p m s construction limited

Dissolved 

p m s construction limited Company Information

Share P M S CONSTRUCTION LIMITED

Company Number

02237451

Shareholders

michael victor stuart carowicz

janet elizabeth anne carowicz

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

harscombe house 1 darklake view, estover, plymouth, devon, PL6 7TL

Website

-

p m s construction limited Estimated Valuation

£103.3k

Pomanda estimates the enterprise value of P M S CONSTRUCTION LIMITED at £103.3k based on a Turnover of £44.1k and 2.34x industry multiple (adjusted for size and gross margin).

p m s construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P M S CONSTRUCTION LIMITED at £0 based on an EBITDA of £-8.3k and a 4.58x industry multiple (adjusted for size and gross margin).

p m s construction limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of P M S CONSTRUCTION LIMITED at £4.6k based on Net Assets of £2.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P M S Construction Limited Overview

P M S Construction Limited is a dissolved company that was located in plymouth, PL6 7TL with a Companies House number of 02237451. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1988, it's largest shareholder was michael victor stuart carowicz with a 50% stake. The last turnover for P M S Construction Limited was estimated at £44.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P M S Construction Limited Health Check

Pomanda's financial health check has awarded P M S Construction Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £44.1k, make it smaller than the average company (£718.5k)

£44.1k - P M S Construction Limited

£718.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (1.1%)

-34% - P M S Construction Limited

1.1% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (71.9%)

28% - P M S Construction Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (44.5%)

-18.9% - P M S Construction Limited

44.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - P M S Construction Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)

£30.2k - P M S Construction Limited

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22k, this is less efficient (£157.6k)

£22k - P M S Construction Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (34 days)

28 days - P M S Construction Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (38 days)

8 days - P M S Construction Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P M S Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P M S Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (66.2%)

22.2% - P M S Construction Limited

66.2% - Industry AVG

P M S CONSTRUCTION LIMITED financials

EXPORTms excel logo

P M S Construction Limited's latest turnover from July 2022 is estimated at £44.1 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, P M S Construction Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover44,09263,28296,611150,283179,004241,7905,074513,09913,61730,58425,31621,12413,4094,800
Other Income Or Grants
Cost Of Sales31,73946,34968,892107,155125,305163,3073,442366,7009,92022,81118,64915,4309,418
Gross Profit12,35216,93327,71943,12853,69978,4831,632146,3983,6977,7736,6665,6943,991
Admin Expenses20,69527,65843,43155,80974,397103,16216,86149,4105,31711,05111,91811,0608,549-3,629
Operating Profit-8,343-10,725-15,712-12,681-20,698-24,679-15,22996,988-1,620-3,278-5,252-5,366-4,5583,629
Interest Payable
Interest Receivable1142293247862
Pre-Tax Profit-8,343-10,725-15,712-12,681-20,698-24,565-15,00096,991-1,618-3,274-5,245-5,358-4,5523,631
Tax-19,398-763
Profit After Tax-8,343-10,725-15,712-12,681-20,698-24,565-15,00077,593-1,618-3,274-5,245-5,358-4,5522,868
Dividends Paid7,000
Retained Profit-8,343-10,725-15,712-12,681-20,698-24,565-15,00077,593-1,618-3,274-5,245-5,358-4,552-4,132
Employee Costs60,32555,23755,22156,45553,99951,17926,25052,71425,22524,00024,29623,83024,560
Number Of Employees2222221211111
EBITDA*-8,343-10,725-15,712-12,681-20,698-24,679-15,22996,988-1,620-3,278-5,252-5,366-4,5583,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets145,000
Intangible Assets
Investments & Other145,000145,000145,000145,000145,000
Debtors (Due After 1 year)
Total Fixed Assets145,000145,000145,000145,000145,000145,000
Stock & work in progress4,1164,1164,1164,1164,1164,1164,1164,116
Trade Debtors3,38811,69722,40538,34051,00171,0311,177125,591405
Group Debtors
Misc Debtors424
Cash90,8938544964591,2401,5531,529701
misc current assets
total current assets3,38811,69722,40538,34051,00171,45596,186130,5615,0174,5755,3565,6695,6454,817
total assets3,38811,69722,40538,34051,00171,45596,186130,561150,017149,575150,356150,669150,645149,817
Bank overdraft
Bank loan
Trade Creditors 75171770092390365972520,10032,11030,05027,55722,62517,243
Group/Directors Accounts10,439
other short term finances
hp & lease commitments
other current liabilities1,424
total current liabilities75171770092390365972520,10032,11030,05027,55722,62517,24311,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities75171770092390365972520,10032,11030,05027,55722,62517,24311,863
net assets2,63710,98021,70537,41750,09870,79695,461110,461117,907119,525122,799128,044133,402137,954
total shareholders funds2,63710,98021,70537,41750,09870,79695,461110,461117,907119,525122,799128,044133,402137,954
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-8,343-10,725-15,712-12,681-20,698-24,679-15,22996,988-1,620-3,278-5,252-5,366-4,5583,629
Depreciation
Amortisation
Tax-19,398-763
Stock-4,1164,116
Debtors-8,309-10,708-15,935-12,661-20,45470,278-124,414125,186405
Creditors3417-22320244-66-19,375-12,0102,0602,4934,9325,38217,243
Accruals and Deferred Income-1,4241,424
Deferred Taxes & Provisions
Cash flow from operations-90,90789,810-59,60635-785-3201611,261174
Investing Activities
capital expenditure145,000-145,000
Change in Investments-145,000145,000
cash flow from investments145,000-145,000
Financing Activities
Bank loans
Group/Directors Accounts-10,43910,439
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-85,039142,086
interest1142293247862
cash flow from financing14229-85,0362478-10,433152,527
cash and cash equivalents
cash-90,89390,03935837-781-31324828701
overdraft
change in cash-90,89390,03935837-781-31324828701

p m s construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p m s construction limited. Get real-time insights into p m s construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P M S Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p m s construction limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in PL6 area or any other competitors across 12 key performance metrics.

p m s construction limited Ownership

P M S CONSTRUCTION LIMITED group structure

P M S Construction Limited has no subsidiary companies.

Ultimate parent company

P M S CONSTRUCTION LIMITED

02237451

P M S CONSTRUCTION LIMITED Shareholders

michael victor stuart carowicz 50%
janet elizabeth anne carowicz 50%

p m s construction limited directors

P M S Construction Limited currently has 1 director, Mr Michael Carowicz serving since Jul 1991.

officercountryagestartendrole
Mr Michael CarowiczUnited Kingdom76 years Jul 1991- Director

P&L

July 2022

turnover

44.1k

-30%

operating profit

-8.3k

0%

gross margin

28.1%

+4.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

2.6k

-0.76%

total assets

3.4k

-0.71%

cash

0

0%

net assets

Total assets minus all liabilities

p m s construction limited company details

company number

02237451

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2022

previous names

N/A

accountant

BROMHEAD

auditor

-

address

harscombe house 1 darklake view, estover, plymouth, devon, PL6 7TL

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

p m s construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to p m s construction limited. Currently there are 2 open charges and 1 have been satisfied in the past.

p m s construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P M S CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

p m s construction limited Companies House Filings - See Documents

datedescriptionview/download