kronos limited

Live MatureLargeDeclining

kronos limited Company Information

Share KRONOS LIMITED

Company Number

02442679

Directors

Ulrich Kabelac

Tim Hafer

View All

Shareholders

kronos international inc.

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

cannon place 78 cannon street, london, EC4N 6AF

kronos limited Estimated Valuation

£13.5m

Pomanda estimates the enterprise value of KRONOS LIMITED at £13.5m based on a Turnover of £21.2m and 0.64x industry multiple (adjusted for size and gross margin).

kronos limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of KRONOS LIMITED at £2m based on an EBITDA of £524k and a 3.8x industry multiple (adjusted for size and gross margin).

kronos limited Estimated Valuation

£42.4m

Pomanda estimates the enterprise value of KRONOS LIMITED at £42.4m based on Net Assets of £17.6m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kronos Limited Overview

Kronos Limited is a live company located in london, EC4N 6AF with a Companies House number of 02442679. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1989, it's largest shareholder is kronos international inc. with a 100% stake. Kronos Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kronos Limited Health Check

Pomanda's financial health check has awarded Kronos Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £21.2m, make it larger than the average company (£1.2m)

£21.2m - Kronos Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.9%)

-11% - Kronos Limited

7.9% - Industry AVG

production

Production

with a gross margin of 6.5%, this company has a higher cost of product (41.7%)

6.5% - Kronos Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (6.3%)

2.5% - Kronos Limited

6.3% - Industry AVG

employees

Employees

with 204 employees, this is above the industry average (15)

204 - Kronos Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £112.7, the company has a lower pay structure (£34.5k)

£112.7 - Kronos Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104k, this is equally as efficient (£104.2k)

£104k - Kronos Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (31 days)

40 days - Kronos Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (40 days)

8 days - Kronos Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (40 days)

5 days - Kronos Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (38 weeks)

74 weeks - Kronos Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (48.1%)

