humberside international airport limited

Live MatureMidLow

humberside international airport limited Company Information

Share HUMBERSIDE INTERNATIONAL AIRPORT LIMITED

Company Number

02175309

Directors

Alan Corbett

Alan Waltham

View All

Shareholders

bristow helicopters limited

north lincolnshire district council

View All

Group Structure

View All

Industry

Non-scheduled passenger air transport

 +3

Registered Address

redhill aerodrome, kings mill lane, redhill, surrey, RH1 5JZ

humberside international airport limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of HUMBERSIDE INTERNATIONAL AIRPORT LIMITED at £3.7m based on a Turnover of £9.9m and 0.38x industry multiple (adjusted for size and gross margin).

humberside international airport limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of HUMBERSIDE INTERNATIONAL AIRPORT LIMITED at £1.8m based on an EBITDA of £860.1k and a 2.09x industry multiple (adjusted for size and gross margin).

humberside international airport limited Estimated Valuation

£30.3m

Pomanda estimates the enterprise value of HUMBERSIDE INTERNATIONAL AIRPORT LIMITED at £30.3m based on Net Assets of £12.2m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Humberside International Airport Limited Overview

Humberside International Airport Limited is a live company located in redhill, RH1 5JZ with a Companies House number of 02175309. It operates in the scheduled passenger air transport sector, SIC Code 51101. Founded in October 1987, it's largest shareholder is bristow helicopters limited with a 82.7% stake. Humberside International Airport Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Humberside International Airport Limited Health Check

Pomanda's financial health check has awarded Humberside International Airport Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £9.9m, make it smaller than the average company (£26.7m)

£9.9m - Humberside International Airport Limited

£26.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.8%)

4% - Humberside International Airport Limited

5.8% - Industry AVG

production

Production

with a gross margin of 0%, this company has a higher cost of product (21.6%)

0% - Humberside International Airport Limited

21.6% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it as profitable than the average company (3.6%)

3.5% - Humberside International Airport Limited

3.6% - Industry AVG

employees

Employees

with 132 employees, this is above the industry average (86)

132 - Humberside International Airport Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has a lower pay structure (£53k)

£30.8k - Humberside International Airport Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is less efficient (£290k)

£74.8k - Humberside International Airport Limited

£290k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (37 days)

34 days - Humberside International Airport Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (36 days)

11 days - Humberside International Airport Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (36 days)

6 days - Humberside International Airport Limited

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (9 weeks)

32 weeks - Humberside International Airport Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (72%)

