Pomanda estimates the enterprise value of EMPTY PROPERTY SOLUTIONS LIMITED at £60.7k based on a Turnover of £54.7k and 1.11x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EMPTY PROPERTY SOLUTIONS LIMITED at £0 based on an EBITDA of £-6.7k and a 4.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EMPTY PROPERTY SOLUTIONS LIMITED at £163.1k based on Net Assets of £59.8k and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empty Property Solutions LimitedOverview
Empty Property Solutions Limited is a live company located in london, N19 4LQ with a Companies House number of 07744649. It operates in the other accommodation sector, SIC Code 55900. Founded in August 2011, it's largest shareholder is
carson millican
with a 51% stake. Empty Property Solutions Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£54.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Empty Property Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £54.7k, make it smaller than the average company (£898.2k)
£54.7k - Empty Property Solutions Limited
£898.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.1%)
-22% - Empty Property Solutions Limited
5.1% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
56.8% - Empty Property Solutions Limited
56.8% - Industry AVG
Profitability
an operating margin of -12.2% make it less profitable than the average company (5.3%)
-12.2% - Empty Property Solutions Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Empty Property Solutions Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
£24.4k - Empty Property Solutions Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £54.7k, this is equally as efficient (£54.7k)
£54.7k - Empty Property Solutions Limited
£54.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Empty Property Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Empty Property Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Empty Property Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 80 weeks, this is average cash available to meet short term requirements (85 weeks)
80 weeks - Empty Property Solutions Limited
85 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (32.2%)
21.3% - Empty Property Solutions Limited
32.2% - Industry AVG
EMPTY PROPERTY SOLUTIONS LIMITED financials
EXPORT
Empty Property Solutions Limited's latest turnover from August 2023 is estimated at £54.7 thousand and the company has net assets of £59.8 thousand. According to their latest financial statements, Empty Property Solutions Limited has 1 employee and maintains cash reserves of £25 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Turnover
54,677
51,445
189,631
115,561
47,746
11,668
6,415
13,082
45,480
28,125
50,922
126,667
Other Income Or Grants
Cost Of Sales
23,628
27,484
103,060
62,553
24,541
5,531
2,666
5,539
19,818
12,029
22,787
56,168
Gross Profit
31,049
23,961
86,571
53,008
23,205
6,136
3,749
7,543
25,661
16,096
28,135
70,499
Admin Expenses
37,723
20,726
67,234
58,948
25,975
-11,884
-14,688
-8,013
5,572
17,360
40,976
48,158
Operating Profit
-6,674
3,235
19,337
-5,940
-2,770
18,020
18,437
15,556
20,089
-1,264
-12,841
22,341
Interest Payable
244
261
645
1,455
3,041
2,274
Interest Receivable
1,375
257
3
7
173
277
132
87
7
42
147
109
Pre-Tax Profit
-5,299
3,493
19,096
-6,194
-3,242
16,842
15,527
13,369
20,096
-1,222
-12,694
22,450
Tax
-664
-3,628
-3,200
-2,950
-2,674
-4,019
-5,388
Profit After Tax
-5,299
2,829
15,468
-6,194
-3,242
13,642
12,577
10,695
16,077
-1,222
-12,694
17,062
Dividends Paid
Retained Profit
-5,299
2,829
15,468
-6,194
-3,242
13,642
12,577
10,695
16,077
-1,222
-12,694
17,062
Employee Costs
24,369
22,792
22,304
22,039
21,871
20,936
21,058
20,511
42,462
21,142
41,913
82,202
Number Of Employees
1
1
1
1
1
1
1
1
2
1
2
4
EBITDA*
-6,674
3,235
19,337
-5,940
-2,770
18,020
18,437
15,556
