tamsan compressors (uk) limited

Live EstablishedMicroLow

tamsan compressors (uk) limited Company Information

Share TAMSAN COMPRESSORS (UK) LIMITED

Company Number

07136173

Shareholders

mr dennis winder

mr richard turner

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

stowegate house, 37 lombard street, lichfield, WS13 6DP

tamsan compressors (uk) limited Estimated Valuation

£137.9k

Pomanda estimates the enterprise value of TAMSAN COMPRESSORS (UK) LIMITED at £137.9k based on a Turnover of £442.6k and 0.31x industry multiple (adjusted for size and gross margin).

tamsan compressors (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAMSAN COMPRESSORS (UK) LIMITED at £0 based on an EBITDA of £-3.1k and a 3.87x industry multiple (adjusted for size and gross margin).

tamsan compressors (uk) limited Estimated Valuation

£116.3k

Pomanda estimates the enterprise value of TAMSAN COMPRESSORS (UK) LIMITED at £116.3k based on Net Assets of £44.4k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tamsan Compressors (uk) Limited Overview

Tamsan Compressors (uk) Limited is a live company located in lichfield, WS13 6DP with a Companies House number of 07136173. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2010, it's largest shareholder is mr dennis winder with a 50% stake. Tamsan Compressors (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £442.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tamsan Compressors (uk) Limited Health Check

Pomanda's financial health check has awarded Tamsan Compressors (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £442.6k, make it smaller than the average company (£15.7m)

£442.6k - Tamsan Compressors (uk) Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.1%)

4% - Tamsan Compressors (uk) Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Tamsan Compressors (uk) Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.1%)

-0.8% - Tamsan Compressors (uk) Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (38)

2 - Tamsan Compressors (uk) Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Tamsan Compressors (uk) Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.3k, this is less efficient (£372.4k)

£221.3k - Tamsan Compressors (uk) Limited

£372.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (50 days)

34 days - Tamsan Compressors (uk) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (31 days)

104 days - Tamsan Compressors (uk) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is more than average (72 days)

92 days - Tamsan Compressors (uk) Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (16 weeks)

8 weeks - Tamsan Compressors (uk) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.4%, this is a higher level of debt than the average (45.6%)

