latest turnover from March 2024 is £10.4 million and the company has net assets of £1.1 million. According to their latest financial statements, International Forwarding Limited has 59 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,358,686 | 12,277,303 | 12,506,702 | 7,664,838 | 8,141,615 | 7,781,710 | 7,727,679 | 7,601,514 | 7,633,586 | 9,025,950 | 7,255,083 | 6,663,778 | 7,316,376 | 7,174,095 | 6,810,229 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 6,662,715 | 7,934,236 | 8,308,347 | 4,965,600 | 5,681,676 | 5,480,765 | 5,133,553 | 5,359,388 | 4,938,424 | 6,381,702 | 5,730,060 | 5,284,926 | 5,821,425 | 5,777,460 | 5,374,242 |
| Gross Profit | 3,695,971 | 4,343,067 | 4,198,355 | 2,699,238 | 2,459,939 | 2,300,945 | 2,594,126 | 2,242,126 | 2,695,162 | 2,644,248 | 1,525,023 | 1,378,852 | 1,494,951 | 1,396,635 | 1,435,987 |
| Admin Expenses | 3,258,789 | 3,437,865 | 3,259,506 | 2,203,874 | 2,262,137 | 2,040,726 | 2,394,908 | 2,157,579 | 2,468,649 | 2,447,880 | 1,433,931 | 1,350,826 | 1,420,633 | 1,353,067 | 1,388,366 |
| Operating Profit | 437,182 | 905,202 | 938,849 | 495,364 | 197,802 | 260,219 | 199,218 | 84,547 | 226,513 | 196,368 | 91,092 | 28,026 | 74,318 | 43,568 | 47,621 |
| Interest Payable | 5,900 | 22,654 | 4,538 | 5,409 | 5,354 | 371 | 2,229 | 7,090 | |||||||
| Interest Receivable | 774 | 295 | 8 | 109 | 259 | 297 | 57 | 73 | 84 | 44 | 69 | 69 | 95 | 459 | 129 |
| Pre-Tax Profit | 432,056 | 882,843 | 934,319 | 490,064 | 192,707 | 260,516 | 199,275 | 84,620 | 226,597 | 196,412 | 91,161 | 28,095 | 74,042 | 41,798 | 45,521 |
| Tax | -116,213 | -172,302 | -189,615 | -92,358 | -40,736 | -55,371 | -38,204 | -23,094 | -43,472 | -40,239 | -20,533 | -5,660 | -18,248 | -12,073 | -10,458 |
| Profit After Tax | 315,843 | 710,541 | 744,704 | 397,706 | 151,971 | 205,145 | 161,071 | 61,526 | 183,125 | 156,173 | 70,628 | 22,435 | 55,794 | 29,725 | 35,063 |
| Dividends Paid | 700,000 | 800,000 | 395,854 | 100,000 | 135,000 | 102,520 | 175,000 | 175,000 | |||||||
| Retained Profit | -384,157 | -89,459 | 348,850 | 297,706 | 16,971 | 102,625 | 161,071 | -113,474 | 8,125 | 156,173 | 70,628 | 22,435 | 55,794 | 29,725 | 35,063 |
| Employee Costs | 2,214,184 | 2,562,485 | 2,703,694 | 1,779,751 | 1,635,044 | 1,619,931 | 1,682,879 | 1,527,448 | 1,335,142 | 1,432,108 | 1,329,021 | 1,424,057 | 1,399,577 | ||
| Number Of Employees | 59 | 72 | 76 | 65 | 66 | 61 | 59 | 60 | 64 | 60 | 56 | 57 | 54 | 54 | 52 |
| EBITDA* | 707,487 | 1,137,222 | 1,128,935 | 619,443 | 323,899 | 375,184 | 299,163 | 181,758 | 316,670 | 272,643 | 155,571 | 100,776 | 163,696 | 142,426 | 157,277 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 385,434 | 588,848 | 463,661 | 471,983 | 358,855 | 333,742 | 381,301 | 188,271 | 263,574 | 218,775 | 76,527 | 88,687 | 133,141 | 139,152 | 213,115 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 385,434 | 588,848 | 463,661 | 471,983 | 358,855 | 333,742 | 381,301 | 188,271 | 263,574 | 218,775 | 76,527 | 88,687 | 133,141 | 139,152 | 213,115 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,759,899 | 1,820,399 | 2,108,522 | 1,733,865 | 1,383,723 | 1,492,061 | 1,456,920 | 1,411,347 | 1,477,732 | 1,384,802 | 1,231,708 | 1,040,207 | 1,241,742 | 1,380,938 | 1,232,790 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 166,249 | 149,355 | 99,376 | 287,496 | 137,461 | 271,988 | 223,630 | 108,633 | 139,504 | 38,442 | 168,646 | 92,008 | 56,990 | 47,761 | 50,769 |
