stegram pharmaceuticals limited

Live Mature

stegram pharmaceuticals limited Company Information

Share STEGRAM PHARMACEUTICALS LIMITED

Company Number

02434770

Directors

Peter Ellson

Paul Margetts

View All

Shareholders

jane patricia margetts

dr lyn margetts

View All

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 +1

Registered Address

45 nork way, banstead, SM7 1PB

Website

-

stegram pharmaceuticals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STEGRAM PHARMACEUTICALS LIMITED at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).

stegram pharmaceuticals limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of STEGRAM PHARMACEUTICALS LIMITED at £2.1m based on an EBITDA of £451.2k and a 4.64x industry multiple (adjusted for size and gross margin).

stegram pharmaceuticals limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of STEGRAM PHARMACEUTICALS LIMITED at £6.3m based on Net Assets of £3.4m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stegram Pharmaceuticals Limited Overview

Stegram Pharmaceuticals Limited is a live company located in banstead, SM7 1PB with a Companies House number of 02434770. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in October 1989, it's largest shareholder is jane patricia margetts with a 25% stake. Stegram Pharmaceuticals Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stegram Pharmaceuticals Limited Health Check

Pomanda's financial health check has awarded Stegram Pharmaceuticals Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stegram Pharmaceuticals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 528 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Stegram Pharmaceuticals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (49.8%)

- - Stegram Pharmaceuticals Limited

- - Industry AVG

STEGRAM PHARMACEUTICALS LIMITED financials

EXPORTms excel logo

Stegram Pharmaceuticals Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Stegram Pharmaceuticals Limited has no employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,811,6255,365,6281,309,8631,260,470286,76869,521360,6072,040,4552,042,0985,087,2964,291,048690,603559,570
Other Income Or Grants
Cost Of Sales5,212,2643,553,128867,933820,976190,36746,002237,8451,371,9261,379,1813,467,9882,924,507102,68698,126
Gross Profit2,599,3611,812,501441,929439,49496,40123,519122,762668,529662,9161,619,3081,366,541587,917461,444
Admin Expenses-451,2221,075,763221,960-80,797194,825600,115-168,77323,599109,0061,007,921564,2721,606,1741,205,765578,394457,940
Operating Profit451,2221,523,5981,590,54180,797247,104-160,621265,174-8013,756-339,39298,64413,134160,7769,5233,504
Interest Payable
Interest Receivable143,72376,9375,6081,6996,2673,0071,2883466123,2535,4424,6133,728347806
Pre-Tax Profit594,9451,600,5351,596,14982,495253,372-157,614266,46226614,368-336,139104,08617,747164,5049,8704,310
Tax-148,736-304,102-303,268-15,674-48,141-50,628-53-2,873-23,940-4,259-42,771-2,077-918
Profit After Tax446,2091,296,4331,292,88166,821205,231-157,614215,83421311,494-336,13980,14613,488121,7337,7933,392
Dividends Paid
Retained Profit446,2091,296,4331,292,88166,821205,231-157,614215,83421311,494-336,13980,14613,488121,7337,7933,392
Employee Costs1,152,028773,963261,767254,52261,76457,674102,503343,426366,193768,053604,487126,399
Number Of Employees1611441127817143
EBITDA*451,2221,523,5981,590,54180,797247,104-160,621265,174-8013,756-339,39298,64413,134161,1369,6433,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets360480
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets360480
Stock & work in progress
Trade Debtors1,181,183535,94651,489265,40313,60840,9694,180
Group Debtors
Misc Debtors315,927326,11210,46696282,4022,349
Cash3,413,1252,062,0552,334,3372,152,2851,244,736426,581375,175140,093136,990107,6721,193,588983,292861,968629,361510,472
misc current assets
total current assets3,729,0523,569,3502,870,2832,162,7511,244,736426,677375,203142,495190,828373,0751,207,196983,292861,968670,330514,652
total assets3,729,0523,569,3502,870,2832,162,7511,244,736426,677375,203142,495190,828373,0751,207,196983,292861,968670,690515,132
Bank overdraft
Bank loan
Trade Creditors 1,219,39267,38263,13439,4849,48458,129357,044855,026711,268603,432533,88746,560
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities335,519622,0261,804,741886,165277,58592,147105,273105,174339,562
total current liabilities335,519622,0261,219,3921,804,741953,547340,719131,631114,757163,303357,044855,026711,268603,432533,887386,122
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities335,519622,0261,219,3921,804,741953,547340,719131,631114,757163,303357,044855,026711,268603,432533,887386,122
net assets3,393,5332,947,3241,650,891358,010291,18985,958243,57227,73827,52516,031352,170272,024258,536136,803129,010
total shareholders funds3,393,5332,947,3241,650,891358,010291,18985,958243,57227,73827,52516,031352,170272,024258,536136,803129,010
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit451,2221,523,5981,590,54180,797247,104-160,621265,174-8013,756-339,39298,64413,134160,7769,5233,504
Depreciation360120160
Amortisation
Tax-148,736-304,102-303,268-15,674-48,141-50,628-53-2,873-23,940-4,259-42,771-2,077-918
Stock
Debtors-1,191,368971,349525,48010,466-9668-2,374-51,436-211,565251,79513,608-40,96936,7894,180
Creditors-1,219,3921,219,392-67,3824,24823,65030,000-48,645-298,915-497,982143,758107,83669,545487,32746,560
Accruals and Deferred Income-286,507622,026-1,804,741918,576608,580185,438-13,12699105,174-339,562339,562
Deferred Taxes & Provisions
Cash flow from operations1,207,347-349,219176,444905,851811,88748,399233,7942,75728,707-1,089,169204,854116,711228,879118,542384,688
Investing Activities
capital expenditure-640
Change in Investments
cash flow from investments-640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue125,618
interest143,72376,9375,6081,6996,2673,0071,2883466123,2535,4424,6133,728347806
cash flow from financing143,72376,9375,6081,6996,2673,0071,2883466123,2535,4424,6133,728347126,424
cash and cash equivalents
cash1,351,070-272,282182,052907,549818,15551,406235,0823,10329,318-1,085,916210,296121,324232,607118,889510,472
overdraft
change in cash1,351,070-272,282182,052907,549818,15551,406235,0823,10329,318-1,085,916210,296121,324232,607118,889510,472

