r. c. evans (curdale farms) limited

Live MatureSmallHealthy

r. c. evans (curdale farms) limited Company Information

Share R. C. EVANS (CURDALE FARMS) LIMITED

Company Number

02230122

Directors

Robert Evans

Susan Evans

View All

Shareholders

john richard evans

clive edward evans

View All

Group Structure

View All

Industry

Mixed farming

 

Registered Address

curdale farm,, cleobury mortimer, shropshire, DY14 0HA

r. c. evans (curdale farms) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of R. C. EVANS (CURDALE FARMS) LIMITED at £1.1m based on a Turnover of £2m and 0.56x industry multiple (adjusted for size and gross margin).

r. c. evans (curdale farms) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of R. C. EVANS (CURDALE FARMS) LIMITED at £1.4m based on an EBITDA of £324.8k and a 4.34x industry multiple (adjusted for size and gross margin).

r. c. evans (curdale farms) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of R. C. EVANS (CURDALE FARMS) LIMITED at £2.9m based on Net Assets of £2.1m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R. C. Evans (curdale Farms) Limited Overview

R. C. Evans (curdale Farms) Limited is a live company located in shropshire, DY14 0HA with a Companies House number of 02230122. It operates in the mixed farming sector, SIC Code 01500. Founded in March 1988, it's largest shareholder is john richard evans with a 25% stake. R. C. Evans (curdale Farms) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R. C. Evans (curdale Farms) Limited Health Check

Pomanda's financial health check has awarded R. C. Evans (Curdale Farms) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1.4m)

£2m - R. C. Evans (curdale Farms) Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (11.1%)

14% - R. C. Evans (curdale Farms) Limited

11.1% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - R. C. Evans (curdale Farms) Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it more profitable than the average company (6.9%)

8.5% - R. C. Evans (curdale Farms) Limited

6.9% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (17)

17 - R. C. Evans (curdale Farms) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - R. C. Evans (curdale Farms) Limited

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.1k, this is equally as efficient (£117.9k)

£116.1k - R. C. Evans (curdale Farms) Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (21 days)

12 days - R. C. Evans (curdale Farms) Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (39 days)

139 days - R. C. Evans (curdale Farms) Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 187 days, this is more than average (99 days)

187 days - R. C. Evans (curdale Farms) Limited

99 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (17 weeks)

56 weeks - R. C. Evans (curdale Farms) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (43.2%)

