midland paint and powder coaters limited

Live MatureSmallHealthy

midland paint and powder coaters limited Company Information

Share MIDLAND PAINT AND POWDER COATERS LIMITED

Company Number

02473357

Shareholders

midland paint & powder coaters (holdings) ltd

mr michael staran carless

Group Structure

View All

Industry

Treatment and coating of metals

 

Registered Address

399 garretts green lane, birmingham, west midlands, B33 0UE

midland paint and powder coaters limited Estimated Valuation

£496.5k

Pomanda estimates the enterprise value of MIDLAND PAINT AND POWDER COATERS LIMITED at £496.5k based on a Turnover of £927.3k and 0.54x industry multiple (adjusted for size and gross margin).

midland paint and powder coaters limited Estimated Valuation

£544.9k

Pomanda estimates the enterprise value of MIDLAND PAINT AND POWDER COATERS LIMITED at £544.9k based on an EBITDA of £139.8k and a 3.9x industry multiple (adjusted for size and gross margin).

midland paint and powder coaters limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MIDLAND PAINT AND POWDER COATERS LIMITED at £1.1m based on Net Assets of £445.3k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midland Paint And Powder Coaters Limited Overview

Midland Paint And Powder Coaters Limited is a live company located in west midlands, B33 0UE with a Companies House number of 02473357. It operates in the treatment and coating of metals sector, SIC Code 25610. Founded in February 1990, it's largest shareholder is midland paint & powder coaters (holdings) ltd with a 99% stake. Midland Paint And Powder Coaters Limited is a mature, small sized company, Pomanda has estimated its turnover at £927.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midland Paint And Powder Coaters Limited Health Check

Pomanda's financial health check has awarded Midland Paint And Powder Coaters Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £927.3k, make it smaller than the average company (£9.2m)

£927.3k - Midland Paint And Powder Coaters Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Midland Paint And Powder Coaters Limited

5% - Industry AVG

production

Production

with a gross margin of 34%, this company has a comparable cost of product (34%)

34% - Midland Paint And Powder Coaters Limited

34% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it more profitable than the average company (9.5%)

12.1% - Midland Paint And Powder Coaters Limited

9.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (70)

14 - Midland Paint And Powder Coaters Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Midland Paint And Powder Coaters Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£127k)

£66.2k - Midland Paint And Powder Coaters Limited

£127k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (64 days)

59 days - Midland Paint And Powder Coaters Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (42 days)

53 days - Midland Paint And Powder Coaters Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (29 days)

1 days - Midland Paint And Powder Coaters Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (12 weeks)

93 weeks - Midland Paint And Powder Coaters Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.3%, this is a lower level of debt than the average (55.7%)

