k.v.t. kristall limited

Live MatureMicroHealthy

k.v.t. kristall limited Company Information

Share K.V.T. KRISTALL LIMITED

Company Number

02423880

Shareholders

r v l limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

victoria works sion street, radcliffe, greater manchester, M26 3SB

k.v.t. kristall limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of K.V.T. KRISTALL LIMITED at £77.6k based on a Turnover of £299.3k and 0.26x industry multiple (adjusted for size and gross margin).

k.v.t. kristall limited Estimated Valuation

£73.7k

Pomanda estimates the enterprise value of K.V.T. KRISTALL LIMITED at £73.7k based on an EBITDA of £22.9k and a 3.22x industry multiple (adjusted for size and gross margin).

k.v.t. kristall limited Estimated Valuation

£77.1k

Pomanda estimates the enterprise value of K.V.T. KRISTALL LIMITED at £77.1k based on Net Assets of £29.4k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K.v.t. Kristall Limited Overview

K.v.t. Kristall Limited is a live company located in greater manchester, M26 3SB with a Companies House number of 02423880. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 1989, it's largest shareholder is r v l limited with a 100% stake. K.v.t. Kristall Limited is a mature, micro sized company, Pomanda has estimated its turnover at £299.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K.v.t. Kristall Limited Health Check

Pomanda's financial health check has awarded K.V.T. Kristall Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £299.3k, make it smaller than the average company (£15.3m)

£299.3k - K.v.t. Kristall Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)

8% - K.v.t. Kristall Limited

7.9% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.4%)

18.1% - K.v.t. Kristall Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it more profitable than the average company (5%)

7.7% - K.v.t. Kristall Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - K.v.t. Kristall Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - K.v.t. Kristall Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.3k, this is less efficient (£372.4k)

£299.3k - K.v.t. Kristall Limited

£372.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (50 days)

82 days - K.v.t. Kristall Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (32 days)

64 days - K.v.t. Kristall Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K.v.t. Kristall Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K.v.t. Kristall Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a higher level of debt than the average (45.6%)

