bandstack limited Company Information
Company Number
02494145
Next Accounts
Aug 2025
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Directors
Shareholders
dean andrew king
karen king
Group Structure
View All
Contact
Registered Address
c/o abc accounting services, unit 1, willoughton place, gainsborough, lincolnshire, DN21 1EB
Website
-bandstack limited Estimated Valuation
Pomanda estimates the enterprise value of BANDSTACK LIMITED at £96.3k based on a Turnover of £167.2k and 0.58x industry multiple (adjusted for size and gross margin).
bandstack limited Estimated Valuation
Pomanda estimates the enterprise value of BANDSTACK LIMITED at £0 based on an EBITDA of £-204 and a 3.67x industry multiple (adjusted for size and gross margin).
bandstack limited Estimated Valuation
Pomanda estimates the enterprise value of BANDSTACK LIMITED at £2.3k based on Net Assets of £942 and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bandstack Limited Overview
Bandstack Limited is a live company located in gainsborough, DN21 1EB with a Companies House number of 02494145. It operates in the other engineering activities sector, SIC Code 71129. Founded in April 1990, it's largest shareholder is dean andrew king with a 80% stake. Bandstack Limited is a mature, micro sized company, Pomanda has estimated its turnover at £167.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bandstack Limited Health Check
Pomanda's financial health check has awarded Bandstack Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £167.2k, make it smaller than the average company (£6.9m)
- Bandstack Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.5%)
- Bandstack Limited
7.5% - Industry AVG
Production
with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)
- Bandstack Limited
40.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8.9%)
- Bandstack Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Bandstack Limited
32 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
- Bandstack Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £167.2k, this is equally as efficient (£167.2k)
- Bandstack Limited
£167.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bandstack Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bandstack Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bandstack Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)
6 weeks - Bandstack Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (60.1%)
97.6% - Bandstack Limited
60.1% - Industry AVG
BANDSTACK LIMITED financials
Bandstack Limited's latest turnover from November 2023 is estimated at £167.2 thousand and the company has net assets of £942. According to their latest financial statements, Bandstack Limited has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 521 | 695 | 927 | 214 | 427 | 640 | 853 | 1,138 | 1,518 | 1,515 | 694 | 926 | 1,383 | 619 | 1,171 |
Intangible Assets | 12,354 | 12,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,875 | 13,049 | 927 | 214 | 427 | 640 | 853 | 1,138 | 1,518 | 1,515 | 694 | 926 | 1,383 | 619 | 1,171 |
Stock & work in progress | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 5,640 | 4,560 | 5,220 | 3,984 | 1,980 | 900 | 1,100 |
Trade Debtors | 0 | 0 | 25,895 | 32,567 | 19,093 | 28,767 | 12,323 | 13,438 | 18,664 | 24,022 | 23,572 | 19,532 | 12,552 | 35,785 | 33,980 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 22,200 | 14,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,780 | 2,214 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 58 | 219 | 3,825 | 63 | 157 | 5,574 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,980 | 17,197 | 25,895 | 32,567 | 19,093 | 28,767 | 12,323 | 13,438 | 24,497 | 28,640 | 29,011 | 27,341 | 14,595 | 36,842 | 40,654 |
total assets | 39,855 | 30,246 | 26,822 | 32,781 | 19,520 | 29,407 | 13,176 | 14,576 | 26,015 | 30,155 | 29,705 | 28,267 | 15,978 | 37,461 | 41,825 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 23,629 | 30,521 | 19,246 | 29,329 | 21,529 | 14,196 | 25,990 | 29,288 | 29,642 | 27,788 | 31,175 | 29,805 | 21,158 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 38,913 | 29,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 38,913 | 29,127 | 23,629 | 30,521 | 19,246 | 29,329 | 21,529 | 14,196 | 25,990 | 29,288 | 29,642 | 27,788 | 31,175 | 29,805 | 21,158 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 2,200 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 2,200 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 38,913 | 29,127 | 25,829 | 32,521 | 19,246 | 29,329 | 21,529 | 14,196 | 25,990 | 29,288 | 29,642 | 27,788 | 31,175 | 29,805 | 21,158 |
net assets | 942 | 1,119 | 993 | 260 | 274 | 78 | -8,353 | 380 | 25 | 867 | 63 | 479 | -15,197 | 7,656 | 20,667 |
total shareholders funds | 942 | 1,119 | 993 | 260 | 274 | 78 | -8,353 | 380 | 25 | 867 | 63 | 479 | -15,197 | 7,656 | 20,667 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 174 | 0 | 507 | 583 | 232 | 457 | 840 | 552 | 552 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | -180 | 180 | 0 | 0 | 0 | 0 | 0 | -5,640 | 1,080 | -660 | 1,236 | 2,004 | 1,080 | -200 | 1,100 |
Debtors | 7,397 | -11,092 | -6,672 | 13,474 | -9,674 | 16,444 | -1,115 | -5,226 | -5,358 | 450 | 4,040 | 6,980 | -23,233 | 1,805 | 33,980 |
Creditors | 0 | -23,629 | -6,892 | 11,275 | -10,083 | 7,800 | 7,333 | -11,794 | -3,298 | -354 | 1,854 | -3,387 | 1,370 | 8,647 | 21,158 |
Accruals and Deferred Income | 9,786 | 26,927 | 200 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,566 | 2,214 | 0 | 0 | 0 | 0 | 0 | -193 | 135 | -161 | -3,606 | 3,762 | -94 | -5,417 | 5,574 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,566 | 2,214 | 0 | 0 | 0 | 0 | 0 | -193 | 135 | -161 | -3,606 | 3,762 | -94 | -5,417 | 5,574 |
bandstack limited Credit Report and Business Information
Bandstack Limited Competitor Analysis
Perform a competitor analysis for bandstack limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN21 area or any other competitors across 12 key performance metrics.
bandstack limited Ownership
BANDSTACK LIMITED group structure
Bandstack Limited has no subsidiary companies.
Ultimate parent company
BANDSTACK LIMITED
02494145
bandstack limited directors
Bandstack Limited currently has 1 director, Mr Dean King serving since Apr 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean King | United Kingdom | 65 years | Apr 1992 | - | Director |
P&L
November 2023turnover
167.2k
+31%
operating profit
-378.6
0%
gross margin
40.4%
+0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
942
-0.16%
total assets
39.9k
+0.32%
cash
4.8k
+1.16%
net assets
Total assets minus all liabilities
bandstack limited company details
company number
02494145
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
April 1990
age
34
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
ABC ACCOUNTING SERVICES
auditor
-
address
c/o abc accounting services, unit 1, willoughton place, gainsborough, lincolnshire, DN21 1EB
Bank
-
Legal Advisor
-
bandstack limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bandstack limited. Currently there are 0 open charges and 1 have been satisfied in the past.
bandstack limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BANDSTACK LIMITED. This can take several minutes, an email will notify you when this has completed.
bandstack limited Companies House Filings - See Documents
date | description | view/download |
---|