a cooper group limited
a cooper group limited Company Information
Company Number
02293534
Next Accounts
Sep 2025
Shareholders
lowe & fletcher ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
ignis house houghton avenue, waterlooville, hampshire, PO7 3DU
Website
www.lowe-and-fletcher.co.uka cooper group limited Estimated Valuation
Pomanda estimates the enterprise value of A COOPER GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
a cooper group limited Estimated Valuation
Pomanda estimates the enterprise value of A COOPER GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
a cooper group limited Estimated Valuation
Pomanda estimates the enterprise value of A COOPER GROUP LIMITED at £156.4k based on Net Assets of £74.3k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Cooper Group Limited Overview
A Cooper Group Limited is a live company located in hampshire, PO7 3DU with a Companies House number of 02293534. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1988, it's largest shareholder is lowe & fletcher ltd with a 100% stake. A Cooper Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
A Cooper Group Limited Health Check
Pomanda's financial health check has awarded A Cooper Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- A Cooper Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- A Cooper Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- A Cooper Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- A Cooper Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A Cooper Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (55.6%)
- - A Cooper Group Limited
- - Industry AVG
A COOPER GROUP LIMITED financials
A Cooper Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £74.3 thousand. According to their latest financial statements, we estimate that A Cooper Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,097,282 | 10,404,818 | 9,231,749 | 7,933,561 | 6,933,910 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 5,252,220 | 5,287,573 | 4,809,160 | 4,376,419 | 3,808,596 | ||||||||||
| Gross Profit | 4,845,062 | 5,117,245 | 4,422,589 | 3,557,142 | 3,125,314 | ||||||||||
| Admin Expenses | -42,759 | 4,546,019 | 4,566,861 | 4,594,255 | 3,283,950 | 2,916,803 | |||||||||
| Operating Profit | -309,150 | -14,820 | 42,759 | 299,043 | 550,384 | -171,666 | 273,192 | 208,511 | |||||||
| Interest Payable | 11,191 | 8,209 | 22,390 | 11,458 | 14,168 | ||||||||||
| Interest Receivable | 23 | 17 | 404 | 458 | 698 | ||||||||||
| Pre-Tax Profit | 600,000 | 600,000 | 600,000 | 600,000 | -309,150 | -14,820 | 42,759 | 302,107 | 542,192 | -193,652 | 262,192 | 195,041 | |||
| Tax | 67 | 4,191 | 115,972 | -113,421 | 29,009 | 16,020 | -44,120 | ||||||||
| Profit After Tax | 600,000 | 600,000 | 600,000 | 600,000 | -309,150 | -14,753 | 46,950 | 418,079 | 428,771 | -164,643 | 278,212 | 150,921 | |||
| Dividends Paid | 600,000 | 600,000 | 600,000 | 50,000 | 130,000 | 30,000 | |||||||||
| Retained Profit | 600,000 | -309,150 | -14,753 | 46,950 | 416,712 | 414,535 | -247,526 | 144,760 | 94,168 | ||||||
| Employee Costs | 3,293,308 | 3,497,763 | 2,954,687 | 2,315,327 | 1,983,594 | ||||||||||
| Number Of Employees | 88 | 84 | 66 | 54 | 52 | ||||||||||
| EBITDA* | -309,150 | -14,820 | 42,759 | 389,773 | 645,193 | -77,884 | 367,115 | 269,295 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 465,787 | 575,846 | 550,653 | 596,969 | 537,751 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 26,704 | 30,698 | 16,466 | |||
| Debtors (Due After 1 year) | 23,534 | 467,097 | 486,070 | ||||||||||||
| Total Fixed Assets | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 12,304 | 26,704 | 496,485 | 615,846 | 550,653 | 1,064,066 | 1,023,821 |
| Stock & work in progress | 889,551 | 809,498 | 838,061 | 792,178 | 475,081 | ||||||||||
| Trade Debtors | 2,060,298 | 1,632,215 | 1,813,046 | 2,084,344 | 1,402,598 | ||||||||||
| Group Debtors | 77,174 | 77,174 | 77,174 | 77,174 | 77,174 | 77,174 | 77,174 | 77,174 | 386,324 | 386,654 | |||||
| Misc Debtors | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 90 | 1,030,680 | 658,077 | 218,177 | 149,778 | 156,252 |
| Cash | 207,142 | 483,622 | 119,995 | 21,789 | 282,580 | ||||||||||
| misc current assets | |||||||||||||||
| total current assets | 77,241 | 77,241 | 77,241 | 77,241 | 77,241 | 77,241 | 77,241 | 77,241 | 386,391 | 386,744 | 4,187,671 | 3,583,412 | 2,989,279 | 3,048,089 | 2,316,511 |
| total assets | 89,545 | 89,545 | 89,545 | 89,545 | 89,545 | 89,545 | 89,545 | 89,545 | 398,695 | 413,448 | 4,684,156 | 4,199,258 | 3,539,932 | 4,112,155 | 3,340,332 |
| Bank overdraft | 280,850 | 162,601 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 92 | 92 | 1,195,202 | 1,163,193 | 1,028,904 | 1,390,833 | 915,008 | ||||||||
| Group/Directors Accounts | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 11,420 | 11,420 | 72,489 | 103,685 | 44,935 |
