charles perry restorations limited

charles perry restorations limited Company Information

Share CHARLES PERRY RESTORATIONS LIMITED
Live 
MatureMicroLow

Company Number

02242085

Industry

Repair of furniture and home furnishings

 

Shareholders

charles perry eot limited

Group Structure

View All

Contact

Registered Address

praewood farm, hemel hempstead road, st albans, hertfordshire, AL3 6AA

charles perry restorations limited Estimated Valuation

£134.8k

Pomanda estimates the enterprise value of CHARLES PERRY RESTORATIONS LIMITED at £134.8k based on a Turnover of £417.9k and 0.32x industry multiple (adjusted for size and gross margin).

charles perry restorations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARLES PERRY RESTORATIONS LIMITED at £0 based on an EBITDA of £-21.2k and a 3.69x industry multiple (adjusted for size and gross margin).

charles perry restorations limited Estimated Valuation

£146.5k

Pomanda estimates the enterprise value of CHARLES PERRY RESTORATIONS LIMITED at £146.5k based on Net Assets of £98.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles Perry Restorations Limited Overview

Charles Perry Restorations Limited is a live company located in st albans, AL3 6AA with a Companies House number of 02242085. It operates in the repair of furniture and home furnishings sector, SIC Code 95240. Founded in April 1988, it's largest shareholder is charles perry eot limited with a 100% stake. Charles Perry Restorations Limited is a mature, micro sized company, Pomanda has estimated its turnover at £417.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles Perry Restorations Limited Health Check

Pomanda's financial health check has awarded Charles Perry Restorations Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £417.9k, make it larger than the average company (£123.1k)

£417.9k - Charles Perry Restorations Limited

£123.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (16.7%)

0% - Charles Perry Restorations Limited

16.7% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Charles Perry Restorations Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (3.8%)

-5.1% - Charles Perry Restorations Limited

3.8% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (1)

9 - Charles Perry Restorations Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)

£18.2k - Charles Perry Restorations Limited

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.4k, this is less efficient (£82.3k)

£46.4k - Charles Perry Restorations Limited

£82.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (44 days)

27 days - Charles Perry Restorations Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (136 days)

20 days - Charles Perry Restorations Limited

136 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 134 days, this is more than average (6 days)

134 days - Charles Perry Restorations Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (9 weeks)

46 weeks - Charles Perry Restorations Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.2%, this is a lower level of debt than the average (58.3%)