| Cash | 1,112,856 | 1,282,621 | 1,667,622 | 989,992 | 682,611 | 584,830 | 359,267 | 339,472 | 571,998 | 336,481 | 204,416 | 220,278 | 365,631 | 309,006 | 121,606 |
| misc current assets | |||||||||||||||
| total current assets | 3,039,004 | 3,252,375 | 3,875,520 | 3,011,353 | 2,203,795 | 2,348,879 | 2,039,817 | 1,859,452 | 2,189,234 | 1,759,725 | 1,604,770 | 1,352,493 | 1,664,363 | 1,737,705 | 1,405,165 |
| total assets | 3,424,438 | 3,841,223 | 4,339,181 | 3,483,336 | 2,562,650 | 2,682,621 | 2,421,118 | 2,047,723 | 2,452,808 | 1,978,500 | 1,681,297 | 1,441,180 | 1,797,504 | 1,876,857 | 1,618,280 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 834,967 | 1,013,839 | 984,581 | 1,178,841 | 828,191 | 1,144,012 | 1,278,919 | 894,664 | 1,241,113 | 876,783 | 923,358 | 819,790 | 1,090,450 | 1,179,922 | 981,235 |
| Group/Directors Accounts | 41,864 | 129,988 | 74,008 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 3,052 | 18,313 | |||||||||||||
| other current liabilities | 1,414,687 | 1,143,034 | 1,687,953 | 1,080,160 | 819,080 | 640,201 | 338,795 | 518,347 | 463,509 | 361,656 | 174,051 | 108,130 | 216,229 | 258,852 | 210,373 |
| total current liabilities | 2,291,518 | 2,286,861 | 2,746,542 | 2,259,001 | 1,647,271 | 1,784,213 | 1,617,714 | 1,413,011 | 1,704,622 | 1,238,439 | 1,097,409 | 927,920 | 1,306,679 | 1,441,826 | 1,209,921 |
| loans | |||||||||||||||
| hp & lease commitments | 3,053 | ||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 44,601 | 81,886 | 30,704 | 11,250 | 7,621 | ||||||||||
| total long term liabilities | 44,601 | 81,886 | 30,704 | 11,250 | 7,621 | 3,053 | |||||||||
| total liabilities | 2,336,119 | 2,368,747 | 2,777,246 | 2,270,251 | 1,647,271 | 1,784,213 | 1,625,335 | 1,413,011 | 1,704,622 | 1,238,439 | 1,097,409 | 927,920 | 1,306,679 | 1,441,826 | 1,212,974 |
| net assets | 1,088,319 | 1,472,476 | 1,561,935 | 1,213,085 | 915,379 | 898,408 | 795,783 | 634,712 | 748,186 | 740,061 | 583,888 | 513,260 | 490,825 | 435,031 | 405,306 |
| total shareholders funds | 1,088,319 | 1,472,476 | 1,561,935 | 1,213,085 | 915,379 | 898,408 | 795,783 | 634,712 | 748,186 | 740,061 | 583,888 | 513,260 | 490,825 | 435,031 | 405,306 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 437,182 | 905,202 | 938,849 | 495,364 | 197,802 | 260,219 | 199,218 | 84,547 | 226,513 | 196,368 | 91,092 | 28,026 | 74,318 | 43,568 | 47,621 |
| Depreciation | 270,305 | 232,020 | 190,086 | 124,079 | 126,097 | 114,965 | 99,945 | 97,211 | 90,157 | 76,275 | 64,479 | 72,750 | 89,378 | 98,858 | 109,656 |
| Amortisation | |||||||||||||||
| Tax | -116,213 | -172,302 | -189,615 | -92,358 | -40,736 | -55,371 | -38,204 | -23,094 | -43,472 | -40,239 | -20,533 | -5,660 | -18,248 | -12,073 | -10,458 |
| Stock | |||||||||||||||
| Debtors | -43,606 | -238,144 | 186,537 | 500,177 | -242,865 | 83,499 | 160,570 | -97,256 | 193,992 | 22,890 | 268,139 | -166,517 | -129,967 | 145,140 | 1,283,559 |
| Creditors | -178,872 | 29,258 | -194,260 | 350,650 | -315,821 | -134,907 | 384,255 | -346,449 | 364,330 | -46,575 | 103,568 | -270,660 | -89,472 | 198,687 | 981,235 |
| Accruals and Deferred Income | 271,653 | -544,919 | 607,793 | 261,080 | 178,879 | 301,406 | -179,552 | 54,838 | 101,853 | 187,605 | 65,921 | -108,099 | -42,623 | 48,479 | 210,373 |
| Deferred Taxes & Provisions | -37,285 | 51,182 | 19,454 | 11,250 | -7,621 | 7,621 | |||||||||
| Cash flow from operations | 690,376 | 738,585 | 1,185,770 | 649,888 | 389,086 | 395,192 | 312,713 | -35,691 | 545,389 | 350,544 | 36,388 | -117,126 | 143,320 | 232,379 | 54,868 |
