the guild of oriental rugs limited

the guild of oriental rugs limited Company Information

Share THE GUILD OF ORIENTAL RUGS LIMITED
Live 
EstablishedSmallHigh

Company Number

08954428

Industry

Repair of furniture and home furnishings

 

Directors

Roger Rose

Max Rose

View All

Shareholders

elizabeth rose

roger rose

Group Structure

View All

Contact

Registered Address

14 oliver business park, london, NW10 7JB

the guild of oriental rugs limited Estimated Valuation

£354.5k

Pomanda estimates the enterprise value of THE GUILD OF ORIENTAL RUGS LIMITED at £354.5k based on a Turnover of £1.2m and 0.29x industry multiple (adjusted for size and gross margin).

the guild of oriental rugs limited Estimated Valuation

£185.6k

Pomanda estimates the enterprise value of THE GUILD OF ORIENTAL RUGS LIMITED at £185.6k based on an EBITDA of £56.5k and a 3.29x industry multiple (adjusted for size and gross margin).

the guild of oriental rugs limited Estimated Valuation

£314.3k

Pomanda estimates the enterprise value of THE GUILD OF ORIENTAL RUGS LIMITED at £314.3k based on Net Assets of £210.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Guild Of Oriental Rugs Limited Overview

The Guild Of Oriental Rugs Limited is a live company located in london, NW10 7JB with a Companies House number of 08954428. It operates in the repair of furniture and home furnishings sector, SIC Code 95240. Founded in March 2014, it's largest shareholder is elizabeth rose with a 50% stake. The Guild Of Oriental Rugs Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Guild Of Oriental Rugs Limited Health Check

Pomanda's financial health check has awarded The Guild Of Oriental Rugs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£119.2k)

£1.2m - The Guild Of Oriental Rugs Limited

£119.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.6%)

22% - The Guild Of Oriental Rugs Limited

8.6% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)

50.1% - The Guild Of Oriental Rugs Limited

50.1% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it as profitable than the average company (3.8%)

4.4% - The Guild Of Oriental Rugs Limited

3.8% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (1)

16 - The Guild Of Oriental Rugs Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.7k, the company has an equivalent pay structure (£12.7k)

£12.7k - The Guild Of Oriental Rugs Limited

£12.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.1k, this is equally as efficient (£73.8k)

£77.1k - The Guild Of Oriental Rugs Limited

£73.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (25 days)

40 days - The Guild Of Oriental Rugs Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (28 days)

11 days - The Guild Of Oriental Rugs Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 146 days, this is more than average (45 days)

146 days - The Guild Of Oriental Rugs Limited

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (28 weeks)

3 weeks - The Guild Of Oriental Rugs Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (63.9%)

70.4% - The Guild Of Oriental Rugs Limited

63.9% - Industry AVG

THE GUILD OF ORIENTAL RUGS LIMITED financials

EXPORTms excel logo

The Guild Of Oriental Rugs Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £210.4 thousand. According to their latest financial statements, The Guild Of Oriental Rugs Limited has 16 employees and maintains cash reserves of £23.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015
Turnover1,232,915945,883860,909678,519432,999652,294463,792190,2820
Other Income Or Grants000000000
Cost Of Sales614,830566,773329,436363,118245,484335,980130,71585,2450
Gross Profit618,085379,110531,473315,401187,515316,314333,077105,0370
Admin Expenses564,195463,110356,518314,769177,047246,868276,446105,0430
Operating Profit53,890-84,000174,95563210,46869,44656,631-60
Interest Payable000000000
Interest Receivable838449194020950
Pre-Tax Profit54,728-83,551174,97463610,46869,46756,641-10
Tax-13,6820-33,245-121-1,989-13,199-10,76200
Profit After Tax41,046-83,551141,7295158,47956,26845,879-10
Dividends Paid000000000
Retained Profit41,046-83,551141,7295158,47956,26845,879-10
Employee Costs203,824203,824130,101151,394203,075361,224185,44500
Number Of Employees1616181415181500
EBITDA*56,487-82,675176,02373310,57069,44656,631-60