20,089
-1,264
-12,841
22,341
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Tangible Assets
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
51,000
Stock & work in progress
Trade Debtors
15,500
8,000
Group Debtors
Misc Debtors
Cash
24,956
27,429
1,974
4,285
9,246
36,815
37,001
68,328
1,017
1,841
14,857
43,778
misc current assets
total current assets
24,956
27,429
17,474
12,285
9,246
36,815
37,001
68,328
1,017
1,841
14,857
43,778
total assets
75,956
78,429
68,474
63,285
60,246
87,815
88,001
119,328
52,017
52,841
14,857
43,778
Bank overdraft
557
Bank loan
Trade Creditors
1,440
1,440
2,400
8,669
8,595
10,389
26,616
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
16,157
13,331
6,205
8,484
6,694
11,582
19,410
14,153
total current liabilities
16,157
13,331
6,205
8,484
7,251
13,022
20,850
16,553
8,669
8,595
10,389
26,616
loans
8,000
18,556
24,556
72,757
hp & lease commitments
Accruals and Deferred Income
other liabilities
24,025
41,000
provisions
total long term liabilities
8,000
18,556
24,556
72,757
24,025
41,000
total liabilities
16,157
13,331
6,205
16,484
7,251
31,578
45,406
89,310
32,694
49,595
10,389
26,616
net assets
59,799
65,098
62,269
46,801
52,995
56,237
42,595
30,018
19,323
3,246
4,468
17,162
total shareholders funds
59,799
65,098
62,269
46,801
52,995
56,237
42,595
30,018
19,323
3,246
4,468
17,162
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Operating Activities
Operating Profit
-6,674
3,235
19,337
-5,940
-2,770
18,020
18,437
15,556
20,089
-1,264
-12,841
22,341
Depreciation
Amortisation
Tax
-664
-3,628
-3,200
-2,950
-2,674
-4,019
-5,388
Stock
Debtors
-15,500
7,500
8,000
Creditors
-1,440
-960
-6,269
74
-1,794
-16,227
26,616
Accruals and Deferred Income
2,826
7,126
-2,279
1,790
-4,888
-7,828
5,257
14,153
Deferred Taxes & Provisions
Cash flow from operations
-3,848
25,197
5,930
-12,150
-9,098
6,992
19,784
20,766
16,144
-3,058
-29,068
43,569
Investing Activities
capital expenditure
-51,000
Change in Investments
cash flow from investments
-51,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-8,000
8,000
-18,556
-6,000
-48,201
72,757
Hire Purchase and Lease Commitments
other long term liabilities
-24,025
-16,975
41,000
share issue
100
interest
1,375
257
-241
-254
-472
-1,178
-2,909
-2,187
7
42
147
109
cash flow from financing
1,375
257
-8,241
7,746
-19,028
-7,178
-51,110
46,545
-16,968
41,042
147
209
cash and cash equivalents
cash
-2,473
25,455
-2,311
-4,961
-27,569
-186
-31,327
67,311
-824
-13,016
-28,921
43,778
overdraft
-557
557
change in cash
-2,473
25,455
-2,311
-4,404
-28,126
-186
-31,327
67,311
-824
-13,016
-28,921
43,778
empty property solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empty property solutions limited. Get real-time insights into empty property solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for empty property solutions limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.
empty property solutions limited Ownership
EMPTY PROPERTY SOLUTIONS LIMITED group structure
Empty Property Solutions Limited has no subsidiary companies.
Ultimate parent company
EMPTY PROPERTY SOLUTIONS LIMITED
07744649
EMPTY PROPERTY SOLUTIONS LIMITED Shareholders
The largest shareholders in Empty Property Solutions Limited include Carson Millican and Mary Millican.
carson millican
51%
mary millican
49%
empty property solutions limited directors
Empty Property Solutions Limited currently has 2 directors.
The longest serving directors include
Mr David Millican (Aug 2011) and
Mrs Mary Millican (Sep 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empty property solutions limited.
empty property solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPTY PROPERTY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
empty property solutions limitedCompanies House Filings - See Documents