| Investing Activities | |||||||||||||||
| capital expenditure | -293,809 | -21,908 | -127,446 | -218,523 | -52,319 | -27,196 | -71,200 | -19,295 | -54,814 | ||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -293,809 | -21,908 | -127,446 | -218,523 | -52,319 | -27,196 | -71,200 | -19,295 | -54,814 | ||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -88,124 | 55,980 | 74,008 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -3,052 | -18,314 | 21,366 | ||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -5,126 | -22,359 | -4,530 | -5,300 | -5,095 | 297 | 57 | 73 | 84 | 44 | 69 | 69 | -276 | -1,770 | -6,961 |
| cash flow from financing | -93,250 | 33,621 | 69,478 | -5,300 | -5,095 | 297 | 57 | 73 | 84 | 44 | 69 | 69 | -3,328 | -20,084 | 384,648 |
| cash and cash equivalents | |||||||||||||||
| cash | -169,765 | -385,001 | 677,630 | 307,381 | 97,781 | 225,563 | 19,795 | -232,526 | 235,517 | 132,065 | -15,862 | -145,353 | 56,625 | 187,400 | 121,606 |
| overdraft | |||||||||||||||
| change in cash | -169,765 | -385,001 | 677,630 | 307,381 | 97,781 | 225,563 | 19,795 | -232,526 | 235,517 | 132,065 | -15,862 | -145,353 | 56,625 | 187,400 | 121,606 |
international forwarding limited Credit Report and Business Information
International Forwarding Limited Competitor Analysis
Perform a competitor analysis for international forwarding limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in B46 area or any other competitors across 12 key performance metrics.
international forwarding limited Ownership
INTERNATIONAL FORWARDING LIMITED group structure
International Forwarding Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL FORWARDING LIMITED
02162095
international forwarding limited directors
International Forwarding Limited currently has 7 directors. The longest serving directors include Mr Nigel Parsons (Jun 1992) and Ms Trisha Slater (Sep 2002).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Parsons | 57 years | Jun 1992 | - | Director | |
| Ms Trisha Slater | 63 years | Sep 2002 | - | Director | |
| Mr Robert Pike | England | 53 years | Aug 2007 | - | Director |
| Mr Andrew Grubb | 48 years | Jun 2017 | - | Director | |
| Ms Allison Gregory | 45 years | Apr 2022 | - | Director | |
| Mr Richard Ford | 55 years | Jan 2024 | - | Director | |
| Mr Geoffrey Ford | 79 years | Jan 2024 | - | Director |
P&L
March 2024turnover
10.4m
-16%
operating profit
437.2k
-52%
gross margin
35.7%
+0.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
-0.26%
total assets
3.4m
-0.11%
cash
1.1m
-0.13%
net assets
Total assets minus all liabilities
international forwarding limited company details
company number
02162095
Type
Private limited with Share Capital
industry
52290 - Other transportation support activities
incorporation date
September 1987
age
38
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
w.p.s. international limited (September 2001)
accountant
-
auditor
BALLARDS LLP
address
station road, coleshill, birmingham, west midlands, B46 1HT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
international forwarding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to international forwarding limited. Currently there are 3 open charges and 2 have been satisfied in the past.
international forwarding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL FORWARDING LIMITED. This can take several minutes, an email will notify you when this has completed.
international forwarding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