stegram pharmaceuticals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stegram pharmaceuticals limited. Get real-time insights into stegram pharmaceuticals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stegram Pharmaceuticals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stegram pharmaceuticals limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in SM7 area or any other competitors across 12 key performance metrics.

stegram pharmaceuticals limited Ownership

STEGRAM PHARMACEUTICALS LIMITED group structure

Stegram Pharmaceuticals Limited has no subsidiary companies.

Ultimate parent company

STEGRAM PHARMACEUTICALS LIMITED

02434770

STEGRAM PHARMACEUTICALS LIMITED Shareholders

jane patricia margetts 25%
dr lyn margetts 25%
paul george margetts 25%
peter william ellson 25%

stegram pharmaceuticals limited directors

Stegram Pharmaceuticals Limited currently has 3 directors. The longest serving directors include Mr Peter Ellson (Oct 1991) and Mr Paul Margetts (Apr 2005).

officercountryagestartendrole
Mr Peter Ellson90 years Oct 1991- Director
Mr Paul MargettsEngland50 years Apr 2005- Director
Ms Lyn PughUnited Kingdom55 years Sep 2005- Director

P&L

December 2023

turnover

0

-100%

operating profit

451.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

+0.15%

total assets

3.7m

+0.04%

cash

3.4m

+0.66%

net assets

Total assets minus all liabilities

stegram pharmaceuticals limited company details

company number

02434770

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

21100 - Manufacture of basic pharmaceutical products

incorporation date

October 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MARDEN & CO ACCOUNTANTS LIMITED

auditor

-

address

45 nork way, banstead, SM7 1PB

Bank

-

Legal Advisor

-

stegram pharmaceuticals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stegram pharmaceuticals limited.

stegram pharmaceuticals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEGRAM PHARMACEUTICALS LIMITED. This can take several minutes, an email will notify you when this has completed.

stegram pharmaceuticals limited Companies House Filings - See Documents

datedescriptionview/download