vectair systems limited

Live MatureMidHealthy

vectair systems limited Company Information

Share VECTAIR SYSTEMS LIMITED

Company Number

02245377

Shareholders

vectair acquisition holdings llc

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

unit 3 trident centre, armstrong road, basingstoke, hampshire, RG24 8NU

vectair systems limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of VECTAIR SYSTEMS LIMITED at £14m based on a Turnover of £13.7m and 1.02x industry multiple (adjusted for size and gross margin).

vectair systems limited Estimated Valuation

£15.9m

Pomanda estimates the enterprise value of VECTAIR SYSTEMS LIMITED at £15.9m based on an EBITDA of £2.2m and a 7.09x industry multiple (adjusted for size and gross margin).

vectair systems limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of VECTAIR SYSTEMS LIMITED at £16.7m based on Net Assets of £7.6m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vectair Systems Limited Overview

Vectair Systems Limited is a live company located in basingstoke, RG24 8NU with a Companies House number of 02245377. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 1988, it's largest shareholder is vectair acquisition holdings llc with a 100% stake. Vectair Systems Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vectair Systems Limited Health Check

Pomanda's financial health check has awarded Vectair Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £13.7m, make it in line with the average company (£13.3m)

£13.7m - Vectair Systems Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.2%)

6% - Vectair Systems Limited

5.2% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a lower cost of product (29.8%)

36.6% - Vectair Systems Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (6.1%)

13.5% - Vectair Systems Limited

6.1% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (70)

40 - Vectair Systems Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.1k, the company has a higher pay structure (£41k)

£59.1k - Vectair Systems Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £343.2k, this is more efficient (£175.9k)

£343.2k - Vectair Systems Limited

£175.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (56 days)

90 days - Vectair Systems Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (44 days)

103 days - Vectair Systems Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 114 days, this is more than average (69 days)

114 days - Vectair Systems Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (13 weeks)

29 weeks - Vectair Systems Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (49.2%)