59.7% - K.v.t. Kristall Limited

45.6% - Industry AVG

K.V.T. KRISTALL LIMITED financials

EXPORTms excel logo

K.V.T. Kristall Limited's latest turnover from March 2024 is estimated at £299.3 thousand and the company has net assets of £29.4 thousand. According to their latest financial statements, we estimate that K.V.T. Kristall Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover299,262221,559233,618239,064260,703283,558402,364374,430269,575271,971221,837183,309219,457328,815411,197
Other Income Or Grants
Cost Of Sales245,179180,724190,355196,619213,568233,866333,355305,258219,606221,984183,946150,493179,899269,760338,262
Gross Profit54,08240,83443,26342,44447,13549,69269,00869,17249,96949,98737,89132,81639,55959,05572,935
Admin Expenses31,15935,29952,63522,55351,24373,11681,31290,29045,3371,47735,61629,22142,24369,00134,686
Operating Profit22,9235,535-9,37219,891-4,108-23,424-12,304-21,1184,63248,5102,2753,595-2,684-9,94638,249
Interest Payable
Interest Receivable511761096367101652
Pre-Tax Profit22,9235,535-9,37219,891-4,108-23,424-12,304-21,0674,80848,6192,3383,662-2,583-9,88138,251
Tax-5,731-1,052-3,779-961-10,210-538-879-10,710
Profit After Tax17,1924,483-9,37216,112-4,108-23,424-12,304-21,0673,84638,4091,8002,783-2,583-9,88127,541
Dividends Paid
Retained Profit17,1924,483-9,37216,112-4,108-23,424-12,304-21,0673,84638,4091,8002,783-2,583-9,88127,541
Employee Costs44,15283,74881,01974,59474,41173,05771,59670,09733,95232,94733,10832,58032,38031,81931,763
Number Of Employees122222221111111
EBITDA*22,9235,535-9,37219,891-4,108-23,424-12,304-21,1185,45349,4003,5004,616-1,666-9,12939,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,486701572072783815287382,4353,2563,5483,3223,5363,3854,202
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,486701572072783815287382,4353,2563,5483,3223,5363,3854,202
Stock & work in progress11,1509,0009,5009,34010,98011,20010,500
Trade Debtors67,44534,02339,46649,96450,83759,118106,890103,57084,72788,39364,97353,70862,13399,263129,837
Group Debtors
Misc Debtors
Cash40,41229,89913,74311,33815,29625,153857
misc current assets
total current assets67,44534,02339,46649,96450,83759,118106,890103,570136,289127,29288,21674,38688,409135,616141,194
total assets72,93134,09339,62350,17151,11559,499107,418104,308138,724130,54891,76477,70891,945139,001145,396
Bank overdraft
Bank loan
Trade Creditors 43,50420,17830,34127,47943,58652,22976,72460,69176,22271,72871,29459,26576,293120,821117,236
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,50420,17830,34127,47943,58652,22976,72460,69176,22271,72871,29459,26576,293120,821117,236
loans
hp & lease commitments
Accruals and Deferred Income1,6801,5305,5686,5172,1502,1502,769
other liabilities
provisions487651710483475420519
total long term liabilities1,6801,5305,5686,5172,1502,1502,769487651710483475420519
total liabilities43,50421,85831,87133,04750,10354,37978,87463,46076,70972,37972,00459,74876,768121,241117,755
net assets29,42712,2357,75217,1241,0125,12028,54440,84862,01558,16919,76017,96015,17717,76027,641
total shareholders funds29,42712,2357,75217,1241,0125,12028,54440,84862,01558,16919,76017,96015,17717,76027,641
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit22,9235,535-9,37219,891-4,108-23,424-12,304-21,1184,63248,5102,2753,595-2,684-9,94638,249
Depreciation8218901,2251,0211,0188171,072
Amortisation
Tax-5,731-1,052-3,779-961-10,210-538-879-10,710
Stock-11,1502,150-500160-1,640-22070010,500
Debtors33,422-5,443-10,498-873-8,281-47,7723,32018,843-3,66623,42011,265-8,425-37,130-30,574129,837
Creditors23,326-10,1632,862-16,107-8,643-24,49516,033-15,5314,49443412,029-17,028-44,5283,585117,236
Accruals and Deferred Income-1,680150-4,038-9494,367-6192,769
Deferred Taxes & Provisions-487-164-59227855-99519
Cash flow from operations5,416-87-50-71-103-147-210-42,06010,33816,6453,793-3,218-8,78924,2316,029
Investing Activities
capital expenditure-5,4168750711031472101,697-598-1,451-807-1,169-5,274
Change in Investments
cash flow from investments-5,4168750711031472101,697-598-1,451-807-1,169-5,274
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest511761096367101652
cash flow from financing-49176109636710165102
cash and cash equivalents
cash-40,41210,51316,1562,405-3,958-9,85724,296857
overdraft
change in cash-40,41210,51316,1562,405-3,958-9,85724,296857

k.v.t. kristall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k.v.t. kristall limited. Get real-time insights into k.v.t. kristall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K.v.t. Kristall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k.v.t. kristall limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M26 area or any other competitors across 12 key performance metrics.

k.v.t. kristall limited Ownership

K.V.T. KRISTALL LIMITED group structure

K.V.T. Kristall Limited has no subsidiary companies.

Ultimate parent company

K.V.T. KRISTALL LIMITED

02423880

K.V.T. KRISTALL LIMITED Shareholders

r v l limited 100%

k.v.t. kristall limited directors

K.V.T. Kristall Limited currently has 2 directors. The longest serving directors include Mrs Kara Floyd (Jun 2023) and Mr Lee Roberts (Jul 2023).

officercountryagestartendrole
Mrs Kara FloydEngland51 years Jun 2023- Director
Mr Lee Roberts54 years Jul 2023- Director

P&L

March 2024

turnover

299.3k

+35%

operating profit

22.9k

0%

gross margin

18.1%

-1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29.4k

+1.41%

total assets

72.9k

+1.14%

cash

0

0%

net assets

Total assets minus all liabilities

k.v.t. kristall limited company details

company number

02423880

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

windstem limited (October 1991)

accountant

-

auditor

-

address

victoria works sion street, radcliffe, greater manchester, M26 3SB

Bank

HSBC BANK PLC

Legal Advisor

-

k.v.t. kristall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k.v.t. kristall limited.

k.v.t. kristall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K.V.T. KRISTALL LIMITED. This can take several minutes, an email will notify you when this has completed.

k.v.t. kristall limited Companies House Filings - See Documents

datedescriptionview/download