beacon properties (uk) ltd

Live Established

beacon properties (uk) ltd Company Information

Share BEACON PROPERTIES (UK) LTD

Company Number

08645275

Directors

Mark Manton

Shareholders

mark stephen manton

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit e3, pitts cleave industrial estate, tavistock, devon, PL19 0PW

Website

-

beacon properties (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON PROPERTIES (UK) LTD at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

beacon properties (uk) ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of BEACON PROPERTIES (UK) LTD at £3m based on an EBITDA of £438.5k and a 6.78x industry multiple (adjusted for size and gross margin).

beacon properties (uk) ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of BEACON PROPERTIES (UK) LTD at £3.6m based on Net Assets of £2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beacon Properties (uk) Ltd Overview

Beacon Properties (uk) Ltd is a live company located in tavistock, PL19 0PW with a Companies House number of 08645275. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2013, it's largest shareholder is mark stephen manton with a 100% stake. Beacon Properties (uk) Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beacon Properties (uk) Ltd Health Check

There is insufficient data available to calculate a health check for Beacon Properties (Uk) Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Beacon Properties (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (70.2%)

- - Beacon Properties (uk) Ltd

- - Industry AVG

BEACON PROPERTIES (UK) LTD financials

EXPORTms excel logo

Beacon Properties (Uk) Ltd's latest turnover from April 2024 is estimated at 0 and the company has net assets of £2 million. According to their latest financial statements, we estimate that Beacon Properties (Uk) Ltd has no employees and maintains cash reserves of £304.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover21,21836,7379,878168,865205,843434,0651,640440,93297,0441,468,521
Other Income Or Grants
Cost Of Sales5,84510,2512,86547,18260,784116,094423124,41034,043523,194
Gross Profit15,37326,4857,013121,683145,059317,9701,218316,52263,001945,327
Admin Expenses-438,505-347,868-341,854-219,173-66,241-5,055131,736-185,792138,783-8,688912,373
Operating Profit438,505363,241368,339226,186187,924150,114186,234187,010177,73971,68932,954
Interest Payable341,269205,00078,84020,49610,24817,69817,698
Interest Receivable26,49249,7866,270342140139116323225
Pre-Tax Profit123,728208,027295,769205,723177,698150,154186,373187,126160,36454,21632,954
Tax-30,932-52,007-56,196-39,087-33,763-28,529-35,411-35,554-32,073-10,843-6,920
Profit After Tax92,796156,020239,573166,636143,935121,625150,962151,572128,29143,37326,034
Dividends Paid
Retained Profit92,796156,020239,573166,636143,935121,625150,962151,572128,29143,37326,034
Employee Costs31,04730,19527,21856,12455,332106,36225,929105,60026,372226,800
Number Of Employees1112241419
EBITDA*438,505363,241368,339226,186187,924150,114186,234187,010177,73971,68932,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets942,521584,358
Intangible Assets
Investments & Other20,975,75915,789,31211,709,7629,458,5668,527,9367,328,8875,450,9724,078,6442,453,424
Debtors (Due After 1 year)
Total Fixed Assets20,975,75915,789,31211,709,7629,458,5668,527,9367,328,8875,450,9724,078,6442,453,424942,521584,358
Stock & work in progress
Trade Debtors19,20050,93348,118428144,095
Group Debtors
Misc Debtors431,701432,274432,6646,94376,44412,1572,5531,876
Cash304,645704,5831,638,29533,69133,5309,0991,61253,79139,29589,924
misc current assets
total current assets736,3461,136,8572,070,95933,69140,473104,74364,70256,34489,28990,352144,095
total assets21,712,10516,926,16913,780,7219,492,2578,568,4097,433,6305,515,6744,134,9882,542,7131,032,873728,453
Bank overdraft
Bank loan100,000
Trade Creditors 7,53513,9413,9793,0762,6754,423740804105,283162,820
Group/Directors Accounts207,939292,612318,663314,196
other short term finances
hp & lease commitments33,92645,000180,000598,935111,505
other current liabilities12,274,33310,985,5418,764,8696,609,3906,460,7716,336,7694,538,6903,784,9772,344,210
total current liabilities12,616,19811,330,6889,277,4737,526,5006,575,3526,339,4444,543,1133,785,7172,345,014105,283162,820
loans3,967,0002,000,0002,000,000336,000336,000544,550
hp & lease commitments2,940,6301,500,00045,000225,000418,936
Accruals and Deferred Income
other liabilities313,632539,598
provisions145,231145,231271,47548,00048,00048,00048,000
total long term liabilities7,052,8613,645,2312,316,475609,000802,93648,00048,000858,182539,598
total liabilities19,669,05914,975,91911,593,9488,135,5007,378,2886,387,4444,591,1133,785,7172,345,014963,465702,418
net assets2,043,0461,950,2502,186,7731,356,7571,190,1211,046,186924,561349,271197,69969,40826,035
total shareholders funds2,043,0461,950,2502,186,7731,356,7571,190,1211,046,186924,561349,271197,69969,40826,035
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit438,505363,241368,339226,186187,924150,114186,234187,010177,73971,68932,954
Depreciation
Amortisation
Tax-30,932-52,007-56,196-39,087-33,763-28,529-35,411-35,554-32,073-10,843-6,920
Stock
Debtors-573-390432,664-6,943-88,70132,55460,537-47,44149,566-143,667144,095
Creditors-7,535-6,4069,962903401-1,7483,683-64-104,479-57,537162,820
Accruals and Deferred Income1,288,7922,220,6722,155,479148,619124,0021,798,079753,7131,440,7672,344,210
Deferred Taxes & Provisions-126,244223,47548,000
Cash flow from operations1,689,4032,399,6462,268,395343,564367,2651,885,362895,6821,639,6002,335,831146,97644,759
Investing Activities
capital expenditure942,521-358,163-584,358
Change in Investments5,186,4474,079,5502,251,196930,6301,199,0491,877,9151,372,3281,625,2202,453,424
cash flow from investments-5,186,447-4,079,550-2,251,196-930,630-1,199,049-1,877,915-1,372,328-1,625,220-1,510,903-358,163-584,358
Financing Activities
Bank loans100,000
Group/Directors Accounts-84,673-26,0514,467314,196
Other Short Term Loans
Long term loans1,967,0001,664,000336,000-544,550544,550
Hire Purchase and Lease Commitments1,429,5561,320,000-598,935293,494530,441
other long term liabilities-313,632-225,966539,598
share issue-392,543590,443424,3281
interest-314,777-155,214-72,570-20,462-10,22740139116-17,375-17,473
cash flow from financing3,097,106746,1921,587,405587,228856,21440424,467116-875,557301,111539,599
cash and cash equivalents
cash-399,938-933,7121,604,60416124,4317,487-52,17914,496-50,62989,924
overdraft
change in cash-399,938-933,7121,604,60416124,4317,487-52,17914,496-50,62989,924