69.4% - Tamsan Compressors (uk) Limited

45.6% - Industry AVG

TAMSAN COMPRESSORS (UK) LIMITED financials

EXPORTms excel logo

Tamsan Compressors (Uk) Limited's latest turnover from January 2024 is estimated at £442.6 thousand and the company has net assets of £44.4 thousand. According to their latest financial statements, we estimate that Tamsan Compressors (Uk) Limited has 2 employees and maintains cash reserves of £15.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover442,623630,943479,130395,294275,378358,135286,591270,065376,521270,326265,795224,42941,66873,151
Other Income Or Grants
Cost Of Sales322,417456,868346,524289,134200,028262,482210,565195,481269,916195,445191,658160,73430,12952,419
Gross Profit120,206174,075132,606106,16075,35095,65376,02674,583106,60574,88174,13763,69511,53920,732
Admin Expenses123,678166,845138,47087,05783,61896,80675,35568,90798,92168,99377,43532,1269,82318,153
Operating Profit-3,4727,230-5,86419,103-8,268-1,1536715,6767,6845,888-3,29831,5691,7162,579
Interest Payable
Interest Receivable1,02162537147962129674829182063
Pre-Tax Profit-2,4517,854-5,82719,117-8,189-1,0918005,7437,7335,916-3,28031,5881,7222,582
Tax-1,492-3,632-152-1,148-1,546-1,242-7,581-448-723
Profit After Tax-2,4516,362-5,82715,485-8,189-1,0916484,5946,1864,674-3,28024,0071,2741,859
Dividends Paid
Retained Profit-2,4516,362-5,82715,485-8,189-1,0916484,5946,1864,674-3,28024,0071,2741,859
Employee Costs88,33583,17080,55137,25237,24372,98735,90634,87767,65733,09933,29032,52032,51231,936
Number Of Employees22211211211111
EBITDA*-3,1187,716-5,08919,455-7,828-9089776,0587,8876,104-2,89831,5691,7162,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets2466009321,4071,7599781,2231,529811864800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2466009321,4071,7599781,2231,529811864800
Stock & work in progress81,635101,14296,08278,37272,69256,47672,88968,12551,72948,67853,38950,08413,44013,440
Trade Debtors42,07366,05338,45048,56516,59441,07331,13314,28157,72435,18333,85424,4811,4337,805
Group Debtors
Misc Debtors5,5358,0644,97111,305191
Cash15,82523,07412,62917,00410,77610,1976,46044,9898,39210,8825276,6681,1651,103
misc current assets27,051188184186
total current assets145,068198,333152,132155,246100,253134,797110,670127,579118,03194,74387,77081,23316,03822,348
total assets145,314198,933153,064156,653102,012135,775111,893129,108118,84295,60788,57081,23316,03822,348
Bank overdraft
Bank loan
Trade Creditors 92,436139,67396,06890,61870,01888,69863,87781,78283,06066,92364,56053,94312,75520,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities92,436139,67396,06890,61870,01888,69863,87781,78283,06066,92364,56053,94312,75520,389
loans
hp & lease commitments
Accruals and Deferred Income1,5481,5481,6621,3851,1628,0567,9047,862912
other liabilities6,92910,86014,84418,333
provisions
total long term liabilities8,47712,40816,50619,7181,1628,0567,9047,862912
total liabilities100,913152,081112,574110,33671,18096,75471,78189,64483,97266,92364,56053,94312,75520,389
net assets44,40146,85240,49046,31730,83239,02140,11239,46434,87028,68424,01027,2903,2831,959
total shareholders funds44,40146,85240,49046,31730,83239,02140,11239,46434,87028,68424,01027,2903,2831,959
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-3,4727,230-5,86419,103-8,268-1,1536715,6767,6845,888-3,29831,5691,7162,579
Depreciation354486775352440245306382203216400
Amortisation
Tax-1,492-3,632-152-1,148-1,546-1,242-7,581-448-723
Stock-19,5075,06017,7105,68016,216-16,4134,76416,3963,051-4,7113,30536,64413,440
Debtors-26,50930,696-16,44943,085-24,2889,94016,852-43,44322,5411,3299,37323,048-6,3727,805
Creditors-47,23743,6055,45020,600-18,68024,821-17,905-1,27816,1372,36310,61741,188-7,63420,389
Accruals and Deferred Income-114277223-6,894152426,950912
Deferred Taxes & Provisions
Cash flow from operations-4,33913,959-623-12,119-25,33030,538-38,65437,629-2,20210,607-4,9595,48461,000
Investing Activities
capital expenditure-154-300-1,221-1,100-150-280-1,200
Change in Investments
cash flow from investments-154-300-1,221-1,100-150-280-1,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,931-3,984-3,48918,333
share issue50100
interest1,02162537147962129674829182063
cash flow from financing-2,910-3,359-3,45218,3477962129674829182056103
cash and cash equivalents
cash-7,24910,445-4,3756,2285793,737-38,52936,597-2,49010,355-6,1415,503621,103
overdraft
change in cash-7,24910,445-4,3756,2285793,737-38,52936,597-2,49010,355-6,1415,503621,103

tamsan compressors (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tamsan compressors (uk) limited. Get real-time insights into tamsan compressors (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tamsan Compressors (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tamsan compressors (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WS13 area or any other competitors across 12 key performance metrics.

tamsan compressors (uk) limited Ownership

TAMSAN COMPRESSORS (UK) LIMITED group structure

Tamsan Compressors (Uk) Limited has no subsidiary companies.

Ultimate parent company

TAMSAN COMPRESSORS (UK) LIMITED

07136173

TAMSAN COMPRESSORS (UK) LIMITED Shareholders

mr dennis winder 50%
mr richard turner 50%

tamsan compressors (uk) limited directors

Tamsan Compressors (Uk) Limited currently has 2 directors. The longest serving directors include Mr Richard Turner (Jan 2010) and Mr Dennis Winder (Oct 2011).

officercountryagestartendrole
Mr Richard Turner69 years Jan 2010- Director
Mr Dennis WinderUnited Kingdom61 years Oct 2011- Director

P&L

January 2024

turnover

442.6k

-30%

operating profit

-3.5k

0%

gross margin

27.2%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

44.4k

-0.05%

total assets

145.3k

-0.27%

cash

15.8k

-0.31%

net assets

Total assets minus all liabilities

tamsan compressors (uk) limited company details

company number

07136173

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

DAVID EVANS & CO LIMITED

auditor

-

address

stowegate house, 37 lombard street, lichfield, WS13 6DP

Bank

-

Legal Advisor

-

tamsan compressors (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tamsan compressors (uk) limited.

tamsan compressors (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAMSAN COMPRESSORS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

tamsan compressors (uk) limited Companies House Filings - See Documents

datedescriptionview/download