medison pharma limited

Live EstablishedMicroHealthy

medison pharma limited Company Information

Share MEDISON PHARMA LIMITED

Company Number

08717599

Directors

Alexey Egorov

Shareholders

alexey egorov

sunnatkhoja yunuskhodjaev

Group Structure

View All

Industry

Manufacture of basic pharmaceutical products

 +1

Registered Address

regent house 316a beulah hill, london, SE19 3HF

medison pharma limited Estimated Valuation

£160k

Pomanda estimates the enterprise value of MEDISON PHARMA LIMITED at £160k based on a Turnover of £237.9k and 0.67x industry multiple (adjusted for size and gross margin).

medison pharma limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDISON PHARMA LIMITED at £0 based on an EBITDA of £-3.6k and a 3.77x industry multiple (adjusted for size and gross margin).

medison pharma limited Estimated Valuation

£5.3k

Pomanda estimates the enterprise value of MEDISON PHARMA LIMITED at £5.3k based on Net Assets of £2.9k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medison Pharma Limited Overview

Medison Pharma Limited is a live company located in london, SE19 3HF with a Companies House number of 08717599. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in October 2013, it's largest shareholder is alexey egorov with a 76% stake. Medison Pharma Limited is a established, micro sized company, Pomanda has estimated its turnover at £237.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medison Pharma Limited Health Check

Pomanda's financial health check has awarded Medison Pharma Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £237.9k, make it smaller than the average company (£28.6m)

£237.9k - Medison Pharma Limited

£28.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.1%)

4% - Medison Pharma Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (33%)

17.6% - Medison Pharma Limited

33% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.2%)

-1.5% - Medison Pharma Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (73)

1 - Medison Pharma Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.1k, the company has an equivalent pay structure (£69.1k)

£69.1k - Medison Pharma Limited

£69.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.9k, this is less efficient (£526.6k)

£237.9k - Medison Pharma Limited

£526.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (57 days)

83 days - Medison Pharma Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (35 days)

96 days - Medison Pharma Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medison Pharma Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Medison Pharma Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (52.6%)

94.8% - Medison Pharma Limited

52.6% - Industry AVG

MEDISON PHARMA LIMITED financials

EXPORTms excel logo

Medison Pharma Limited's latest turnover from October 2023 is estimated at £237.9 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Medison Pharma Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover237,872243,880215,665211,137202,556172,96478,10714,51522,39429,327
Other Income Or Grants
Cost Of Sales196,076202,289175,525174,780164,694143,03265,04211,83017,86723,799
Gross Profit41,79641,59240,14036,35837,86129,93213,0652,6854,5275,528
Admin Expenses45,42338,59141,84737,30237,58828,6271,48610,5241,4123,769
Operating Profit-3,6273,001-1,707-9442731,30511,579-7,8393,1151,759
Interest Payable
Interest Receivable
Pre-Tax Profit-3,6273,001-1,707-9442731,30511,579-7,8393,1151,759
Tax-570-52-248-2,200-623-369
Profit After Tax-3,6272,431-1,707-9442211,0579,379-7,8392,4921,390
Dividends Paid
Retained Profit-3,6272,431-1,707-9442211,0579,379-7,8392,4921,390
Employee Costs69,13966,01064,27861,77359,29659,76455,07247,26446,23743,127
Number Of Employees1111111111
EBITDA*-3,6273,001-1,707-9442731,30511,579-7,8393,1151,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets71,951
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets71,951
Stock & work in progress
Trade Debtors54,43159,48849,64653,17953,38723,0456,1066,888
Group Debtors
Misc Debtors
Cash196
misc current assets
total current assets54,43159,48849,64653,17953,38723,0456,3026,888
total assets54,43159,48849,64653,17953,38771,95123,0456,3026,888
Bank overdraft
Bank loan
Trade Creditors 51,57853,00845,59730,15829,43036,9324,8223,9572,4185,496
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,57853,00845,59730,15829,43036,9324,8223,9572,4185,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,26517,25728,54012,801
provisions
total long term liabilities17,26517,25728,54012,801
total liabilities51,57853,00845,59747,42346,68765,47217,6233,9572,4185,496
net assets2,8536,4804,0495,7566,7006,4795,422-3,9573,8841,392
total shareholders funds2,8536,4804,0495,7566,7006,4795,422-3,9573,8841,392
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit-3,6273,001-1,707-9442731,30511,579-7,8393,1151,759
Depreciation
Amortisation
Tax-570-52-248-2,200-623-369
Stock
Debtors-5,0579,842-3,533-20853,387-23,04523,045-6,106-7826,888
Creditors-1,4307,41115,439728-7,50232,1108651,539-3,0785,496
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations17,265-8-60,66856,212-12,801-194196-2
Investing Activities
capital expenditure71,951-71,951
Change in Investments
cash flow from investments71,951-71,951
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-17,2658-11,28315,73912,801
share issue-22
interest
cash flow from financing-17,2658-11,28315,73912,801-22
cash and cash equivalents
cash-196196
overdraft
change in cash-196196

medison pharma limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medison pharma limited. Get real-time insights into medison pharma limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medison Pharma Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medison pharma limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.

medison pharma limited Ownership

MEDISON PHARMA LIMITED group structure

Medison Pharma Limited has no subsidiary companies.

Ultimate parent company

1 parent

MEDISON PHARMA LIMITED

08717599

MEDISON PHARMA LIMITED Shareholders

alexey egorov 76%
sunnatkhoja yunuskhodjaev 24%

medison pharma limited directors

Medison Pharma Limited currently has 1 director, Mr Alexey Egorov serving since Oct 2013.

officercountryagestartendrole
Mr Alexey EgorovUnited Kingdom64 years Oct 2013- Director

P&L

October 2023

turnover

237.9k

-2%

operating profit

-3.6k

0%

gross margin

17.6%

+3.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.9k

-0.56%

total assets

54.4k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

medison pharma limited company details

company number

08717599

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

46460 - Wholesale of pharmaceutical goods

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

regent house 316a beulah hill, london, SE19 3HF

Bank

-

Legal Advisor

-

medison pharma limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medison pharma limited.

medison pharma limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDISON PHARMA LIMITED. This can take several minutes, an email will notify you when this has completed.

medison pharma limited Companies House Filings - See Documents

datedescriptionview/download