
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
18 kelvin road, thorneywood, nottingham, NG3 2PR
Website
-Pomanda estimates the enterprise value of STUART KNOWLES PROPERTIES LIMITED at £643.3k based on a Turnover of £165k and 3.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STUART KNOWLES PROPERTIES LIMITED at £0 based on an EBITDA of £-2.9k and a 6.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STUART KNOWLES PROPERTIES LIMITED at £149.3k based on Net Assets of £85.9k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stuart Knowles Properties Limited is a live company located in nottingham, NG3 2PR with a Companies House number of 02256208. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 1988, it's largest shareholder is mr stuart knowles with a 100% stake. Stuart Knowles Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £165k with healthy growth in recent years.
Pomanda's financial health check has awarded Stuart Knowles Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £165k, make it smaller than the average company (£1.3m)
- Stuart Knowles Properties Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.8%)
- Stuart Knowles Properties Limited
6.8% - Industry AVG
Production
with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)
- Stuart Knowles Properties Limited
62.7% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (16.6%)
- Stuart Knowles Properties Limited
16.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Stuart Knowles Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- Stuart Knowles Properties Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £165k, this is equally as efficient (£165k)
- Stuart Knowles Properties Limited
£165k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Knowles Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Knowles Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Knowles Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)
4 weeks - Stuart Knowles Properties Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (71.4%)
54.7% - Stuart Knowles Properties Limited
71.4% - Industry AVG
Stuart Knowles Properties Limited's latest turnover from June 2024 is estimated at £165 thousand and the company has net assets of £85.9 thousand. According to their latest financial statements, Stuart Knowles Properties Limited has 1 employee and maintains cash reserves of £8.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 181,000 | 180,520 | 180,520 | 180,592 | 180,733 | 180,793 | 180,838 | 181,003 | 181,201 | 181,300 | 181,530 | 181,752 | 182,103 | 182,528 | 182,978 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 181,000 | 180,520 | 180,520 | 180,592 | 180,733 | 180,793 | 180,838 | 181,003 | 181,201 | 181,300 | 181,530 | 181,752 | 182,103 | 182,528 | 182,978 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 403 | 382 | 336 | 1,991 | 1,991 | 1,953 | |||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 579 | 494 | 512 | 1,312 | 1,085 | 285 | 374 | 355 | 334 | ||||||
Cash | 8,208 | 32,493 | 37,661 | 35,021 | 4,172 | 6,514 | 6,574 | 6,657 | 11,651 | 15,541 | 20,479 | 15,416 | 12,222 | 185 | 91 |
misc current assets | |||||||||||||||
total current assets | 8,787 | 32,987 | 38,173 | 36,333 | 5,257 | 6,799 | 6,948 | 7,012 | 11,985 | 15,944 | 20,861 | 15,752 | 14,213 | 2,176 | 2,044 |
total assets | 189,787 | 213,507 | 218,693 | 216,925 | 185,990 | 187,592 | 187,786 | 188,015 | 193,186 | 197,244 | 202,391 | 197,504 | 196,316 | 184,704 | 185,022 |
Bank overdraft | 44,325 | 44,325 | 44,325 | 44,325 | 44,325 | 44,325 | 44,325 | 44,325 | 44,325 | ||||||
Bank loan | |||||||||||||||
Trade Creditors | 1 | 1 | 1 | 103,655 | 109,027 | 104,102 | 103,139 | 92,986 | 102,193 | ||||||
Group/Directors Accounts | 32,855 | 49,593 | 54,338 | 50,314 | 21,738 | 23,101 | 22,855 | 23,150 | 29,396 | ||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 26,481 | 26,599 | 27,042 | 26,942 | 25,570 | 25,848 | 26,026 | 26,711 | 25,947 | ||||||
total current liabilities | 103,661 | 120,517 | 125,705 | 121,581 | 91,633 | 93,275 | 93,207 | 94,186 | 99,669 | 103,655 | 109,027 | 104,102 | 103,139 | 92,986 | 102,193 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 190 | 98 | 98 | 98 | 125 | 125 | 128 | 152 | 217 | 237 | 218 | 260 | 312 | 206 | |
total long term liabilities | 190 | 98 | 98 | 98 | 125 | 125 | 128 | 152 | 217 | 237 | 218 | 260 | 312 | 206 | |
total liabilities | 103,851 | 120,615 | 125,803 | 121,679 | 91,758 | 93,400 | 93,335 | 94,338 | 99,886 | 103,892 | 109,245 | 104,362 | 103,451 | 93,192 | 102,193 |
net assets | 85,936 | 92,892 | 92,890 | 95,246 | 94,232 | 94,192 | 94,451 | 93,677 | 93,300 | 93,352 | 93,146 | 93,142 | 92,865 | 91,512 | 82,829 |
total shareholders funds | 85,936 | 92,892 | 92,890 | 95,246 | 94,232 | 94,192 | 94,451 | 93,677 | 93,300 | 93,352 | 93,146 | 93,142 | 92,865 | 91,512 | 82,829 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 98 | 72 | 141 | 60 | 153 | 165 | 198 | 238 | 230 | 308 | 351 | 425 | 450 | 601 | |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 85 | -18 | -800 | 227 | 800 | -89 | 19 | 21 | -69 | 21 | 46 | -1,655 | 38 | 1,953 | |
Creditors | -1 | 1 | -1 | -103,654 | -5,372 | 4,925 | 963 | 10,153 | -9,207 | 102,193 | |||||
Accruals and Deferred Income | -118 | -443 | 100 | 1,372 | -278 | -178 | -685 | 764 | 25,947 | ||||||
Deferred Taxes & Provisions | 92 | -27 | -3 | -24 | -65 | -20 | 19 | -42 | -52 | 106 | 206 | ||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -16,738 | -4,745 | 4,024 | 28,576 | -1,363 | 246 | -295 | -6,246 | 29,396 | ||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -24,285 | -5,168 | 2,640 | 30,849 | -2,342 | -60 | -83 | -4,994 | -3,890 | -4,938 | 5,063 | 3,194 | 12,037 | 94 | 91 |
overdraft | 44,325 | ||||||||||||||
change in cash | -24,285 | -5,168 | 2,640 | 30,849 | -2,342 | -60 | -83 | -4,994 | -48,215 | -4,938 | 5,063 | 3,194 | 12,037 | 94 | 91 |
Perform a competitor analysis for stuart knowles properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG3 area or any other competitors across 12 key performance metrics.
STUART KNOWLES PROPERTIES LIMITED group structure
Stuart Knowles Properties Limited has no subsidiary companies.
Ultimate parent company
STUART KNOWLES PROPERTIES LIMITED
02256208
Stuart Knowles Properties Limited currently has 1 director, Mr Stuart Knowles serving since Dec 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Knowles | 69 years | Dec 1991 | - | Director |
P&L
June 2024turnover
165k
+2%
operating profit
-3k
0%
gross margin
62.7%
-3.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
85.9k
-0.07%
total assets
189.8k
-0.11%
cash
8.2k
-0.75%
net assets
Total assets minus all liabilities
company number
02256208
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
May 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
ANDERSON & CO
auditor
-
address
18 kelvin road, thorneywood, nottingham, NG3 2PR
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to stuart knowles properties limited. Currently there are 4 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUART KNOWLES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|