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015
Tangible Assets9,96112,5589,4793054060000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets9,96112,5589,4793054060000
Stock & work in progress246,000257,000257,000000000
Trade Debtors136,109143,441205,847158,257118,994186,176120,93321,9930
Group Debtors112,85295,743193,324424,559347,16652,029000
Misc Debtors182,15441,7504,50038,92350,06880,56415400
Cash23,6578,27331,6767,138405,4121,9971
misc current assets000000000
total current assets700,772546,207692,347628,877516,232318,769126,49923,9901
total assets710,733558,765701,826629,182516,638318,769126,49923,9901
Bank overdraft000000000
Bank loan000000000
Trade Creditors 19,59912,90513,128146,80875,14773,2622,0836340
Group/Directors Accounts00000019,41223,3560
other short term finances000000000
hp & lease commitments000000000
other current liabilities367,805230,919265,651157,095127,862143,36059,12500
total current liabilities387,404243,824278,779303,903203,009216,62280,62023,9900
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities112,964145,622170,177214,138203,0030000
provisions000000000
total long term liabilities112,964145,622170,177214,138203,0030000
total liabilities500,368389,446448,956518,041406,012216,62280,62023,9900
net assets210,365169,319252,870111,141110,626102,14745,87901
total shareholders funds210,365169,319252,870111,141110,626102,14745,87901
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015
Operating Activities
Operating Profit53,890-84,000174,95563210,46869,44656,631-60
Depreciation2,5971,3251,0681011020000
Amortisation000000000
Tax-13,6820-33,245-121-1,989-13,199-10,76200
Stock-11,0000257,000000000
Debtors150,181-122,737-218,068105,511197,459197,68299,09421,9930
Creditors6,694-223-133,68071,6611,88571,1791,4496340
Accruals and Deferred Income136,886-34,732108,55629,233-15,49884,23559,12500
Deferred Taxes & Provisions000000000
Cash flow from operations47,2045,10778,722-4,005-202,49113,9797,349-21,3650
Investing Activities
capital expenditure0-4,404-10,2420-5080000
Change in Investments000000000
cash flow from investments0-4,404-10,2420-5080000
Financing Activities
Bank loans000000000
Group/Directors Accounts00000-19,412-3,94423,3560
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-32,658-24,555-43,96111,135203,0030000
share issue000000001
interest838449194020950
cash flow from financing-31,820-24,106-43,94211,139203,003-19,392-3,93523,3611
cash and cash equivalents
cash15,384-23,40324,5387,1344-5,4123,4151,9961
overdraft000000000
change in cash15,384-23,40324,5387,1344-5,4123,4151,9961

the guild of oriental rugs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the guild of oriental rugs limited. Get real-time insights into the guild of oriental rugs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Guild Of Oriental Rugs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the guild of oriental rugs limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

the guild of oriental rugs limited Ownership

THE GUILD OF ORIENTAL RUGS LIMITED group structure

The Guild Of Oriental Rugs Limited has no subsidiary companies.

Ultimate parent company

THE GUILD OF ORIENTAL RUGS LIMITED

08954428

THE GUILD OF ORIENTAL RUGS LIMITED Shareholders

elizabeth rose 50%
roger rose 50%

the guild of oriental rugs limited directors

The Guild Of Oriental Rugs Limited currently has 3 directors. The longest serving directors include Mr Roger Rose (Mar 2014) and Mr Max Rose (Aug 2021).

officercountryagestartendrole
Mr Roger RoseEngland64 years Mar 2014- Director
Mr Max RoseEngland30 years Aug 2021- Director
Mr Andrew MillerEngland37 years Aug 2021- Director

P&L

September 2023

turnover

1.2m

+30%

operating profit

53.9k

0%

gross margin

50.2%

+25.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

210.4k

+0.24%

total assets

710.7k

+0.27%

cash

23.7k

+1.86%

net assets

Total assets minus all liabilities

the guild of oriental rugs limited company details

company number

08954428

Type

Private limited with Share Capital

industry

95240 - Repair of furniture and home furnishings

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

J S ACCOUNTING SERVICES LIMITED

auditor

-

address

14 oliver business park, london, NW10 7JB

Bank

-

Legal Advisor

-

the guild of oriental rugs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the guild of oriental rugs limited.

the guild of oriental rugs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GUILD OF ORIENTAL RUGS LIMITED. This can take several minutes, an email will notify you when this has completed.

the guild of oriental rugs limited Companies House Filings - See Documents

datedescriptionview/download