| other short term finances | |||||||||||||||
| hp & lease commitments | 27,215 | 49,771 | 31,795 | 13,504 | 6,170 | ||||||||||
| other current liabilities | 15,062 | 15,062 | 15,062 | 15,062 | 15,062 | 15,062 | 15,062 | 15,062 | 14,970 | 14,970 | 883,128 | 1,076,755 | 855,705 | 604,390 | 710,341 |
| total current liabilities | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 2,397,815 | 2,301,139 | 1,988,893 | 2,275,013 | 1,676,454 |
| loans | |||||||||||||||
| hp & lease commitments | 28,603 | 21,928 | 59,216 | 65,944 | 49,906 | ||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 6,955 | ||||||||||||||
| total long term liabilities | 28,603 | 21,928 | 66,171 | 65,944 | 49,906 | ||||||||||
| total liabilities | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 15,262 | 2,426,418 | 2,323,067 | 2,055,064 | 2,340,957 | 1,726,360 |
| net assets | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 383,433 | 398,186 | 2,199,639 | 1,819,459 | 1,442,372 | 1,761,656 | 1,603,233 |
| total shareholders funds | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 74,283 | 383,433 | 398,186 | 2,199,639 | 1,819,459 | 1,442,372 | 1,761,656 | 1,603,233 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -309,150 | -14,820 | 42,759 | 299,043 | 550,384 | -171,666 | 273,192 | 208,511 | |||||||
| Depreciation | 90,730 | 94,809 | 93,782 | 93,923 | 60,784 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | 67 | 4,191 | 115,972 | -113,421 | 29,009 | 16,020 | -44,120 | ||||||||
| Stock | -889,551 | 80,053 | -28,563 | 45,883 | 317,097 | 475,081 | |||||||||
| Debtors | -309,150 | -353 | -2,704,234 | 777,152 | 282,603 | -669,996 | 656,299 | 2,044,920 | |||||||
| Creditors | -92 | -1,195,110 | 32,009 | 134,289 | -361,929 | 475,825 | 915,008 | ||||||||
| Accruals and Deferred Income | 92 | -868,158 | -193,627 | 221,050 | 251,315 | -105,951 | 710,341 | ||||||||
| Deferred Taxes & Provisions | -6,955 | 6,955 | |||||||||||||
| Cash flow from operations | -14,400 | 1,577,467 | -513,078 | 626,116 | 471,579 | -220,387 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 26,837 | -151,591 | -77,494 | -151,078 | -79,671 | ||||||||||
| Change in Investments | -14,400 | -3,994 | 14,232 | 16,466 | |||||||||||
| cash flow from investments | 12,605 | -168,057 | -77,494 | -151,078 | -79,671 | ||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -11,220 | -61,069 | -31,196 | 58,750 | 44,935 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -55,818 | -15,881 | -19,312 | 11,563 | 23,372 | 56,076 | |||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -11,168 | -8,192 | -21,986 | -11,000 | -13,470 | ||||||||||
| cash flow from financing | -600,000 | -1,915,441 | -63,581 | -126,021 | -113,377 | 84,785 | 1,596,606 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -207,142 | -276,480 | 363,627 | 98,206 | -260,791 | 282,580 | |||||||||
| overdraft | -280,850 | 280,850 | -162,601 | 162,601 | |||||||||||
| change in cash | 73,708 | -557,330 | 363,627 | 260,807 | -423,392 | 282,580 |
a cooper group limited Credit Report and Business Information
A Cooper Group Limited Competitor Analysis
Perform a competitor analysis for a cooper group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in PO7 area or any other competitors across 12 key performance metrics.
a cooper group limited Ownership
A COOPER GROUP LIMITED group structure
A Cooper Group Limited has 6 subsidiary companies.
Ultimate parent company
A COOPER GROUP LIMITED
02293534
6 subsidiaries
a cooper group limited directors
A Cooper Group Limited currently has 5 directors. The longest serving directors include Mr Giles Birt (Apr 2014) and Mr Roy Mason (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Giles Birt | 62 years | Apr 2014 | - | Director | |
| Mr Roy Mason | 62 years | Feb 2016 | - | Director | |
| Mr David Cerquella | England | 50 years | Jun 2018 | - | Director |
| Mr Jan Zimmerman | England | 53 years | Jan 2023 | - | Director |
| Mr Harry Trevor-Jones | England | 38 years | Jan 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
74.3k
0%
total assets
89.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
a cooper group limited company details
company number
02293534
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 1988
age
37
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
barrelmaker holdings limited (April 1990)
accountant
-
auditor
-
address
ignis house houghton avenue, waterlooville, hampshire, PO7 3DU
Bank
-
Legal Advisor
-
a cooper group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a cooper group limited.
a cooper group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A COOPER GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
a cooper group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
