freedom from torture
freedom from torture Company Information
Group Structure
View All
Industry
Other human health activities
Registered Address
111 isledon road, london, N7 7JW
freedom from torture Estimated Valuation
Pomanda estimates the enterprise value of FREEDOM FROM TORTURE at £6m based on a Turnover of £9.9m and 0.6x industry multiple (adjusted for size and gross margin).
freedom from torture Estimated Valuation
Pomanda estimates the enterprise value of FREEDOM FROM TORTURE at £0 based on an EBITDA of £-2m and a 4.65x industry multiple (adjusted for size and gross margin).
freedom from torture Estimated Valuation
Pomanda estimates the enterprise value of FREEDOM FROM TORTURE at £22m based on Net Assets of £9.3m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Freedom From Torture Overview
Freedom From Torture is a live company located in london, N7 7JW with a Companies House number of 02398586. It operates in the other human health activities sector, SIC Code 86900. Founded in June 1989, it's largest shareholder is unknown. Freedom From Torture is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Freedom From Torture Health Check
Pomanda's financial health check has awarded Freedom From Torture a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £9.9m, make it larger than the average company (£797.3k)
£9.9m - Freedom From Torture
£797.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.5%)
-8% - Freedom From Torture
6.5% - Industry AVG
Production
with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)
36.4% - Freedom From Torture
36.4% - Industry AVG
Profitability
an operating margin of -23.8% make it less profitable than the average company (5.5%)
-23.8% - Freedom From Torture
5.5% - Industry AVG
Employees
with 175 employees, this is above the industry average (19)
175 - Freedom From Torture
19 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has a higher pay structure (£27k)
£44.1k - Freedom From Torture
£27k - Industry AVG
Efficiency
resulting in sales per employee of £56.5k, this is equally as efficient (£51.3k)
£56.5k - Freedom From Torture
£51.3k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (22 days)
9 days - Freedom From Torture
22 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (17 days)
38 days - Freedom From Torture
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Freedom From Torture
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 121 weeks, this is average cash available to meet short term requirements (102 weeks)
121 weeks - Freedom From Torture
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (27.8%)
9.9% - Freedom From Torture
27.8% - Industry AVG
FREEDOM FROM TORTURE financials
Freedom From Torture's latest turnover from December 2023 is £9.9 million and the company has net assets of £9.3 million. According to their latest financial statements, Freedom From Torture has 175 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,887,078 | 11,929,940 | 10,313,349 | 12,811,854 | 9,990,267 | 9,511,816 | 9,628,138 | 8,560,808 | 8,018,301 | 8,168,253 | 7,759,137 | 8,281,818 | 7,577,635 | 7,425,230 | 7,964,023 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -2,160,862 | -20,310 | -106,157 | 2,661,687 | 247,723 | 560,504 | 780,277 | 206,582 | -525,717 | 401,091 | 65,746 | 669,836 | 173,665 | -56,025 | 285,790 |
| Tax | |||||||||||||||
| Profit After Tax | -2,160,862 | -20,310 | -106,157 | 2,661,687 | 247,723 | 560,504 | 780,277 | 206,582 | -525,717 | 401,091 | 65,746 | 669,836 | 173,665 | -56,025 | 285,790 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -2,160,862 | -20,310 | -106,157 | 2,661,687 | 247,723 | 560,504 | 780,277 | 206,582 | -525,717 | 401,091 | 65,746 | 669,836 | 173,665 | -56,025 | 285,790 |
| Employee Costs | 7,723,617 | 7,393,120 | 6,742,284 | 6,760,701 | 6,223,460 | 5,973,915 | 5,951,812 | 5,549,784 | 5,405,006 | 5,085,278 | 5,190,956 | 5,034,301 | 5,078,155 | 5,294,023 | 5,448,433 |
| Number Of Employees | 175 | 185 | 159 | 152 | 148 | 180 | 166 | 157 | 2 | 149 | 157 | 163 | 163 | 163 | 157 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,045,696 | 4,141,779 | 4,354,874 | 4,320,300 | 4,468,811 | 4,531,729 | 4,619,427 | 4,556,021 | 4,674,916 | 5,041,960 | 5,255,372 | 5,475,592 | 5,563,869 | 5,484,424 | 5,542,088 |