33.3% - Midland Paint And Powder Coaters Limited

55.7% - Industry AVG

MIDLAND PAINT AND POWDER COATERS LIMITED financials

EXPORTms excel logo

Midland Paint And Powder Coaters Limited's latest turnover from December 2023 is estimated at £927.3 thousand and the company has net assets of £445.3 thousand. According to their latest financial statements, Midland Paint And Powder Coaters Limited has 14 employees and maintains cash reserves of £305.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover927,276934,815870,694806,941693,926821,776709,532901,994789,213924,878633,578773,065378,726577,740
Other Income Or Grants
Cost Of Sales611,914615,925591,979532,599445,462531,159455,893587,074517,289604,506418,673508,814249,234375,788
Gross Profit315,362318,890278,716274,342248,464290,617253,639314,919271,924320,372214,906264,250129,491201,952
Admin Expenses203,514226,115247,962270,740215,948282,732250,459303,709245,404291,882180,592202,320134,004211,490-131,918
Operating Profit111,84892,77530,7543,60232,5167,8853,18011,21026,52028,49034,31461,930-4,513-9,538131,918
Interest Payable3,7584,1112,9631,525
Interest Receivable14,6149,4146442631,9991,320746385641513371387416595382
Pre-Tax Profit122,70498,07828,4362,34034,5159,2053,92611,59527,16129,00334,68462,317-4,097-8,943132,300
Tax-30,676-18,635-5,403-445-6,558-1,749-746-2,319-5,432-6,091-7,977-14,956-37,044
Profit After Tax92,02879,44323,0331,89527,9577,4563,1809,27621,72922,91226,70747,361-4,097-8,94395,256
Dividends Paid
Retained Profit92,02879,44323,0331,89527,9577,4563,1809,27621,72922,91226,70747,361-4,097-8,94395,256
Employee Costs561,307540,858540,243465,717445,160469,453460,788542,863486,346325,144225,284281,498150,131226,466
Number Of Employees141415131314141715107958
EBITDA*139,801100,31532,6105,24833,9739,6635,44313,93029,14231,05536,61564,859-1,556-3,327142,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets196,837183,9707,4688,5106,0717,1508,92911,19212,88613,2449,81111,49312,57912,23437,564
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets196,837183,9707,4688,5106,0717,1508,92911,19212,88613,2449,81111,49312,57912,23437,564
Stock & work in progress3,0003,0003,0002,5002,5002,5002,5002,5002,5002,0002,000
Trade Debtors150,223183,320179,805166,036129,919177,317145,499197,886157,824228,035178,295158,29671,522111,98882,012
Group Debtors33,913
Misc Debtors11,74214,90111,1978,4248,1105,29869,5381,6995,822
Cash305,739250,979286,986228,179296,960236,173115,867182,427125,835130,62274,58473,72481,02185,335152,618
misc current assets
total current assets470,704452,200480,988439,052437,489421,288333,404384,512291,981360,657254,879232,020152,543197,323234,630
total assets667,541636,170488,456447,562443,560428,438342,333395,704304,867373,901264,690243,513165,122209,557272,194
Bank overdraft10,13816,6949,856
Bank loan50,000
Trade Creditors 88,961103,16158,85852,21335,77552,14446,91948,66038,760191,956106,343111,53680,289120,574156,263
Group/Directors Accounts21,77547,86640,84476,32063,13057,75016,257
other short term finances
hp & lease commitments
other current liabilities49,05442,70768,71192,94281,41690,86780,23676,75462,505
total current liabilities169,928210,428178,269195,155193,511206,141127,155183,164101,265191,956106,343111,53680,289120,574172,520
loans14,92025,05834,945
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions37,39947,4181,4191,6171,1541,3591,6962,2382,5762,6481,9622,2992,5162,5694,317
total long term liabilities52,31972,47636,3641,6171,1541,3591,6962,2382,5762,6481,9622,2992,5162,5694,317
total liabilities222,247282,904214,633196,772194,665207,500128,851185,402103,841194,604108,305113,83582,805123,143176,837
net assets445,294353,266273,823250,790248,895220,938213,482210,302201,026179,297156,385129,67882,31786,41495,357
total shareholders funds445,294353,266273,823250,790248,895220,938213,482210,302201,026179,297156,385129,67882,31786,41495,357
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit111,84892,77530,7543,60232,5167,8853,18011,21026,52028,49034,31461,930-4,513-9,538131,918
Depreciation27,9537,5401,8561,6461,4571,7782,2632,7202,6222,5652,3012,9292,9576,21110,517
Amortisation
Tax-30,676-18,635-5,403-445-6,558-1,749-746-2,319-5,432-6,091-7,977-14,956-37,044
Stock5005002,000
Debtors-36,2567,219-17,37170,344-44,586-32,42215,45235,939-64,38949,74019,99986,774-40,46629,97682,012
Creditors-14,20044,3036,64516,438-16,3695,225-1,7419,900-153,19685,613-5,19331,247-40,285-35,689156,263
Accruals and Deferred Income6,347-26,004-24,23111,526-9,45110,6313,48214,24962,505
Deferred Taxes & Provisions-10,01945,999-198463-205-337-542-338-72686-337-217-53-1,7484,317
Cash flow from operations127,509138,75926,294-37,11445,97655,855-9,556-517-3,16461,5231,109-5,841-1,428-70,740183,959
Investing Activities
capital expenditure-40,820-184,042-814-4,085-3781-1,026-2,264-5,998-619-1,843-3,30219,119-48,081
Change in Investments
cash flow from investments-40,820-184,042-814-4,085-3781-1,026-2,264-5,998-619-1,843-3,30219,119-48,081
Financing Activities
Bank loans-50,00050,000
Group/Directors Accounts-26,0917,02240,844-76,32013,19063,130-57,75057,750-16,25716,257
Other Short Term Loans
Long term loans-10,138-9,88734,945
Hire Purchase and Lease Commitments
other long term liabilities
share issue101
interest10,8565,303-2,319-1,2621,9991,320746385641513371387416595382
cash flow from financing-25,3732,43823,470-27,58215,18964,450-57,00458,135641513371387416-15,66216,740
cash and cash equivalents
cash54,760-36,00758,807-68,78160,787120,306-66,56056,592-4,78756,038860-7,297-4,314-67,283152,618
overdraft-6,5566,8389,856
change in cash61,316-42,84548,951-68,78160,787120,306-66,56056,592-4,78756,038860-7,297-4,314-67,283152,618

midland paint and powder coaters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midland paint and powder coaters limited. Get real-time insights into midland paint and powder coaters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midland Paint And Powder Coaters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for midland paint and powder coaters limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B33 area or any other competitors across 12 key performance metrics.

midland paint and powder coaters limited Ownership

MIDLAND PAINT AND POWDER COATERS LIMITED group structure

Midland Paint And Powder Coaters Limited has no subsidiary companies.

Ultimate parent company

2 parents

MIDLAND PAINT AND POWDER COATERS LIMITED

02473357

MIDLAND PAINT AND POWDER COATERS LIMITED Shareholders

midland paint & powder coaters (holdings) ltd 99.01%
mr michael staran carless 0.99%

midland paint and powder coaters limited directors

Midland Paint And Powder Coaters Limited currently has 1 director, Mr Michael Carless serving since Feb 1991.

officercountryagestartendrole
Mr Michael CarlessEngland63 years Feb 1991- Director

P&L

December 2023

turnover

927.3k

-1%

operating profit

111.8k

0%

gross margin

34.1%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

445.3k

+0.26%

total assets

667.5k

+0.05%

cash

305.7k

+0.22%

net assets

Total assets minus all liabilities

midland paint and powder coaters limited company details

company number

02473357

Type

Private limited with Share Capital

industry

25610 - Treatment and coating of metals

incorporation date

February 1990

age

35

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

399 garretts green lane, birmingham, west midlands, B33 0UE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

midland paint and powder coaters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to midland paint and powder coaters limited. Currently there are 1 open charges and 3 have been satisfied in the past.

midland paint and powder coaters limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDLAND PAINT AND POWDER COATERS LIMITED. This can take several minutes, an email will notify you when this has completed.

midland paint and powder coaters limited Companies House Filings - See Documents

datedescriptionview/download