7.8% - Kronos Limited

48.1% - Industry AVG

KRONOS LIMITED financials

EXPORTms excel logo

Kronos Limited's latest turnover from December 2023 is £21.2 million and the company has net assets of £17.6 million. According to their latest financial statements, we estimate that Kronos Limited has 204 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,216,00025,502,00027,290,00030,035,00032,335,00029,313,00029,294,00020,542,00019,775,00021,816,00022,565,00024,863,00034,383,31827,761,01924,217,812
Other Income Or Grants
Cost Of Sales19,830,00024,099,00025,093,00027,987,00030,242,00027,061,00025,551,00018,004,00018,269,00020,340,00021,320,00024,101,00029,464,17923,455,86422,193,929
Gross Profit1,386,0001,403,0002,197,0002,048,0002,093,0002,252,0003,743,0002,538,0001,506,0001,476,0001,245,000762,0004,919,1394,305,1552,023,883
Admin Expenses867,000331,0001,321,000410,0001,243,0001,108,0001,091,000801,0001,334,0001,265,000951,000956,000993,5121,054,0151,088,307
Operating Profit519,0001,072,000876,0001,638,000850,0001,144,0002,652,0001,737,000172,000211,000294,000-194,0003,925,6273,251,140935,576
Interest Payable2,00086610,378
Interest Receivable609,000104,0002,00015,00014,00020,0008,00033,00024,00027,00025,00042,00030,34421,37820,845
Pre-Tax Profit1,128,0001,174,000878,0001,653,000864,0001,164,0002,660,0001,770,000196,000275,000344,000-156,0003,947,9713,255,652939,043
Tax-412,000-230,000-171,000-313,000-125,000-255,000-500,000-355,000-37,000-63,000-112,00027,000-1,060,545-917,746-271,667
Profit After Tax716,000944,000707,0001,340,000739,000909,0002,160,0001,415,000159,000212,000232,000-129,0002,887,4262,337,906667,376
Dividends Paid2,200,0001,262,0003,908,000
Retained Profit716,000944,000707,0001,340,000739,000909,000-40,000153,000159,000212,000232,000-4,037,0002,887,4262,337,906667,376
Employee Costs23,00026,00097,00063,000119,000255,000235,000221,000473,000458,000382,000305,000282,540281,846257,424
Number Of Employees20425530336313336765556
EBITDA*524,0001,092,000896,0001,655,000869,0001,164,0002,668,0001,738,000173,000211,000303,000-182,0003,938,2383,263,206949,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,00025,00045,00062,00081,000264,000126,0002,0009,00021,07433,68545,751
Intangible Assets
Investments & Other640,000283,000293,00057,000
Debtors (Due After 1 year)
Total Fixed Assets5,00025,00045,00062,00081,000904,000409,000295,00057,0009,00021,07433,68545,751
Stock & work in progress316,000417,000345,000576,000656,0001,788,0002,325,0001,636,0001,706,0001,706,0001,977,0001,577,0002,240,3832,292,8452,001,095
Trade Debtors2,377,0003,314,0005,675,0006,128,0005,745,0006,157,0006,125,0004,716,0003,906,0003,810,0003,676,0003,109,0005,185,6736,095,1625,227,338
Group Debtors14,201,00013,078,00011,021,0009,396,000978,0002,214,0004,436,0005,930,0005,745,0004,952,0005,454,0005,743,0008,604,2044,457,1352,560,459
Misc Debtors6,000103,0006,0008,00034,00018,00020,00032,00031,000121,000193,000184,00039,77468,35959,228
Cash2,116,000882,0001,043,0001,490,0006,657,0004,297,000562,000451,000822,0001,695,0001,044,000569,000426,025569,042796,619
misc current assets33,000244,000262,000893,0001,030,000498,000
total current assets19,049,00018,038,00018,352,00018,491,00015,100,00014,972,00013,468,00012,765,00012,210,00012,284,00012,344,00011,182,00016,496,05913,482,54310,644,739
total assets19,049,00018,043,00018,377,00018,536,00015,162,00015,053,00014,372,00013,174,00012,505,00012,284,00012,401,00011,191,00016,517,13313,516,22810,690,490
Bank overdraft
Bank loan
Trade Creditors 488,000323,0006,00043,00020,00038,00045,00044,00037,00023,04320,78491,828
Group/Directors Accounts332,000633,0001,116,0001,360,000566,0001,176,000959,000526,000389,000317,000665,000
other short term finances
hp & lease commitments
other current liabilities659,000722,0001,193,0001,928,000629,0001,247,0001,503,0001,085,000678,000879,000722,000368,0001,623,7961,457,975860,087
total current liabilities1,479,0001,355,0002,632,0003,288,0001,195,0002,429,0002,505,0001,631,0001,105,0001,241,0001,431,000405,0001,646,8391,478,759951,915
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions51,00055,000175,000186,00086,000114,00044,00025,000
total long term liabilities51,00055,000175,000186,00086,000114,00044,00025,00041,00037,000281,913201,418231,480
total liabilities1,479,0001,406,0002,687,0003,463,0001,381,0002,515,0002,619,0001,675,0001,130,0001,282,0001,431,000442,0001,928,7521,680,1771,183,395
net assets17,570,00016,637,00015,690,00015,073,00013,781,00012,538,00011,753,00011,499,00011,375,00011,002,00010,970,00010,749,00014,588,38111,836,0519,507,095
total shareholders funds17,570,00016,637,00015,690,00015,073,00013,781,00012,538,00011,753,00011,499,00011,375,00011,002,00010,970,00010,749,00014,588,38111,836,0519,507,095
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit519,0001,072,000876,0001,638,000850,0001,144,0002,652,0001,737,000172,000211,000294,000-194,0003,925,6273,251,140935,576
Depreciation5,00020,00020,00017,00019,00020,00016,0001,0001,0009,00012,00012,61112,06613,708
Amortisation
Tax-412,000-230,000-171,000-313,000-125,000-255,000-500,000-355,000-37,000-63,000-112,00027,000-1,060,545-917,746-271,667
Stock-101,00072,000-231,000-80,000-1,132,000-537,000689,000-70,000-271,000400,000-663,383-52,462291,7502,001,095
Debtors89,000-207,0001,170,0008,775,000-1,632,000-2,192,000-97,000996,000799,000-440,000287,000-4,793,6513,208,9952,773,6317,847,025
Creditors488,000-323,000323,000-6,000-37,00023,000-18,000-7,0001,0007,00013,9572,259-71,04491,828
Accruals and Deferred Income-63,000-471,000-735,0001,299,000-618,000-256,000418,000407,000-201,000157,000354,000-1,255,796165,821597,888860,087
Deferred Taxes & Provisions-51,000-4,000-120,000-11,000100,000-28,00070,00019,00025,000
Cash flow from operations498,000199,000-746,000-6,065,0002,984,0003,317,0002,087,000865,000-846,0001,017,000-135,0004,060,195-110,760-193,077-8,218,588
Investing Activities
capital expenditure163,000-154,000-125,000-3,00074-59,459
Change in Investments-640,000357,000-10,000293,000-57,00057,000
cash flow from investments803,000-511,000-115,000-296,00057,000-57,00074-59,459
Financing Activities
Bank loans
Group/Directors Accounts-301,000-483,000-244,000794,000-610,000217,000433,000137,00072,000-348,000665,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue217,0003,000-90,000-48,000504,000-124,000294,000-29,000214,000-180,000-11,000197,619-135,096-8,9508,839,719
interest609,000102,0002,00015,00014,00020,0008,00033,00024,00027,00025,00042,00030,34420,51210,467
cash flow from financing525,000-378,000-332,000761,000-92,000113,000735,000141,000310,000-501,000679,000239,619-104,75211,5628,850,186
cash and cash equivalents
cash1,234,000-161,000-447,000-5,167,0002,360,0003,735,000111,000-371,000-873,000651,000475,000142,975-143,017-227,577796,619
overdraft
change in cash1,234,000-161,000-447,000-5,167,0002,360,0003,735,000111,000-371,000-873,000651,000475,000142,975-143,017-227,577796,619