| Intangible Assets | 32,664 | 17,207 | 26,530 | 22,092 | 24,566 | 19,666 | 36,150 | 49,392 | 151,741 | ||||||
| Investments & Other | 23,475 | 14,336 | 17,086 | 14,204 | 17,171 | 16,105 | 16,195 | 14,289 | 10,986 | 11,520 | 11,227 | 9,444 | 9,325 | 10,216 | 9,096 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,101,835 | 4,173,322 | 4,398,490 | 4,356,596 | 4,510,548 | 4,567,500 | 4,671,772 | 4,619,702 | 4,837,643 | 5,053,480 | 5,266,599 | 5,485,036 | 5,573,194 | 5,494,640 | 5,551,184 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 253,385 | 284,796 | 375,538 | 404,082 | 309,576 | 284,783 | 215,673 | 166,621 | 120,820 | 83,525 | 109,667 | 93,563 | 152,730 | 152,498 | 108,486 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,008,683 | 3,043,073 | 4,124,301 | 3,841,991 | 1,629,115 | 1,465,038 | 1,125,432 | 610,416 | 582,954 | 520,809 | 1,070,823 | 1,574,526 | 331,785 | 372,387 | 453,823 |
| Cash | 2,415,087 | 5,209,206 | 3,575,916 | 4,098,925 | 2,390,511 | 1,641,615 | 2,504,473 | 1,628,070 | 1,535,573 | 3,217,457 | 2,195,590 | 1,559,043 | 1,972,530 | 2,039,498 | 2,077,887 |
| misc current assets | 1,600,000 | 1,211,815 | 1,800,000 | 708,118 | 1,408,336 | 1,205,615 | |||||||||
| total current assets | 6,277,155 | 8,537,075 | 8,075,755 | 8,344,998 | 5,541,017 | 5,191,436 | 4,553,696 | 3,813,443 | 3,444,962 | 3,821,791 | 3,376,080 | 3,227,132 | 2,457,045 | 2,564,383 | 2,640,196 |
| total assets | 10,378,990 | 12,710,397 | 12,474,245 | 12,701,594 | 10,051,565 | 9,758,936 | 9,225,468 | 8,433,145 | 8,282,605 | 8,875,271 | 8,642,679 | 8,712,168 | 8,030,239 | 8,059,023 | 8,191,380 |
| Bank overdraft | |||||||||||||||
| Bank loan | 103,713 | 103,458 | 101,776 | 100,174 | 96,725 | 96,734 | 98,544 | 95,435 | 92,704 | 93,921 | 92,432 | 89,524 | 88,105 | 86,493 | |
| Trade Creditors | 668,290 | 285,810 | 353,848 | 420,233 | 337,809 | 264,115 | 167,011 | 139,021 | 103,063 | 135,197 | 202,321 | 206,744 | 112,069 | 154,862 | 174,013 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 361,266 | 803,721 | 376,861 | 328,810 | 321,984 | 253,879 | 283,236 | 205,103 | 204,457 | 144,802 | 154,062 | 195,707 | 188,946 | 259,725 | 231,363 |
| total current liabilities | 1,029,556 | 1,193,244 | 834,167 | 850,819 | 759,967 | 614,719 | 546,981 | 442,668 | 402,955 | 372,703 | 450,304 | 494,883 | 390,539 | 502,692 | 491,869 |
| loans | 6,857 | 109,472 | 214,012 | 316,522 | 416,864 | 511,548 | 605,721 | 704,779 | 801,438 | 892,629 | 985,068 | 1,077,438 | 1,166,843 | 1,255,118 | |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 6,857 | 109,472 | 214,012 | 316,522 | 416,864 | 511,548 | 605,721 | 704,779 | 801,438 | 892,629 | 985,068 | 1,077,438 | 1,166,843 | 1,255,118 | |
| total liabilities | 1,029,556 | 1,200,101 | 943,639 | 1,064,831 | 1,076,489 | 1,031,583 | 1,058,529 | 1,048,389 | 1,107,734 | 1,174,141 | 1,342,933 | 1,479,951 | 1,467,977 | 1,669,535 | 1,746,987 |
| net assets | 9,349,434 | 11,510,296 | 11,530,606 | 11,636,763 | 8,975,076 | 8,727,353 | 8,166,939 | 7,384,756 | 7,174,871 | 7,701,130 | 7,299,746 | 7,232,217 | 6,562,262 | 6,389,488 | 6,444,393 |
| total shareholders funds | 9,349,434 | 11,510,296 | 11,530,606 | 11,636,763 | 8,975,076 | 8,727,353 | 8,166,939 | 7,384,756 | 7,174,871 | 7,701,130 | 7,299,746 | 7,232,217 | 6,562,262 | 6,389,488 | 6,444,393 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 344,549 | 336,746 | 306,524 | 280,172 | 236,879 | 225,955 | 171,500 | 181,639 | 296,528 | 309,399 | 336,696 | 240,411 | 235,034 | 231,524 | |
| Amortisation | 15,518 | 9,323 | 10,677 | 11,654 | 17,420 | 16,484 | 20,012 | 122,348 | 118,348 | ||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -1,065,801 | -1,171,970 | 253,766 | 2,307,382 | 188,870 | 408,716 | 564,068 | 73,263 | 99,440 | -576,156 | -487,599 | 1,183,574 | -40,370 | -37,424 | 562,309 |
| Creditors | 382,480 | -68,038 | -66,385 | 82,424 | 73,694 | 97,104 | 27,990 | 35,958 | -32,134 | -67,124 | -4,423 | 94,675 | -42,793 | -19,151 | 174,013 |