26.4% - R. C. Evans (curdale Farms) Limited

43.2% - Industry AVG

R. C. EVANS (CURDALE FARMS) LIMITED financials

EXPORTms excel logo

R. C. Evans (Curdale Farms) Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that R. C. Evans (Curdale Farms) Limited has 17 employees and maintains cash reserves of £565.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,974,0681,464,0092,052,1811,341,1871,615,8261,267,8971,325,5841,213,8321,086,1621,056,5481,024,1115,756,8171,034,8531,240,031911,970
Other Income Or Grants
Cost Of Sales1,367,887939,9671,301,587875,2781,062,246768,858807,148780,839703,124679,922677,3293,507,085607,415750,341570,602
Gross Profit606,180524,042750,594465,909553,580499,038518,436432,992383,038376,626346,7822,249,732427,438489,690341,368
Admin Expenses439,075346,746386,250256,640428,299294,766290,712340,158278,160247,8391,058,7152,077,357162,057223,200-754,730
Operating Profit167,105177,296364,344209,269125,281204,272227,72492,834104,878128,787-711,933172,375265,381266,4901,096,098
Interest Payable7,13514,7948,250
Interest Receivable23,77516,8082,9043964112,3831,1574426142733722,0893,0042,103909
Pre-Tax Profit190,880194,104367,248209,665125,693206,656221,74678,48397,243129,059-711,561174,464268,385268,5931,097,007
Tax-47,720-36,880-69,777-39,836-23,882-39,265-42,132-15,696-19,448-27,102-41,871-69,780-75,206-307,162
Profit After Tax143,160157,224297,471169,829101,811167,391179,61462,78677,794101,957-711,561132,593198,605193,387789,845
Dividends Paid
Retained Profit143,160157,224297,471169,829101,811167,391179,61462,78677,794101,957-711,561132,593198,605193,387789,845
Employee Costs504,475126,913124,180116,167118,096114,365314,285305,510262,162249,636209,5041,091,360225,116286,353248,788
Number Of Employees1755555141310984391211
EBITDA*324,806332,248499,791354,654264,698323,057351,307180,777194,283223,464-632,977251,585360,190328,0981,171,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,480,1441,477,5901,443,2801,395,7821,346,4921,381,7171,325,8321,211,2871,131,0521,139,8621,075,627382,320405,243400,570337,720
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,480,1441,477,5901,443,2801,395,7821,346,4921,381,7171,325,8321,211,2871,131,0521,139,8621,075,627382,320405,243400,570337,720
Stock & work in progress703,031701,887658,526579,527418,895421,487468,025407,879402,155408,875391,555428,425494,569488,377382,173
Trade Debtors66,67859,657182,61058,058105,919102,66366,22864,74459,14761,28655,580908,42765,774109,55271,647
Group Debtors
Misc Debtors
Cash565,795339,917451,035323,315469,651353,008282,571180,120173,45772,27036,767111,928723,664477,888363,454
misc current assets
total current assets1,335,5041,101,4611,292,171960,900994,465877,158816,824652,743634,759542,431483,9021,448,7801,284,0071,075,817817,274
total assets2,815,6482,579,0512,735,4512,356,6822,340,9572,258,8752,142,6561,864,0301,765,8111,682,2931,559,5291,831,1001,689,2501,476,3871,154,994
Bank overdraft
Bank loan
Trade Creditors 522,568511,275611,565479,481612,513506,296523,091454,695417,843400,439360,678434,960402,626401,023300,657
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities522,568511,275611,565479,481612,513506,296523,091454,695417,843400,439360,678434,960402,626401,023300,657
loans219,543253,850
hp & lease commitments
Accruals and Deferred Income
other liabilities98,38919,350226,264287,245307,142426,398472,425238,656222,848487,713520,61724,22718,24210,387
provisions121,185118,080124,500114,305115,480122,170110,52094,13077,05077,71563,76567,71066,56059,89040,105
total long term liabilities219,574137,430350,764401,550422,622548,568582,945552,329553,748565,428584,38267,71090,78778,13250,492
total liabilities742,142648,705962,329881,0311,035,1351,054,8641,106,0361,007,024971,591965,867945,060502,670493,413479,155351,149
net assets2,073,5061,930,3461,773,1221,475,6511,305,8221,204,0111,036,620857,006794,220716,426614,4691,328,4301,195,837997,232803,845
total shareholders funds2,073,5061,930,3461,773,1221,475,6511,305,8221,204,0111,036,620857,006794,220716,426614,4691,328,4301,195,837997,232803,845
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit167,105177,296364,344209,269125,281204,272227,72492,834104,878128,787-711,933172,375265,381266,4901,096,098
Depreciation157,701154,952135,447145,385139,417118,785123,58387,94389,40594,67778,95679,21094,80961,60875,155
Amortisation
Tax-47,720-36,880-69,777-39,836-23,882-39,265-42,132-15,696-19,448-27,102-41,871-69,780-75,206-307,162
Stock1,14443,36178,999160,632-2,592-46,53860,1465,724-6,72017,320-36,870-66,1446,192106,204382,173
Debtors7,021-122,953124,552-47,8613,25636,4351,4845,597-2,1395,706-852,847842,653-43,77837,90571,647
Creditors11,293-100,290132,084-133,032106,217-16,79568,39636,85217,40439,761-74,28232,3341,603100,366300,657
Accruals and Deferred Income
Deferred Taxes & Provisions3,105-6,42010,195-1,175-6,69011,65016,39017,080-66513,950-3,9451,1506,67019,78540,105
Cash flow from operations283,319268,250368,74267,840339,679288,750332,331207,692200,433227,047178,513-533,311336,269228,934751,033
Investing Activities
capital expenditure-160,255-189,262-182,945-194,675-104,192-174,670-238,128-168,178-80,595-158,912-772,263-56,287-99,482-124,458-412,875
Change in Investments
cash flow from investments-160,255-189,262-182,945-194,675-104,192-174,670-238,128-168,178-80,595-158,912-772,263-56,287-99,482-124,458-412,875
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-219,543-34,307253,850
Hire Purchase and Lease Commitments
other long term liabilities79,039-206,914-60,981-19,897-119,256-46,027233,76915,808-264,865-32,904520,617-24,2275,9857,85510,387
share issue-2,40014,000
interest23,77516,8082,9043964112,383-5,978-14,352-7,6362733722,0893,0042,103909
cash flow from financing102,814-190,106-58,077-19,501-118,845-43,6448,248-32,851-18,651-32,631518,589-22,1388,9899,95825,296
cash and cash equivalents
cash225,878-111,118127,720-146,336116,64370,437102,4516,663101,18735,503-75,161-611,736245,776114,434363,454
overdraft
change in cash225,878-111,118127,720-146,336116,64370,437102,4516,663101,18735,503-75,161-611,736245,776114,434363,454

r. c. evans (curdale farms) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r. c. evans (curdale farms) limited. Get real-time insights into r. c. evans (curdale farms) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R. C. Evans (curdale Farms) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r. c. evans (curdale farms) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DY14 area or any other competitors across 12 key performance metrics.

r. c. evans (curdale farms) limited Ownership

R. C. EVANS (CURDALE FARMS) LIMITED group structure

R. C. Evans (Curdale Farms) Limited has no subsidiary companies.

Ultimate parent company

R. C. EVANS (CURDALE FARMS) LIMITED

02230122

R. C. EVANS (CURDALE FARMS) LIMITED Shareholders

john richard evans 25%
clive edward evans 25%
robert henry evans 25%
susan margaret evans 25%

r. c. evans (curdale farms) limited directors

R. C. Evans (Curdale Farms) Limited currently has 4 directors. The longest serving directors include Mr Robert Evans (Mar 1992) and Ms Susan Evans (Mar 1992).

officercountryagestartendrole
Mr Robert Evans66 years Mar 1992- Director
Ms Susan Evans71 years Mar 1992- Director
Mr John Evans70 years Mar 1992- Director
Mr Clive Evans59 years Mar 1992- Director

P&L

March 2024

turnover

2m

+35%

operating profit

167.1k

0%

gross margin

30.8%

-14.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.07%

total assets

2.8m

+0.09%

cash

565.8k

+0.66%

net assets

Total assets minus all liabilities

r. c. evans (curdale farms) limited company details

company number

02230122

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

March 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

curdale farm,, cleobury mortimer, shropshire, DY14 0HA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

r. c. evans (curdale farms) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to r. c. evans (curdale farms) limited. Currently there are 2 open charges and 1 have been satisfied in the past.

r. c. evans (curdale farms) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R. C. EVANS (CURDALE FARMS) LIMITED. This can take several minutes, an email will notify you when this has completed.

r. c. evans (curdale farms) limited Companies House Filings - See Documents

datedescriptionview/download