31.3% - Vectair Systems Limited

49.2% - Industry AVG

VECTAIR SYSTEMS LIMITED financials

EXPORTms excel logo

Vectair Systems Limited's latest turnover from October 2023 is £13.7 million and the company has net assets of £7.6 million. According to their latest financial statements, Vectair Systems Limited has 40 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover13,729,77212,500,7718,810,03511,437,68412,521,26111,902,44111,464,88510,777,0499,604,2389,469,9709,591,2528,694,7618,325,8438,124,2798,059,081
Other Income Or Grants000000000000000
Cost Of Sales8,701,2387,779,7395,874,4947,345,8288,188,5527,866,2787,335,7996,550,8905,701,2625,588,8405,798,2915,318,5015,170,2674,882,7794,824,991
Gross Profit5,028,5344,721,0322,935,5414,091,8564,332,7094,036,1634,129,0864,226,1593,902,9763,881,1303,792,9613,376,2603,155,5763,241,5003,234,090
Admin Expenses3,170,8604,339,1992,146,7113,018,0972,822,2042,950,2522,734,8302,735,9572,612,6522,807,5932,711,7802,597,1042,370,6242,396,5412,381,857
Operating Profit1,857,674381,833788,8301,073,7591,510,5051,085,9111,394,2561,490,2021,290,3241,073,5371,081,181779,156784,952844,959852,233
Interest Payable104,74876,62933,22647,89371,82277,28977,86773,40649,55469,67680,50580,199124,233224,065251,500
Interest Receivable66008,49580,423106,27563,22723,93873,445029314745487
Pre-Tax Profit1,752,992305,204755,6041,034,3611,519,106850,7791,379,6161,440,7341,314,2151,003,8611,000,705698,988660,766620,939601,220
Tax-301,067-440,530-20,823-227,545-418,521-370,396-332,695-227,354-148,323-130,355-127,557-108,576-106,888-87,481-105,613
Profit After Tax1,451,925-135,326734,781806,8161,100,585480,3831,046,9211,213,3801,165,892873,506873,148590,412553,878533,458495,607
Dividends Paid1,500,00000642,736421,462425,0001,202,461496,000184,885240,295134,42600052,632
Retained Profit-48,075-135,326734,781164,080679,12355,383-155,540717,380981,007633,211738,722590,412553,878533,458442,975
Employee Costs2,362,6982,267,4052,152,2112,674,4442,515,5112,357,6422,198,3701,940,5591,814,7041,676,0111,617,1671,458,2171,376,2341,350,9881,318,818
Number Of Employees403842454643444037363633363532
EBITDA*2,249,993536,443935,5631,193,4431,580,4121,204,2051,514,6571,585,9291,397,9041,181,6181,212,576888,335899,687963,033983,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets653,472625,296628,018682,267442,734286,688445,661481,587454,375352,667376,690441,660431,769408,932463,640
Intangible Assets181,521363,033363,033363,033363,033170,0250000000187510
Investments & Other002,424,7902,424,7902,424,7902,424,7902,424,7902,424,7900000000
Debtors (Due After 1 year)000000003,739,2703,217,2312,937,5752,677,7172,543,4171,243,774700,526
Total Fixed Assets834,993988,3293,415,8413,470,0903,230,5572,881,5032,870,4512,906,3774,193,6453,569,8983,314,2653,119,3772,975,1861,652,8931,164,676
Stock & work in progress2,734,5562,753,5731,804,3861,635,2842,060,6692,456,5822,221,4842,713,9751,769,3871,596,6511,337,0291,149,065964,4541,284,3021,156,080
Trade Debtors3,409,0103,257,0302,289,3832,606,3913,170,6052,896,7503,042,0092,584,5412,541,5011,866,2752,717,5301,976,5271,652,4281,644,8851,680,185
Group Debtors1,787,3244,958,2762,215,194187,4521,437,9551,825,9922,466,13100000000
Misc Debtors514,714399,943899,4321,627,136328,980259,533285,1632,659,657262,193186,485180,037105,374142,212142,447272,046
Cash1,809,102920,788333,642357,056368,2741,223,824348,123427,507167,509127,28342,919218,85644,114143,93130,523
misc current assets000000000000000
total current assets10,254,70612,289,6107,542,0376,413,3197,366,4838,662,6818,362,9108,385,6804,740,5903,776,6944,277,5153,449,8222,803,2083,215,5653,138,834
total assets11,089,69913,277,93910,957,8789,883,40910,597,04011,544,18411,233,36111,292,0578,934,2357,346,5927,591,7806,569,1995,778,3944,868,4584,303,510
Bank overdraft00637,102370,3430000442,524212,339435,1220000
Bank loan0373,86800521,9161,617,1011,572,3931,425,264000416,743427,53652,4010
Trade Creditors 2,468,1512,440,6781,097,6651,105,2001,552,0772,438,1891,660,2941,928,3931,285,6291,208,0841,298,1681,199,246879,6921,079,538930,715
Group/Directors Accounts0006,44611,6337,100000000059,876301,569
other short term finances01,536,965000000000000848,955
hp & lease commitments000000000000000
other current liabilities719,017999,8221,099,5681,012,6581,459,1251,126,6281,699,2621,478,8671,528,5441,297,2901,862,8221,550,9451,242,6371,563,987643,073
total current liabilities3,187,1685,351,3332,834,3352,494,6473,544,7515,189,0184,931,9494,832,5243,256,6972,717,7133,596,1123,166,9342,549,8652,755,8022,724,312
loans000000025,086000145,319561,99500
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions280,839256,839318,450318,450146,057128,057129,686107,18167,652000000
total long term liabilities280,839256,839318,450318,450146,057128,057129,686132,26767,65200145,319561,99500
total liabilities3,468,0075,608,1723,152,7852,813,0973,690,8085,317,0755,061,6354,964,7913,324,3492,717,7133,596,1123,312,2533,111,8602,755,8022,724,312
net assets7,621,6927,669,7677,805,0937,070,3126,906,2326,227,1096,171,7266,327,2665,609,8864,628,8793,995,6683,256,9462,666,5342,112,6561,579,198
total shareholders funds7,621,6927,669,7677,805,0937,070,3126,906,2326,227,1096,171,7266,327,2665,609,8864,628,8793,995,6683,256,9462,666,5342,112,6561,579,198
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit1,857,674381,833788,8301,073,7591,510,5051,085,9111,394,2561,490,2021,290,3241,073,5371,081,181779,156784,952844,959852,233
Depreciation210,807154,610146,733119,68469,907118,294120,40195,727107,580108,081131,395109,179114,548117,751130,836
Amortisation181,51200000000000187323323
Tax-301,067-440,530-20,823-227,545-418,521-370,396-332,695-227,354-148,323-130,355-127,557-108,576-106,888-87,481-105,613
Stock-19,017949,187169,102-425,385-395,913235,098-492,491944,588172,736259,622187,964184,611-319,848128,2221,156,080
Debtors-2,904,2013,211,240983,030-516,561-44,735-811,028549,105-1,298,7661,272,973-565,1511,075,524421,5611,306,951378,3492,652,757
Creditors27,4731,343,013-7,535-446,877-886,112777,895-268,099642,76477,545-90,08498,922319,554-199,846148,823930,715
Accruals and Deferred Income-280,805-99,74686,910-446,467332,497-572,634220,395-49,677231,254-565,532311,877308,308-321,350920,914643,073
Deferred Taxes & Provisions24,000-61,6110172,39318,000-1,62922,50539,52967,652000000
Cash flow from operations4,642,812-2,882,858-158,0171,186,8931,066,9241,613,3711,100,1492,345,369180,323701,176232,330801,449-715,5001,438,718-1,357,270
Investing Activities
capital expenditure-238,983-151,888000-393,464-84,475-2,547,729-209,288-84,058-66,425-119,070-137,385-63,043-59,274
Change in Investments0-2,424,790000002,424,7900000000
cash flow from investments-238,9832,272,902000-393,464-84,475-4,972,519-209,288-84,058-66,425-119,070-137,385-63,043-59,274
Financing Activities
Bank loans-373,868373,8680-521,916-1,095,18544,708147,1291,425,26400-416,743-10,793375,13552,4010
Group/Directors Accounts00-6,446-5,1874,5337,100000000-59,876-241,693301,569
Other Short Term Loans -1,536,9651,536,96500000000000-848,955848,955
Long term loans000000-25,08625,08600-145,319-416,676561,99500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,136,223
interest-104,682-76,629-33,226-39,3988,60128,986-14,640-49,46823,891-69,676-80,476-80,168-124,186-224,020-251,013
cash flow from financing-2,015,5151,834,204-39,672-566,501-1,082,05180,794107,4031,400,88223,891-69,676-642,538-507,637753,068-1,262,2672,035,734
cash and cash equivalents
cash888,314587,146-23,414-11,218-855,550875,701-79,384259,99840,22684,364-175,937174,742-99,817113,40830,523
overdraft0-637,102266,759370,343000-442,524230,185-222,783435,1220000
change in cash888,3141,224,248-290,173-381,561-855,550875,701-79,384702,522-189,959307,147-611,059174,742-99,817113,40830,523

