british youth opera
british youth opera Company Information
Company Number
02322037
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Performing arts
+1Registered Address
london coliseum, st. martin's lane, london, WC2N 4ES
Website
http://byo.org.ukbritish youth opera Estimated Valuation
Pomanda estimates the enterprise value of BRITISH YOUTH OPERA at £188.5k based on a Turnover of £262.1k and 0.72x industry multiple (adjusted for size and gross margin).
british youth opera Estimated Valuation
Pomanda estimates the enterprise value of BRITISH YOUTH OPERA at £0 based on an EBITDA of £-131.4k and a 6.24x industry multiple (adjusted for size and gross margin).
british youth opera Estimated Valuation
Pomanda estimates the enterprise value of BRITISH YOUTH OPERA at £471.9k based on Net Assets of £252.1k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Youth Opera Overview
British Youth Opera is a live company located in london, WC2N 4ES with a Companies House number of 02322037. It operates in the cultural education sector, SIC Code 85520. Founded in November 1988, it's largest shareholder is unknown. British Youth Opera is a mature, micro sized company, Pomanda has estimated its turnover at £262.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Youth Opera Health Check
Pomanda's financial health check has awarded British Youth Opera a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £262.1k, make it in line with the average company (£256.6k)
£262.1k - British Youth Opera
£256.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.1%)
12% - British Youth Opera
6.1% - Industry AVG
Production
with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)
53.2% - British Youth Opera
53.2% - Industry AVG
Profitability
an operating margin of -50.2% make it less profitable than the average company (0.8%)
-50.2% - British Youth Opera
0.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - British Youth Opera
6 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has a higher pay structure (£26k)
£43.6k - British Youth Opera
£26k - Industry AVG
Efficiency
resulting in sales per employee of £87.4k, this is more efficient (£65.7k)
£87.4k - British Youth Opera
£65.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - British Youth Opera
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - British Youth Opera
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - British Youth Opera
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 607 weeks, this is more cash available to meet short term requirements (146 weeks)
607 weeks - British Youth Opera
146 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (20.2%)
6.1% - British Youth Opera
20.2% - Industry AVG
BRITISH YOUTH OPERA financials
British Youth Opera's latest turnover from December 2023 is £262.1 thousand and the company has net assets of £252.1 thousand. According to their latest financial statements, British Youth Opera has 3 employees and maintains cash reserves of £192.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 262,092 | 467,891 | 244,466 | 188,541 | 291,616 | 295,185 | 1,759,827 | 390,113 | 420,199 | 320,079 | 388,925 | 476,236 | 421,162 | 429,579 | 373,420 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -125,526 | 38,320 | -227,704 | -82,506 | -476,437 | -323,926 | 1,176,585 | -8,153 | -14,178 | -45,166 | -73,737 | 10,186 | 9,201 | 33,605 | -37,660 |
| Tax | |||||||||||||||
| Profit After Tax | -125,526 | 38,320 | -227,704 | -82,506 | -476,437 | -323,926 | 1,176,585 | -8,153 | -14,178 | -45,166 | -73,737 | 10,186 | 9,201 | 33,605 | -37,660 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -125,526 | 38,320 | -227,704 | -82,506 | -476,437 | -323,926 | 1,176,585 | -8,153 | -14,178 | -45,166 | -73,737 | 10,186 | 9,201 | 33,605 | -37,660 |
| Employee Costs | 130,854 | 139,889 | 146,921 | 148,540 | 197,215 | 182,144 | 127,543 | 104,032 | 92,278 | 84,869 | 73,337 | 74,174 | 72,961 | 71,078 | 60,833 |
| Number Of Employees | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 580 | 741 | 1,669 | 2,497 | 2,714 | 2,089 | 1,087 | 1,426 | 1,648 | 2,307 | 226 | 745 | 1,755 | 2,314 | 1,647 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 53,658 | 62,529 | 55,238 | 56,878 | 234,510 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 580 | 54,399 | 64,198 | 57,735 | 59,592 | 236,599 | 1,087 | 1,426 | 1,648 | 2,307 | 226 | 745 | 1,755 | 2,314 | 1,647 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 75,750 | 199,197 | 18,941 | 11,693 | 165,118 | 527,487 | 896,283 | 8,976 | 3,004 | 5,075 | 46,303 | 51,909 | 27,294 | 16,591 | 31,292 |
| Cash | 192,177 | 41,730 | 116,013 | 343,249 | 254,196 | 32,315 | 274,095 | 14,509 | 20,270 | 36,693 | 11,777 | 85,004 | 82,897 | 94,180 | 37,083 |
| misc current assets | 9,500 | ||||||||||||||
