
Company Number
02365683
Next Accounts
Dec 2025
Shareholders
simon james huggins
margaret elizabeth joan litchfield
View AllGroup Structure
View All
Industry
Other accommodation
Registered Address
flat 3 brasted hall, high street, brasted kent, TN16 1JA
Website
-Pomanda estimates the enterprise value of BRASTED HALL MANAGEMENT COMPANY LIMITED at £7.8k based on a Turnover of £7.2k and 1.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRASTED HALL MANAGEMENT COMPANY LIMITED at £7.5k based on an EBITDA of £1.6k and a 4.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRASTED HALL MANAGEMENT COMPANY LIMITED at £20.7k based on Net Assets of £7.6k and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brasted Hall Management Company Limited is a live company located in brasted kent, TN16 1JA with a Companies House number of 02365683. It operates in the other accommodation sector, SIC Code 55900. Founded in March 1989, it's largest shareholder is simon james huggins with a 25% stake. Brasted Hall Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.2k with declining growth in recent years.
Pomanda's financial health check has awarded Brasted Hall Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
4 Weak
Size
annual sales of £7.2k, make it smaller than the average company (£1.1m)
£7.2k - Brasted Hall Management Company Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.7%)
- Brasted Hall Management Company Limited
6.7% - Industry AVG
Production
with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)
54.6% - Brasted Hall Management Company Limited
54.6% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (5.9%)
21.6% - Brasted Hall Management Company Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Brasted Hall Management Company Limited
25 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- Brasted Hall Management Company Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £7.2k, this is less efficient (£52.8k)
- Brasted Hall Management Company Limited
£52.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brasted Hall Management Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brasted Hall Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brasted Hall Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brasted Hall Management Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brasted Hall Management Company Limited
- - Industry AVG
Brasted Hall Management Company Limited's latest turnover from March 2024 is £7.2 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, we estimate that Brasted Hall Management Company Limited has 1 employee and maintains cash reserves of £5.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,200 | 7,602 | 11,202 | 7,201 | 7,101 | 11,364 | 7,214 | 7,065 | 7,214 | 7,206 | 7,200 | 7,200 | 10,342 | 11,600 | 3,600 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
Interest Payable | 77 | ||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
Tax | |||||||||||||||
Profit After Tax | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
Dividends Paid | |||||||||||||||
Retained Profit | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,338 | 1,211 | 1,099 | 1,056 | 979 | 1,086 | 1,086 | 1,007 | 912 | 835 | 757 | 689 | 627 | 561 | 523 |
Cash | 5,771 | 4,346 | 4,792 | 7,883 | 5,926 | 5,717 | 6,351 | 4,129 | 16,414 | 17,405 | 13,142 | 13,322 | 13,946 | 6,749 | 6,855 |
misc current assets | |||||||||||||||
total current assets | 7,109 | 5,557 | 5,891 | 8,939 | 6,905 | 6,803 | 7,437 | 5,136 | 17,326 | 18,240 | 13,899 | 14,011 | 14,573 | 7,310 | 7,378 |
total assets | 7,609 | 6,057 | 6,391 | 9,439 | 7,405 | 7,303 | 7,937 | 5,636 | 17,826 | 18,740 | 14,399 | 14,511 | 15,073 | 7,810 | 7,878 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | |||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | |||||||||||||||
net assets | 7,609 | 6,057 | 6,391 | 9,439 | 7,405 | 7,303 | 7,937 | 5,636 | 17,826 | 18,740 | 14,399 | 14,511 | 15,073 | 7,810 | 7,878 |
total shareholders funds | 7,609 | 6,057 | 6,391 | 9,439 | 7,405 | 7,303 | 7,937 | 5,636 | 17,826 | 18,740 | 14,399 | 14,511 | 15,073 | 7,810 | 7,878 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,552 | -334 | -3,048 | 2,034 | 102 | -634 | 2,301 | -12,190 | -914 | 4,341 | -112 | -562 | 7,263 | -68 | 2,142 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 127 | 112 | 43 | 77 | -107 | 79 | 95 | 77 | 78 | 68 | 62 | 66 | 38 | 523 | |
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,425 | -446 | -3,091 | 1,957 | 209 | -634 | 2,222 | -12,285 | -991 | 4,263 | -180 | -624 | 7,197 | -106 | 1,619 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -77 | ||||||||||||||
cash flow from financing | -77 | 5,736 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,425 | -446 | -3,091 | 1,957 | 209 | -634 | 2,222 | -12,285 | -991 | 4,263 | -180 | -624 | 7,197 | -106 | 6,855 |
overdraft | |||||||||||||||
change in cash | 1,425 | -446 | -3,091 | 1,957 | 209 | -634 | 2,222 | -12,285 | -991 | 4,263 | -180 | -624 | 7,197 | -106 | 6,855 |
Perform a competitor analysis for brasted hall management company limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.
BRASTED HALL MANAGEMENT COMPANY LIMITED group structure
Brasted Hall Management Company Limited has no subsidiary companies.
Ultimate parent company
BRASTED HALL MANAGEMENT COMPANY LIMITED
02365683
Brasted Hall Management Company Limited currently has 4 directors. The longest serving directors include Mrs Susan Lowe (Jul 2004) and Mrs Margaret Litchfield (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Susan Lowe | 82 years | Jul 2004 | - | Director | |
Mrs Margaret Litchfield | United Kingdom | 82 years | Sep 2016 | - | Director |
Mr David Binsted | England | 70 years | Dec 2019 | - | Director |
Mrs Maureen Yapp | England | 55 years | Mar 2025 | - | Director |
P&L
March 2024turnover
7.2k
-5%
operating profit
1.6k
-565%
gross margin
54.6%
-2.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
7.6k
+0.26%
total assets
7.6k
+0.26%
cash
5.8k
+0.33%
net assets
Total assets minus all liabilities
company number
02365683
Type
Private limited with Share Capital
industry
55900 - Other accommodation
incorporation date
March 1989
age
36
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
flat 3 brasted hall, high street, brasted kent, TN16 1JA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brasted hall management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRASTED HALL MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|