sightmast enterprises limited

Live MatureMidDeclining

sightmast enterprises limited Company Information

Share SIGHTMAST ENTERPRISES LIMITED

Company Number

03193105

Shareholders

silvio musmeci

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

5th floor, 2 copthall avenue, london, EC2R 7DA

Website

-

sightmast enterprises limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of SIGHTMAST ENTERPRISES LIMITED at £3.1m based on a Turnover of £6.7m and 0.46x industry multiple (adjusted for size and gross margin).

sightmast enterprises limited Estimated Valuation

£286.7k

Pomanda estimates the enterprise value of SIGHTMAST ENTERPRISES LIMITED at £286.7k based on an EBITDA of £104.7k and a 2.74x industry multiple (adjusted for size and gross margin).

sightmast enterprises limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SIGHTMAST ENTERPRISES LIMITED at £1.4m based on Net Assets of £582.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sightmast Enterprises Limited Overview

Sightmast Enterprises Limited is a live company located in london, EC2R 7DA with a Companies House number of 03193105. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1996, it's largest shareholder is silvio musmeci with a 100% stake. Sightmast Enterprises Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sightmast Enterprises Limited Health Check

Pomanda's financial health check has awarded Sightmast Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£840.3k)

£6.7m - Sightmast Enterprises Limited

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (8.2%)

-39% - Sightmast Enterprises Limited

8.2% - Industry AVG

production

Production

with a gross margin of 4.1%, this company has a higher cost of product (39.8%)

4.1% - Sightmast Enterprises Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.7%)

1.5% - Sightmast Enterprises Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Sightmast Enterprises Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Sightmast Enterprises Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£72.6k)

£3.3m - Sightmast Enterprises Limited

£72.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (27 days)

158 days - Sightmast Enterprises Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 250 days, this is slower than average (37 days)

250 days - Sightmast Enterprises Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (32 days)

11 days - Sightmast Enterprises Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (58 weeks)

5 weeks - Sightmast Enterprises Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (37.4%)