beacon properties (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beacon properties (uk) ltd. Get real-time insights into beacon properties (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beacon Properties (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beacon properties (uk) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in PL19 area or any other competitors across 12 key performance metrics.

beacon properties (uk) ltd Ownership

BEACON PROPERTIES (UK) LTD group structure

Beacon Properties (Uk) Ltd has no subsidiary companies.

Ultimate parent company

BEACON PROPERTIES (UK) LTD

08645275

BEACON PROPERTIES (UK) LTD Shareholders

mark stephen manton 100%

beacon properties (uk) ltd directors

Beacon Properties (Uk) Ltd currently has 1 director, Mr Mark Manton serving since Aug 2013.

officercountryagestartendrole
Mr Mark MantonUnited Kingdom57 years Aug 2013- Director

P&L

April 2024

turnover

0

-100%

operating profit

438.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2m

+0.05%

total assets

21.7m

+0.28%

cash

304.6k

-0.57%

net assets

Total assets minus all liabilities

beacon properties (uk) ltd company details

company number

08645275

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

unit e3, pitts cleave industrial estate, tavistock, devon, PL19 0PW

Bank

-

Legal Advisor

-

beacon properties (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to beacon properties (uk) ltd. Currently there are 11 open charges and 1 have been satisfied in the past.

beacon properties (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEACON PROPERTIES (UK) LTD. This can take several minutes, an email will notify you when this has completed.

beacon properties (uk) ltd Companies House Filings - See Documents

datedescriptionview/download