| Accruals and Deferred Income | -442,455 | 426,860 | 48,051 | 6,826 | 68,105 | -29,357 | 78,133 | 646 | 59,655 | -9,260 | -41,645 | 6,761 | -70,779 | 28,362 | 231,363 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -149,181 | -296,131 | -53,760 | -84,684 | -83,116 | -89,179 | -248,419 | -319,856 | -177,370 | -634,038 | |||||
| Change in Investments | 9,139 | -2,750 | 2,882 | -2,967 | 1,066 | -90 | 1,906 | 3,303 | -534 | 293 | 1,783 | 119 | -891 | 1,120 | 9,096 |
| cash flow from investments | -9,139 | 2,750 | -2,882 | 2,967 | -1,066 | -149,091 | -298,037 | -57,063 | -84,150 | -83,409 | -90,962 | -248,538 | -318,965 | -178,490 | -643,134 |
| Financing Activities | |||||||||||||||
| Bank loans | -103,713 | 255 | 1,682 | 1,602 | 3,449 | -9 | -1,810 | 3,109 | 2,731 | -1,217 | 1,489 | 2,908 | 1,419 | 1,612 | 86,493 |
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -6,857 | -102,615 | -104,540 | -102,510 | -100,342 | -94,684 | -94,173 | -99,058 | -96,659 | -91,191 | -92,439 | -92,370 | -89,405 | -88,275 | 1,255,118 |
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -110,570 | -102,360 | -102,858 | -100,908 | -96,893 | -94,783 | -94,077 | -92,115 | -89,167 | -89,343 | 7,500,214 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | -2,794,119 | 1,633,290 | -523,009 | 1,708,414 | 748,896 | -862,858 | 876,403 | 92,497 | -1,681,884 | 1,021,867 | 636,547 | -413,487 | -66,968 | -38,389 | 2,077,887 |
| overdraft | |||||||||||||||
| change in cash | -2,794,119 | 1,633,290 | -523,009 | 1,708,414 | 748,896 | -862,858 | 876,403 | 92,497 | -1,681,884 | 1,021,867 | 636,547 | -413,487 | -66,968 | -38,389 | 2,077,887 |
freedom from torture Credit Report and Business Information
Freedom From Torture Competitor Analysis
Perform a competitor analysis for freedom from torture by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in N 7 area or any other competitors across 12 key performance metrics.
freedom from torture Ownership
FREEDOM FROM TORTURE group structure
Freedom From Torture has 1 subsidiary company.
freedom from torture directors
Freedom From Torture currently has 11 directors. The longest serving directors include Dr Fiona Goudie (Oct 2016) and Ms Rasha Obaid (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Fiona Goudie | England | 63 years | Oct 2016 | - | Director |
| Ms Rasha Obaid | England | 40 years | May 2021 | - | Director |
| Mr Mahesh Wickramasinghe | England | 38 years | May 2021 | - | Director |
| Mr Brian Dunlop | 53 years | Mar 2023 | - | Director | |
| Mr John Dunford | England | 36 years | Jun 2023 | - | Director |
| Ms Philomene Uwamaliya | 53 years | Jun 2023 | - | Director | |
| Mrs Angela Cluff | 62 years | Mar 2024 | - | Director | |
| Ms Catherine Sayer | 69 years | Oct 2024 | - | Director | |
| Mr Timothy Guy | 42 years | Oct 2024 | - | Director | |
| Ms Orla Fee | 51 years | Oct 2024 | - | Director |
P&L
December 2023turnover
9.9m
-17%
operating profit
-2.4m
0%
gross margin
36.5%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.3m
-0.19%
total assets
10.4m
-0.18%
cash
2.4m
-0.54%
net assets
Total assets minus all liabilities
freedom from torture company details
company number
02398586
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
86900 - Other human health activities
incorporation date
June 1989
age
36
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
medical foundation for the care of victims of torture (February 2020)
who cares wins (artists in support of the medical foundation for the care of victims of torture) limited (August 1990)
accountant
-
auditor
MOORE KINGSTON SMITH LLP
address
111 isledon road, london, N7 7JW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
DMH STALLARD LLP
freedom from torture Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to freedom from torture. Currently there are 1 open charges and 3 have been satisfied in the past.
freedom from torture Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREEDOM FROM TORTURE. This can take several minutes, an email will notify you when this has completed.
freedom from torture Companies House Filings - See Documents
| date | description | view/download |
|---|