kronos limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kronos limited. Get real-time insights into kronos limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kronos Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kronos limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in EC4N area or any other competitors across 12 key performance metrics.

kronos limited Ownership

KRONOS LIMITED group structure

Kronos Limited has no subsidiary companies.

Ultimate parent company

VALHI INC

#0013645

KRONOS INTERNATIONAL INC

#0010224

2 parents

KRONOS LIMITED

02442679

KRONOS LIMITED Shareholders

kronos international inc. 100%

kronos limited directors

Kronos Limited currently has 3 directors. The longest serving directors include Mr Ulrich Kabelac (Jan 2008) and Mr Tim Hafer (Dec 2021).

officercountryagestartendrole
Mr Ulrich KabelacGermany61 years Jan 2008- Director
Mr Tim HaferUnited States63 years Dec 2021- Director
Mr James BuchUnited States64 years Dec 2022- Director

P&L

December 2023

turnover

21.2m

-17%

operating profit

519k

-52%

gross margin

6.6%

+18.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.6m

+0.06%

total assets

19m

+0.06%

cash

2.1m

+1.4%

net assets

Total assets minus all liabilities

kronos limited company details

company number

02442679

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1989

age

36

incorporated

UK

ultimate parent company

VALHI INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

matahari 269 limited (December 1989)

accountant

-

auditor

MHA

address

cannon place 78 cannon street, london, EC4N 6AF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

kronos limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kronos limited.

kronos limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRONOS LIMITED. This can take several minutes, an email will notify you when this has completed.

kronos limited Companies House Filings - See Documents

datedescriptionview/download