vectair systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vectair systems limited. Get real-time insights into vectair systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vectair Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vectair systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in RG24 area or any other competitors across 12 key performance metrics.

vectair systems limited Ownership

VECTAIR SYSTEMS LIMITED group structure

Vectair Systems Limited has 1 subsidiary company.

Ultimate parent company

VECTAIR ACQUISITION HOLDINGS LLC

#0173376

1 parent

VECTAIR SYSTEMS LIMITED

02245377

1 subsidiary

VECTAIR SYSTEMS LIMITED Shareholders

vectair acquisition holdings llc 100%

vectair systems limited directors

Vectair Systems Limited currently has 5 directors. The longest serving directors include Mr Paul Wonnacott (Sep 1991) and Mr Colin Davies (Jan 2006).

officercountryagestartendrole
Mr Paul Wonnacott68 years Sep 1991- Director
Mr Colin DaviesEngland61 years Jan 2006- Director
Mr Andrew CoulterUnited States72 years Nov 2020- Director
Mr Jordan LambUnited States51 years Nov 2020- Director
Mr Justin Ovenden60 years Dec 2020- Director

P&L

October 2023

turnover

13.7m

+10%

operating profit

1.9m

+387%

gross margin

36.7%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.6m

-0.01%

total assets

11.1m

-0.16%

cash

1.8m

+0.96%

net assets

Total assets minus all liabilities

vectair systems limited company details

company number

02245377

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

April 1988

age

37

incorporated

UK

ultimate parent company

VECTAIR ACQUISITION HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

October 2023

previous names

lustre limited (May 1988)

accountant

-

auditor

GRANT THORTON

address

unit 3 trident centre, armstrong road, basingstoke, hampshire, RG24 8NU

Bank

HSBC BANK PLC

Legal Advisor

-

vectair systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to vectair systems limited. Currently there are 8 open charges and 12 have been satisfied in the past.

vectair systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VECTAIR SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

vectair systems limited Companies House Filings - See Documents

datedescriptionview/download