27.4% - Humberside International Airport Limited

72% - Industry AVG

HUMBERSIDE INTERNATIONAL AIRPORT LIMITED financials

EXPORTms excel logo

Humberside International Airport Limited's latest turnover from December 2023 is £9.9 million and the company has net assets of £12.2 million. According to their latest financial statements, Humberside International Airport Limited has 132 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Mar 2012Mar 2011Mar 2010
Turnover9,875,8216,245,5455,189,8213,444,8718,834,7138,626,6308,101,0008,445,0009,663,00011,000,00013,136,0007,532,00010,053,0009,394,0009,166,000
Other Income Or Grants
Cost Of Sales9,878,3416,377,8206,177,5205,236,72216,112,2098,626,6018,259,0008,283,0009,022,0008,700,38010,207,4915,763,3747,519,0157,194,2846,883,912
Gross Profit-2,520-132,275-987,699-1,791,851-7,277,49629-158,000162,000641,0002,299,6202,928,5091,768,6262,533,9852,199,7162,282,088
Admin Expenses-350,000230,000-607,004-1,578,842304,700-50,000583,667-2,732,0001,730,6203,003,5091,311,6262,638,9851,797,7162,863,088
Operating Profit347,480-362,275-380,695-213,009-7,582,19650,029-741,667162,0003,373,000569,000-75,000457,000-105,000402,000-581,000
Interest Payable5,23225,89139,23228,09028,82613,0001,722,0001,823,0001,706,000
Interest Receivable17,94225,00019,00020,0009,000676,000680,000430,000
Pre-Tax Profit342,248-388,166-419,927-241,099-7,611,02267,971-230,000181,0003,394,000582,000-85,000535,000-1,151,000-741,000-1,857,000
Tax-47,53576,139-35,775108,050670,908223,031-503,000327,000-517,0008,00091,000-213,000-59,000-330,00015,000
Profit After Tax294,713-312,027-455,702-133,049-6,940,114291,002-733,000508,0002,877,000590,0006,000322,000-1,210,000-1,071,000-1,842,000
Dividends Paid
Retained Profit294,713-312,027-455,702-133,049-6,940,114291,002-733,000508,0002,877,000590,0006,000322,000-1,210,000-1,071,000-1,842,000
Employee Costs4,070,2702,627,9813,143,6353,076,9723,834,6213,632,2573,597,0003,666,0003,847,0003,921,0004,909,0003,182,0004,295,0003,926,0003,960,000
Number Of Employees132120118133145141141144148150149157155149142
EBITDA*860,0916,83787,049283,685601,031996,954248,3331,144,0004,328,0001,521,0001,031,0001,019,000583,0001,095,000123,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Mar 2012Mar 2011Mar 2010
Tangible Assets4,978,7185,209,6595,405,1165,713,3236,024,67312,731,57413,377,00013,634,00014,224,00014,841,00020,802,00020,860,00021,065,00020,321,00020,037,000
Intangible Assets
Investments & Other8,790,0008,440,0008,670,0008,520,0008,110,0008,414,7008,364,0008,364,0008,364,0005,632,000
Debtors (Due After 1 year)
Total Fixed Assets13,768,71813,649,65914,075,11614,233,32314,134,67321,146,27421,741,00021,998,00022,588,00020,473,00020,802,00020,860,00021,065,00020,321,00020,037,000
Stock & work in progress169,304193,923160,584108,210112,585179,860119,00097,000109,00099,000128,000124,000177,000142,000102,000
Trade Debtors920,880825,308491,095521,459989,857657,713869,000612,000484,000622,000787,000857,000773,000874,000740,000
Group Debtors479,265371,661419,1701,324,944762,000790,000557,000724,000479,000209,0001,000
Misc Debtors407,286386,326163,700543,649586,796563,258335,000605,000553,000140,000589,000381,000382,000357,000342,000
Cash1,012,8621,021,9031,411,2321,238,0372,025,8772,026,6391,489,0001,978,0002,024,0001,061,000574,000102,0008,0001,00021,000
misc current assets
total current assets2,989,5972,799,1212,645,7812,411,3553,715,1154,752,4143,574,0004,082,0003,727,0002,646,0002,557,0001,673,0001,340,0001,374,0001,206,000
total assets16,758,31516,448,78016,720,89716,644,67817,849,78825,898,68825,315,00026,080,00026,315,00023,119,00023,359,00022,533,00022,405,00021,695,00021,243,000
Bank overdraft
Bank loan
Trade Creditors 317,322414,890415,651140,169789,257821,462556,000539,000720,000283,0001,262,0001,135,0001,120,000402,000713,000
Group/Directors Accounts543,2661,000297,000643,000112,00013,670,00011,478,0009,880,000
other short term finances60,00060,00057,00057,00057,000
hp & lease commitments
other current liabilities1,324,3471,366,8151,217,493935,1771,450,7861,278,2671,298,0001,502,0001,448,0001,504,000969,0001,076,000640,0001,288,000725,000
total current liabilities1,641,6691,781,7051,633,1441,135,3462,300,0432,642,9951,854,0002,042,0002,168,0002,084,0002,874,0002,323,00015,487,00013,225,00011,375,000
loans166,127165,000210,00010,532,00010,590,00010,647,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,125,3112,124,0922,117,8532,357,3792,556,3282,756,0002,955,0003,154,0003,321,0002,776,0002,862,0002,950,000
provisions820,993667,354616,117343,595128,059861,4851,157,000802,0001,220,000818,000
total long term liabilities2,946,3042,791,4462,900,097508,5952,695,4383,417,8133,913,0003,757,0004,374,0004,139,00014,025,00013,764,00015,596,000
total liabilities4,587,9734,573,1514,533,2411,643,9414,995,4816,060,8085,767,0005,799,0006,542,0006,223,0002,874,0002,323,00029,512,00026,989,00026,971,000
net assets12,170,34211,875,62912,187,65615,000,73712,854,30719,837,88019,548,00020,281,00019,773,00016,896,00020,485,00020,210,000-7,107,000-5,294,000-5,728,000
total shareholders funds12,170,34211,875,62912,187,65615,000,73712,854,30719,837,88019,548,00020,281,00019,773,00016,896,00020,485,00020,210,000-7,107,000-5,294,000-5,728,000
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit347,480-362,275-380,695-213,009-7,582,19650,029-741,667162,0003,373,000569,000-75,000457,000-105,000402,000-581,000
Depreciation512,611369,112467,744496,6948,183,227946,925990,000982,000955,000952,0001,106,000562,000688,000693,000704,000
Amortisation
Tax-47,53576,139-35,775108,050670,908223,031-503,000327,000-517,0008,00091,000-213,000-59,000-330,00015,000
Stock-24,61985,71352,374-4,375-67,27560,86022,000-12,00010,000-29,000128,000-18,00035,00040,000102,000
Debtors224,136518,1878,857-511,545-969,262579,915-41,000413,000108,000-369,0001,855,000216,000-76,000148,0001,083,000
Creditors-97,568274,721275,482-649,088-32,205265,46217,000-181,000437,000-979,0001,262,000733,000718,000-311,000713,000
Accruals and Deferred Income-42,468431,638282,316-515,609172,519-19,733-204,00054,000-56,000535,000969,000-212,000-648,000563,000725,000
Deferred Taxes & Provisions153,639323,759272,522215,536-733,426-295,515355,000-418,000402,000818,000
Cash flow from operations626,642509,194820,363-41,5061,715,364529,424-67,667525,0004,476,0002,301,0001,370,0001,129,000635,000829,000391,000
Investing Activities
capital expenditure-281,670134,552-159,537-185,344-1,476,326-301,499-733,000-392,000-338,000-272,000-628,000-317,000-1,464,000-244,000-322,000
Change in Investments350,000-80,000150,000410,000-304,70050,7002,732,0005,632,000
cash flow from investments-631,670214,552-309,537-595,344-1,171,626-352,199-733,000-392,000-3,070,000-5,904,000-628,000-317,000-1,464,000-244,000-322,000
Financing Activities
Bank loans
Group/Directors Accounts-543,266543,266-1,0001,000-297,000-346,000643,000-11,366,0002,192,0001,598,0009,880,000
Other Short Term Loans -60,000-60,00060,000-57,00057,000
Long term loans-165,0001,127-45,000210,000-10,590,000-58,000-57,00010,647,000
Hire Purchase and Lease Commitments
other long term liabilities1,2192,124,0922,117,853-2,357,379-198,949-199,672-199,000-199,000-167,0003,321,000-2,862,000-86,000-88,0002,950,000
share issue-2,813,081-2,357,3792,279,479-43,459-1,122-4,179,00020,479,00025,182,000-603,0001,505,000-3,886,000
interest-5,232-25,891-39,232-28,090-28,82617,94225,00019,00020,0009,000-13,000-1,046,000-1,143,000-1,276,000
cash flow from financing-4,013-939,880-337,631-150,990-544,500360,414-175,000-179,000-444,000-1,195,00021,122,000294,000399,0001,815,00018,372,000
cash and cash equivalents
cash-9,041-216,134173,195-787,840-762537,639-489,000-46,000963,000487,000574,000101,0007,000-20,00021,000
overdraft
change in cash-9,041-216,134173,195-787,840-762537,639-489,000-46,000963,000487,000574,000101,0007,000-20,00021,000