| total current assets | 267,927 | 240,927 | 134,954 | 354,942 | 419,314 | 559,802 | 1,170,378 | 23,485 | 23,274 | 51,268 | 58,080 | 136,913 | 110,191 | 110,771 | 68,375 |
| total assets | 268,507 | 295,326 | 199,152 | 412,677 | 478,906 | 796,401 | 1,171,465 | 24,911 | 24,922 | 53,575 | 58,306 | 137,658 | 111,946 | 113,085 | 70,022 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 25,000 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 16,448 | 15,221 | 15,033 | 21,411 | 14,837 | 23,836 | 60,385 | 90,416 | 82,274 | 96,749 | 56,314 | 61,929 | 46,403 | 56,743 | 47,285 |
| total current liabilities | 16,448 | 40,221 | 15,033 | 21,411 | 14,837 | 23,836 | 60,385 | 90,416 | 82,274 | 96,749 | 56,314 | 61,929 | 46,403 | 56,743 | 47,285 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 16,448 | 40,221 | 15,033 | 21,411 | 14,837 | 23,836 | 60,385 | 90,416 | 82,274 | 96,749 | 56,314 | 61,929 | 46,403 | 56,743 | 47,285 |
| net assets | 252,059 | 255,105 | 184,119 | 391,266 | 464,069 | 772,565 | 1,111,080 | -65,505 | -57,352 | -43,174 | 1,992 | 75,729 | 65,543 | 56,342 | 22,737 |
| total shareholders funds | 252,059 | 255,105 | 184,119 | 391,266 | 464,069 | 772,565 | 1,111,080 | -65,505 | -57,352 | -43,174 | 1,992 | 75,729 | 65,543 | 56,342 | 22,737 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 302 | 1,652 | 1,277 | 901 | 1,363 | 607 | 1,313 | 2,072 | 659 | 556 | 519 | 1,010 | 1,010 | 1,106 | 1,328 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -123,447 | 180,256 | 7,248 | -153,425 | -362,369 | -368,796 | 887,307 | 5,972 | -2,071 | -41,228 | -5,606 | 24,615 | 10,703 | -14,701 | 31,292 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 1,227 | 188 | -6,378 | 6,574 | -8,999 | -36,549 | -30,031 | 8,142 | -14,475 | 40,435 | -5,615 | 15,526 | -10,340 | 9,458 | 47,285 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -236,119 | ||||||||||||||
| Change in Investments | -53,658 | -8,871 | 7,291 | -1,640 | -177,632 | 234,510 | |||||||||
| cash flow from investments | 53,658 | 8,871 | -7,291 | 1,640 | 177,632 | -470,629 | |||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -25,000 | 25,000 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 97,480 | 57,666 | 20,557 | 9,703 | 167,941 | -14,589 | 60,397 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 150,447 | -74,283 | -227,236 | 89,053 | 221,881 | -241,780 | 259,586 | -5,761 | -16,423 | 24,916 | -73,227 | 2,107 | -11,283 | 57,097 | 37,083 |
| overdraft | |||||||||||||||
| change in cash | 150,447 | -74,283 | -227,236 | 89,053 | 221,881 | -241,780 | 259,586 | -5,761 | -16,423 | 24,916 | -73,227 | 2,107 | -11,283 | 57,097 | 37,083 |
british youth opera Credit Report and Business Information
British Youth Opera Competitor Analysis
Perform a competitor analysis for british youth opera by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.
british youth opera Ownership
BRITISH YOUTH OPERA group structure
British Youth Opera has no subsidiary companies.
Ultimate parent company
BRITISH YOUTH OPERA
02322037
british youth opera directors
British Youth Opera currently has 14 directors. The longest serving directors include Mr Richard Greenhalgh (Oct 2005) and Mr Richard Brooman (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Greenhalgh | England | 80 years | Oct 2005 | - | Director |
| Mr Richard Brooman | 69 years | Apr 2013 | - | Director | |
| Mr John Sunnucks | England | 66 years | Oct 2017 | - | Director |
| Mr James McNaught-Davis | England | 65 years | Sep 2021 | - | Director |
| Dr Claire Barnett-Jones | England | 34 years | Sep 2021 | - | Director |
| Mrs Tessa Marchington | England | 41 years | Sep 2021 | - | Director |
| Miss Julia Burbach | England | 43 years | Sep 2021 | - | Director |
| Mrs Jennifer Smith | England | 45 years | Sep 2021 | - | Director |
| Mr John Rothenberg | England | 78 years | Mar 2024 | - | Director |
| Mr Simon Spence Kc | England | 61 years | Mar 2024 | - | Director |
P&L
December 2023turnover
262.1k
-44%
operating profit
-131.7k
0%
gross margin
53.3%
+3.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
252.1k
-0.01%
total assets
268.5k
-0.09%
cash
192.2k
+3.61%
net assets
Total assets minus all liabilities
british youth opera company details
company number
02322037
Type
Private Ltd By Guarantee w/o Share Cap
industry
90010 - Performing arts
85520 - Cultural education
incorporation date
November 1988
age
37
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
london coliseum, st. martin's lane, london, WC2N 4ES
Bank
CAF BANK LTD
Legal Advisor
-
british youth opera Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to british youth opera.
british youth opera Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH YOUTH OPERA. This can take several minutes, an email will notify you when this has completed.
british youth opera Companies House Filings - See Documents
| date | description | view/download |
|---|