88.4% - Sightmast Enterprises Limited

37.4% - Industry AVG

SIGHTMAST ENTERPRISES LIMITED financials

EXPORTms excel logo

Sightmast Enterprises Limited's latest turnover from March 2024 is £6.7 million and the company has net assets of £582.9 thousand. According to their latest financial statements, Sightmast Enterprises Limited has 2 employees and maintains cash reserves of £458.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,683,6398,249,39930,931,97929,155,69127,954,05328,872,19226,929,82413,130,2829,762,5148,381,3734,808,44037,228,898905,00530,55931,418
Other Income Or Grants
Cost Of Sales6,408,4237,793,64618,658,73917,901,45816,803,79017,297,64416,320,7437,747,5389,605,0547,990,0794,636,88321,242,028524,67116,87817,656
Gross Profit275,216455,75312,273,24011,254,23411,150,26411,574,54710,609,0815,382,744157,460391,294171,55715,986,870380,33413,68113,762
Admin Expenses178,324370,88812,487,77111,167,88811,050,76311,454,01310,284,2805,064,316435,605384,640-76515,895,734345,25117,430-6,192
Operating Profit96,89284,865-214,53186,34699,501120,534324,801318,428-278,1456,654172,32291,13635,083-3,74919,954
Interest Payable1,2152,133170105985651
Interest Receivable38,74031,0783,176369161663850299527115
Pre-Tax Profit144,924113,810-211,52686,61099,564121,197325,650318,728-278,7096,654168,93591,66335,198-3,74919,954
Tax-32,285-22,732-16,456-18,917-23,027-61,874-63,746-49,004-35,538-21,999-9,152-2,457
Profit After Tax112,63991,078-211,52670,15480,64798,169263,777254,982-278,709-42,350133,39769,66426,047-6,20619,954
Dividends Paid133,69322,573
Retained Profit112,63991,078-211,52670,15480,64798,169263,777254,982-278,709-176,043110,82469,66426,047-6,20619,954
Employee Costs58,02956,52554,20450,84649,75049,63147,98147,94325,0433,504,8892,101,94216,129,176393,29424,25824,583
Number Of Employees222222221141856521611
EBITDA*104,66996,881-203,22791,25599,703120,534325,434319,243-276,8277,577173,08991,39135,101-3,71919,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets22,21290,588102,60482,5611,0106501,391769,146473,7781,912355983
Intangible Assets
Investments & Other475,383477,752477,752477,752437,427497,272640,103656,889735,66967,744
Debtors (Due After 1 year)
Total Fixed Assets497,595568,340580,356560,313438,437497,272640,104657,539737,060836,891473,7791,912365983
Stock & work in progress202,72242,19754,024132,505104,047140,448193,309
Trade Debtors2,895,6193,560,5895,076,3194,685,3334,502,6834,840,6264,276,3202,011,3871,855,9071,181,1331,083,0943,786,30791,6558,3052,578
Group Debtors369,533
Misc Debtors622,235728,834865,461686,457511,445429,696410,300391,021280,268306,944381,4438,141
Cash458,2321,291,730384,826462,075275,32547,139129,657210,22129,14746,876202,356165,73745,221955803
misc current assets30,244
total current assets4,548,3415,581,1536,399,0475,887,8895,421,9595,421,5094,816,2782,753,0782,358,6321,534,9531,666,8943,952,044136,8769,26011,523
total assets5,045,9366,149,4936,979,4036,448,2025,860,3965,918,7815,456,3823,410,6183,095,6922,371,8442,140,6723,953,956136,9129,31911,606
Bank overdraft3,217
Bank loan
Trade Creditors 4,400,7895,590,4256,538,5435,442,2425,280,2695,364,6934,532,9293,240,1633,281,3641,932,4351,236,8023,855,548108,1696,622
Group/Directors Accounts
other short term finances5,0624,829222
hp & lease commitments32,7042,9042,904
other current liabilities62,23251,02654,074409,35289,189147,013614,548125,32624,182365,572696,2533,198
total current liabilities4,463,0215,679,2176,600,3505,854,7205,372,6755,511,7065,147,4773,365,4903,305,5462,298,0071,933,0563,855,548108,1696,6223,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,70435,607
provisions
total long term liabilities32,70435,607
total liabilities4,463,0215,679,2176,633,0545,890,3275,372,6755,511,7065,147,4773,365,4903,305,5462,298,0071,933,0563,855,548108,1696,6223,199
net assets582,915470,276346,349557,875487,721407,074308,90545,128-209,85473,837207,61698,40728,7432,6978,408
total shareholders funds582,915470,276346,349557,875487,721407,074308,90545,128-209,85473,837207,61698,40728,7432,6978,408
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit96,89284,865-214,53186,34699,501120,534324,801318,428-278,1456,654172,32291,13635,083-3,74919,954
Depreciation7,77712,01611,3044,90920216338151,318923767255183042
Amortisation
Tax-32,285-22,732-16,456-18,917-23,027-61,874-63,746-49,004-35,538-21,999-9,152-2,457
Stock202,722-42,197-11,827-78,48128,458104,047-140,448-52,861193,309
Debtors-402,036-1,652,357569,990357,662-256,194583,7022,284,212266,233648,09823,540-2,321,7693,694,65283,349-2,41410,719
Creditors-1,189,636-948,1181,096,301161,973-84,424831,7641,292,765-41,2001,348,929695,633-2,618,7463,747,380101,5466,622
Accruals and Deferred Income11,206-3,048-355,278320,163-57,824-467,535489,222101,144-341,390-330,681696,253-3,1983,198
Deferred Taxes & Provisions
Cash flow from operations-906,732817,537-20,367277,754166,274-226,012-98,217102,069-110,695299,985536,827122,12044,146-33812,475
Investing Activities
capital expenditure60,599-31,347-86,460-1,212-117-74766,437-296,291-472,633-2,1326-6-125
Change in Investments-2,36940,325-59,845-142,831-16,785-78,780667,92467,744
cash flow from investments62,968-31,347-126,78558,633142,83016,80278,70698,513-364,035-472,633-2,1326-6-125
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -5,0622334,607222
Long term loans
Hire Purchase and Lease Commitments-32,70429,8002,904
other long term liabilities-32,704-2,90335,607
share issue32,849-1-4,98242,264-1,615495-11,546
interest37,52528,9453,00626463663850299-565527115-1
cash flow from financing-24159,1234,71038,99762663850299-5,54742,264-1,615527115495-11,547
cash and cash equivalents
cash-833,498906,904-77,249186,750228,186-82,518-80,564181,074-17,729-155,48036,619120,51544,267151803
overdraft-3,2173,217
change in cash-833,498906,904-77,249189,967224,969-82,518-80,564181,074-17,729-155,48036,619120,51544,267151803

sightmast enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sightmast enterprises limited. Get real-time insights into sightmast enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sightmast Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sightmast enterprises limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EC2R area or any other competitors across 12 key performance metrics.

sightmast enterprises limited Ownership

SIGHTMAST ENTERPRISES LIMITED group structure

Sightmast Enterprises Limited has no subsidiary companies.

Ultimate parent company

SIGHTMAST ENTERPRISES LIMITED

03193105

SIGHTMAST ENTERPRISES LIMITED Shareholders

silvio musmeci 100%

sightmast enterprises limited directors

Sightmast Enterprises Limited currently has 1 director, Mr Silvio Musmeci serving since Dec 1999.

officercountryagestartendrole
Mr Silvio MusmeciEngland82 years Dec 1999- Director

P&L

March 2024

turnover

6.7m

-19%

operating profit

96.9k

+14%

gross margin

4.2%

-25.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

582.9k

+0.24%

total assets

5m

-0.18%

cash

458.2k

-0.65%

net assets

Total assets minus all liabilities

sightmast enterprises limited company details

company number

03193105

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PRA IS

auditor

-

address

5th floor, 2 copthall avenue, london, EC2R 7DA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

sightmast enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sightmast enterprises limited.

sightmast enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIGHTMAST ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

sightmast enterprises limited Companies House Filings - See Documents

datedescriptionview/download