Pomanda estimates the enterprise value of ANGLOPOL MANAGEMENT LIMITED at £526.3k based on a Turnover of £271k and 1.94x industry multiple (adjusted for size and gross margin).
anglopol management limitedEstimated Valuation
£286.6k
Pomanda estimates the enterprise value of ANGLOPOL MANAGEMENT LIMITED at £286.6k based on an EBITDA of £68.6k and a 4.18x industry multiple (adjusted for size and gross margin).
anglopol management limitedEstimated Valuation
£20.2k
Pomanda estimates the enterprise value of ANGLOPOL MANAGEMENT LIMITED at £20.2k based on Net Assets of £13.4k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anglopol Management LimitedOverview
Anglopol Management Limited is a live company located in wembley, HA0 1HD with a Companies House number of 02488633. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1990, it's largest shareholder is
david szczyglowski
with a 80% stake. Anglopol Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£271k with
declining
growth in recent years.
Pomanda's financial health check has awarded Anglopol Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £271k, make it smaller than the average company (£810k)
£271k - Anglopol Management Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.1%)
-23% - Anglopol Management Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Anglopol Management Limited
68.2% - Industry AVG
Profitability
an operating margin of 24.7% make it as profitable than the average company (26%)
24.7% - Anglopol Management Limited
26% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Anglopol Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £27.2k, the company has a lower pay structure (£38.6k)
£27.2k - Anglopol Management Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £45.2k, this is less efficient (£196.2k)
£45.2k - Anglopol Management Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 299 days, this is later than average (26 days)
299 days - Anglopol Management Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 400 days, this is slower than average (32 days)
400 days - Anglopol Management Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anglopol Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anglopol Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (63.8%)
94.3% - Anglopol Management Limited
63.8% - Industry AVG
ANGLOPOL MANAGEMENT LIMITED financials
EXPORT
Anglopol Management Limited's latest turnover from March 2024 is £271 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Anglopol Management Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
271,013
257,640
634,272
592,753
226,427
207,527
609,480
198,078
155,913
163,706
161,875
165,145
158,583
61,970
160,145
Other Income Or Grants
Cost Of Sales
199,549
189,535
471,874
458,158
179,153
155,331
455,410
149,760
115,261
125,171
129,407
130,694
127,443
50,502
132,850
Gross Profit
71,464
68,105
162,398
134,595
47,274
52,196
154,070
48,318
40,652
38,535
32,468
34,451
31,140
11,469
27,295
Admin Expenses
4,561
12,019
165,816
122,117
-2,028
17,469
146,760
6,704
34,274
39,594
31,036
33,428
29,900
14,068
27,301
Operating Profit
66,903
56,086
-3,418
12,478
49,302
34,727
7,310
41,614
6,378
-1,059
1,432
1,023
1,240
-2,599
-6
Interest Payable
50
50
Interest Receivable
9
82
198
Pre-Tax Profit
60,027
56,086
-3,418
12,478
49,768
34,890
7,310
41,614
6,378
-1,050
1,514
1,023
1,240
-2,451
-6
Tax
-9,850
-10,656
-2,371
-9,833
-6,761
-1,389
-9,446
-53
Profit After Tax
50,177
45,430
-3,418
10,107
39,935
28,129
5,921
32,168
6,325
-1,050
1,514
1,023
1,240
-2,451
-6
Dividends Paid
Retained Profit
50,177
45,430
-3,418
10,107
39,935
28,129
5,921
32,168
6,325
-1,050
1,514
1,023
1,240
-2,451
-6
Employee Costs
163,402
148,410
220,732
213,910
124,396
116,782
35,296
35,353
37,706
35,033
36,675
34,966
33,311
33,527
32,796
Number Of Employees
6
6
6
6
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
68,645
56,086
-3,418
12,478
52,491
35,816
7,310
41,738
6,378
-1,059
1,432
1,023
1,240
-2,599
-6
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