humberside international airport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for humberside international airport limited. Get real-time insights into humberside international airport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Humberside International Airport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for humberside international airport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in RH1 area or any other competitors across 12 key performance metrics.

humberside international airport limited Ownership

HUMBERSIDE INTERNATIONAL AIRPORT LIMITED group structure

Humberside International Airport Limited has 1 subsidiary company.

Ultimate parent company

BRISTOW INTERNATIONAL PANAMA SOCIEDAD DE

#0103385

2 parents

HUMBERSIDE INTERNATIONAL AIRPORT LIMITED

02175309

1 subsidiary

HUMBERSIDE INTERNATIONAL AIRPORT LIMITED Shareholders

bristow helicopters limited 82.71%
north lincolnshire district council 17.29%
penny ann coates 0%

humberside international airport limited directors

Humberside International Airport Limited currently has 3 directors. The longest serving directors include Mr Alan Corbett (Oct 2015) and Mr Alan Waltham (Apr 2017).

officercountryagestartendrole
Mr Alan CorbettEngland67 years Oct 2015- Director
Mr Alan Waltham52 years Apr 2017- Director
Mr Kevin LawsonEngland41 years Aug 2024- Director

P&L

December 2023

turnover

9.9m

+58%

operating profit

347.5k

-196%

gross margin

0%

-98.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.2m

+0.02%

total assets

16.8m

+0.02%

cash

1m

-0.01%

net assets

Total assets minus all liabilities

humberside international airport limited company details

company number

02175309

Type

Private limited with Share Capital

industry

51102 - Non-scheduled passenger air transport

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

52102 - Operation of warehousing and storage facilities for air transport activities of division 51

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

BRISTOW INTERNATIONAL PANAMA SOCIEDAD DE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RNS

address

redhill aerodrome, kings mill lane, redhill, surrey, RH1 5JZ

Bank

SANTANDER UK PLC, SANTANDER UK PLC, SANTANDER UK PLC

Legal Advisor

-

humberside international airport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to humberside international airport limited. Currently there are 0 open charges and 8 have been satisfied in the past.

humberside international airport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUMBERSIDE INTERNATIONAL AIRPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

humberside international airport limited Companies House Filings - See Documents

datedescriptionview/download