48.2% - Charles Perry Restorations Limited

58.3% - Industry AVG

CHARLES PERRY RESTORATIONS LIMITED financials

EXPORTms excel logo

Charles Perry Restorations Limited's latest turnover from March 2024 is estimated at £417.9 thousand and the company has net assets of £98.1 thousand. According to their latest financial statements, Charles Perry Restorations Limited has 9 employees and maintains cash reserves of £81.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover417,928377,648364,311416,854435,077738,309537,2171,207,7762,265,2591,017,724693,4991,556,317948,8662,821,488955,429
Other Income Or Grants000000000000000
Cost Of Sales132,400213,553192,148237,477244,548426,719276,706592,4661,014,821521,921326,099863,185532,6731,293,571438,618
Gross Profit285,528164,094172,163179,377190,529311,590260,510615,3111,250,438495,803367,400693,132416,1921,527,916516,812
Admin Expenses306,697358,002217,008178,972216,786309,844223,603614,0091,242,827484,345375,749691,859420,5781,523,14066,473
Operating Profit-21,169-193,908-44,845405-26,2571,74636,9071,3027,61111,458-8,3491,273-4,3864,776450,339
Interest Payable000000000000000
Interest Receivable4,8686,6961,6902231891,4811,024435831791834856751791427
Pre-Tax Profit-16,301-187,212-43,155628-26,0683,22737,9311,7388,44312,249-7,5152,129-3,6355,567450,765
Tax000-1190-613-7,207-347-1,688-2,5720-5110-1,559-126,214
Profit After Tax-16,301-187,212-43,155509-26,0682,61430,7241,3906,7549,677-7,5151,618-3,6354,008324,551
Dividends Paid000000000000000
Retained Profit-16,301-187,212-43,155509-26,0682,61430,7241,3906,7549,677-7,5151,618-3,6354,008324,551
Employee Costs163,728189,18974,642248,432133,766221,371135,993179,9270064,000168,000194,052768,1610
Number Of Employees99911911111100102419570
EBITDA*-21,169-193,908-44,845405-19,5991,74636,9071,30212,74418,624-2,1587,3974,8149,239464,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000006,65718,54730,09415,26707,16612,97718,5845,5239,986
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000006,65718,54730,09415,26707,16612,97718,5845,5239,986
Stock & work in progress48,62752,25454,04267,198103,326141,862122,892102,832126,324140,325140,671121,96994,72972,22270,366
Trade Debtors31,46827,27878,05072,26185,654106,81276,83085,19397,00778,59381,01662,13699,659178,031139,673
Group Debtors000000000000000
Misc Debtors27,92516,85015,36111,78611,89511,360000000000
Cash81,239104,194210,909239,746206,321171,592223,330186,294161,834170,595145,936187,549154,741145,784170,678
misc current assets000000000000000
total current assets189,259200,576358,362390,991407,196431,626423,052374,319385,165389,513367,623371,654349,129396,037380,717
total assets189,259200,576358,362390,991407,196438,283441,599404,413400,432389,513374,789384,631367,713401,560390,703
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,5167,6318,8518,5068,22410,50573,92763,05064,87460,70955,66257,98942,68972,90166,052
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities83,68478,58547,93937,75854,75457,492000000000
total current liabilities91,20086,21656,79046,26462,97867,99773,92763,05064,87460,70955,66257,98942,68972,90166,052
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000004,4150000000
total long term liabilities00000004,4150000000
total liabilities91,20086,21656,79046,26462,97867,99773,92767,46564,87460,70955,66257,98942,68972,90166,052
net assets98,059114,360301,572344,727344,218370,286367,672336,948335,558328,804319,127326,642325,024328,659324,651
total shareholders funds98,059114,360301,572344,727344,218370,286367,672336,948335,558328,804319,127326,642325,024328,659324,651
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,169-193,908-44,845405-26,2571,74636,9071,3027,61111,458-8,3491,273-4,3864,776450,339
Depreciation00006,6580005,1337,1666,1916,1249,2004,46314,528
Amortisation000000000000000
Tax000-1190-613-7,207-347-1,688-2,5720-5110-1,559-126,214
Stock-3,627-1,788-13,156-36,128-38,53618,97020,060-23,492-14,001-34618,70227,24022,5071,85670,366
Debtors15,265-49,2839,364-13,502-20,62341,342-8,363-11,81418,414-2,42318,880-37,523-78,37238,358139,673
Creditors-115-1,220345282-2,281-63,42210,877-1,8244,1655,047-2,32715,300-30,2126,84966,052
Accruals and Deferred Income5,09930,64610,181-16,996-2,73857,492000000000
Deferred Taxes & Provisions000000-4,4154,4150000000
Cash flow from operations-27,823-113,411-30,52733,20234,541-65,10924,46538,85210,80823,868-42,06732,46930,467-25,685194,666
Investing Activities
capital expenditure0000-111,89011,547-14,827-20,4000-380-517-22,2610-24,514
Change in Investments000000000000000
cash flow from investments0000-111,89011,547-14,827-20,4000-380-517-22,2610-24,514
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest4,8686,6961,6902231891,4811,024435831791834856751791427
cash flow from financing4,8686,6961,6902231891,4811,024435831791834856751791527
cash and cash equivalents
cash-22,955-106,715-28,83733,42534,729-51,73837,03624,460-8,76124,659-41,61332,8088,957-24,894170,678
overdraft000000000000000
change in cash-22,955-106,715-28,83733,42534,729-51,73837,03624,460-8,76124,659-41,61332,8088,957-24,894170,678

charles perry restorations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles perry restorations limited. Get real-time insights into charles perry restorations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles Perry Restorations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles perry restorations limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.

charles perry restorations limited Ownership

CHARLES PERRY RESTORATIONS LIMITED group structure

Charles Perry Restorations Limited has no subsidiary companies.

Ultimate parent company

CHARLES PERRY RESTORATIONS LIMITED

02242085

CHARLES PERRY RESTORATIONS LIMITED Shareholders

charles perry eot limited 100%

charles perry restorations limited directors

Charles Perry Restorations Limited currently has 2 directors. The longest serving directors include Mr David Harwood (Mar 1997) and Mr James Greenway (Mar 2024).

officercountryagestartendrole
Mr David Harwood62 years Mar 1997- Director
Mr James Greenway57 years Mar 2024- Director

P&L

March 2024

turnover

417.9k

+11%

operating profit

-21.2k

0%

gross margin

68.4%

+57.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

98.1k

-0.14%

total assets

189.3k

-0.06%

cash

81.2k

-0.22%

net assets

Total assets minus all liabilities

charles perry restorations limited company details

company number

02242085

Type

Private limited with Share Capital

industry

95240 - Repair of furniture and home furnishings

incorporation date

April 1988

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

alphahire limited (April 1988)

accountant

-

auditor

-

address

praewood farm, hemel hempstead road, st albans, hertfordshire, AL3 6AA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

charles perry restorations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to charles perry restorations limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charles perry restorations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES PERRY RESTORATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

charles perry restorations limited Companies House Filings - See Documents

datedescriptionview/download