10,208
3,268
4,357
5,809
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,208
3,268
4,357
5,809
Stock & work in progress
Trade Debtors
222,169
224,342
200,604
202,961
185,736
163,517
157,179
149,007
2,912
3,383
11,788
9,155
Group Debtors
Misc Debtors
5,422
4,376
5,311
4,000
Cash
125,749
113,425
108,509
60,707
81,917
55,840
23,411
misc current assets
total current assets
222,169
224,342
200,604
202,961
185,736
163,517
157,179
149,007
128,661
118,847
108,509
68,466
87,228
67,628
36,566
total assets
232,377
224,342
200,604
202,961
185,736
166,785
161,536
154,816
128,661
118,847
108,509
68,466
87,228
67,628
36,566
Bank overdraft
1,527
Bank loan
Trade Creditors
219,006
222,148
192,340
191,279
184,161
162,145
155,025
154,226
118,618
111,754
98,841
62,087
86,157
69,258
31,964
Group/Directors Accounts
261
4,496
4,496
261
261
261
other short term finances
hp & lease commitments
other current liabilities
2,360
1,500
3,025
5,485
1,200
1,993
total current liabilities
219,006
222,148
192,340
191,279
184,161
162,145
155,025
154,226
121,239
117,750
106,362
67,833
87,618
69,258
35,745
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
219,006
222,148
192,340
191,279
184,161
162,145
155,025
154,226
121,239
117,750
106,362
67,833
87,618
69,258
35,745
net assets
13,371
2,194
8,264
11,682
1,575
4,640
6,511
590
7,422
1,097
2,147
633
-390
-1,630
821
total shareholders funds
13,371
2,194
8,264
11,682
1,575
4,640
6,511
590
7,422
1,097
2,147
633
-390
-1,630
821
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
66,903
56,086
-3,418
12,478
49,302
34,727
7,310
41,614
6,378
-1,059
1,432
1,023
1,240
-2,599
-6
Depreciation
1,742
3,189
1,089
124
Amortisation
Tax
-9,850
-10,656
-2,371
-9,833
-6,761
-1,389
-9,446
-53
Stock
Debtors
-2,173
23,738
-2,357
17,225
22,219
6,338
8,172
146,095
-2,510
5,422
-7,759
2,448
-6,477
-1,367
13,155
Creditors
-3,142
29,808
1,061
7,118
22,016
7,120
799
35,608
6,864
12,913
36,754
-24,070
16,899
37,294
31,964
Accruals and Deferred Income
-2,360
860
-1,525
-2,460
4,285
1,200
-1,993
1,993
Deferred Taxes & Provisions
Cash flow from operations
57,826
51,500
42,455
29,837
-1,452
-80,555
16,559
4,907
43,485
-21,210
25,816
34,069
20,796
Investing Activities
capital expenditure
-11,950
79
1,452
-5,933
Change in Investments
cash flow from investments
-11,950
79
1,452
-5,933
Financing Activities
Bank loans
Group/Directors Accounts
-261
-4,235
4,235
261
-261
261
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-39,000
-51,500
-43,000
-30,000
-39,000
827
interest
9
82
148
-50
cash flow from financing
-39,000
-51,500
-43,000
-30,000
-39,261
-4,235
9
4,317
261
-113
1,038
cash and cash equivalents
cash
-125,749
12,324
4,916
47,802
-21,210
26,077
32,429
23,411
overdraft
-1,527
1,527
change in cash
-125,749
12,324
4,916
47,802
-21,210
26,077
33,956
21,884
anglopol management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglopol management limited. Get real-time insights into anglopol management limited's credit score, group structure and payment trends.
Perform a competitor analysis for anglopol management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.
anglopol management limited Ownership
ANGLOPOL MANAGEMENT LIMITED group structure
Anglopol Management Limited has no subsidiary companies.
Ultimate parent company
ANGLOPOL MANAGEMENT LIMITED
02488633
ANGLOPOL MANAGEMENT LIMITED Shareholders
The largest shareholders in Anglopol Management Limited include David Szczyglowski and Joanne Carol Szczyglowski.
david szczyglowski
80%
joanne carol szczyglowski
20%
anglopol management limited directors
Anglopol Management Limited currently has 4 directors.
The longest serving directors include
Mr David Szczyglowski (May 2007) and
Mr Matthew Szczyglowski (Jul 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anglopol management limited.
anglopol management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANGLOPOL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
anglopol management limitedCompanies House Filings - See Documents
