treetops nurseries limited

Live MatureDeclining

treetops nurseries limited Company Information

Share TREETOPS NURSERIES LIMITED

Company Number

02537480

Shareholders

forest nursery investments limited

twenty six moront corp

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

st mathews shaftesbury drive, burntwood, WS7 9QP

treetops nurseries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TREETOPS NURSERIES LIMITED at £0 based on a Turnover of £0 and 1.06x industry multiple (adjusted for size and gross margin).

treetops nurseries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TREETOPS NURSERIES LIMITED at £0 based on an EBITDA of £0 and a 4.98x industry multiple (adjusted for size and gross margin).

treetops nurseries limited Estimated Valuation

£2

Pomanda estimates the enterprise value of TREETOPS NURSERIES LIMITED at £2 based on Net Assets of £1 and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Treetops Nurseries Limited Overview

Treetops Nurseries Limited is a live company located in burntwood, WS7 9QP with a Companies House number of 02537480. It operates in the pre-primary education sector, SIC Code 85100. Founded in September 1990, it's largest shareholder is forest nursery investments limited with a 65% stake. Treetops Nurseries Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Treetops Nurseries Limited Health Check

There is insufficient data available to calculate a health check for Treetops Nurseries Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.5%)

- - Treetops Nurseries Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

- - Treetops Nurseries Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Treetops Nurseries Limited

- - Industry AVG

TREETOPS NURSERIES LIMITED financials

EXPORTms excel logo

Treetops Nurseries Limited's latest turnover from December 2023 is 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Treetops Nurseries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover0016,426,00011,283,00015,257,00014,329,00016,066,00030,057,43325,490,31021,066,60814,909,97114,009,62513,911,5218,071,5117,482,312
Other Income Or Grants0032,0001,289,00000000000000
Cost Of Sales009,354,0007,882,0008,616,0008,368,00010,284,00015,667,70213,674,06711,099,7997,751,6927,529,8057,576,5054,450,1034,525,170
Gross Profit007,104,0004,690,0006,641,0005,961,0005,782,00014,389,73111,816,2439,966,8097,158,2796,479,8206,335,0163,621,4082,957,142
Admin Expenses004,995,00027,835,0004,819,000-48,374,000-2,357,0009,822,8846,985,1436,960,5675,418,9004,905,6766,114,9802,564,7922,040,690
Operating Profit002,109,000-23,145,0001,822,00054,335,0008,139,0004,566,8474,831,1003,006,2421,739,3791,574,144220,0361,056,616916,452
Interest Payable0001,000001,742,000920,701753,242635,550433,107458,541491,406154,582342,841
Interest Receivable0006,00000283,00023,95543,78224,24922,6683,64096700
Pre-Tax Profit002,109,000-23,140,0001,822,00054,335,0006,680,0003,670,1014,121,6402,394,9411,328,9401,119,243-270,403847,775573,611
Tax000199,000200,000268,0001,841,000-1,032,307-656,809-515,786-348,984-179,665159,541-86,148721
Profit After Tax002,109,000-22,941,0002,022,00054,603,0008,521,0002,637,7943,464,8311,879,155979,956939,578-110,862761,627574,332
Dividends Paid000000200,000100,000100,000300,00050,000993,226000
Retained Profit002,109,000-22,941,0002,022,00054,603,0008,321,0002,537,7943,364,8311,579,155929,956-53,648-110,862761,627574,332
Employee Costs008,477,0007,309,0007,742,0007,576,0009,422,00015,387,67113,594,26511,346,3608,182,0207,802,2517,813,0254,876,5664,371,869
Number Of Employees113893663984023781,1281,0381,060811762778498403
EBITDA*003,494,000-21,379,0003,439,00055,791,0009,538,0007,577,1065,743,2923,901,2582,402,2572,202,7232,322,2431,342,7861,181,943

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0006,305,0006,967,00011,381,00015,868,00041,022,90241,922,11733,772,96520,204,38116,060,66317,632,08715,901,22414,407,387
Intangible Assets0001,453,0001,679,0001,904,0002,140,0009,878,39214,89057,588178,198001,235,6031,332,309
Investments & Other0004,434,00029,475,00024,947,00024,988,0000000200,106316,4321,505805
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00012,192,00038,121,00038,232,00042,996,00050,901,29441,937,00733,830,55320,382,57916,260,76917,948,51917,138,33215,740,501
Stock & work in progress000000000000000
Trade Debtors000084,0000339,000137,64292,03762,32217,52550,43565,277067,240
Group Debtors1159,734,00052,284,00052,304,00049,888,00016,673,000000401,701407,37502,099,2791,270,020
Misc Debtors000189,000413,000278,000415,0001,371,592785,1281,186,338880,195940,908728,819366,082269,127
Cash000291,000732,000602,0003,806,0005,895,9266,698,1993,762,4962,290,382860,620999,941545,556122,567
misc current assets000000000000000
total current assets1159,734,00052,764,00053,533,00050,768,00021,233,0007,405,1607,575,3645,011,1563,589,8032,259,3381,794,0373,010,9171,728,954
total assets1159,734,00064,956,00091,654,00089,000,00064,229,00058,306,45449,512,37138,841,70923,972,38218,520,10719,742,55620,149,24917,469,455
Bank overdraft00000000000004,4766,187
Bank loan00000001,335,3041,146,2221,133,538612,082446,584000
Trade Creditors 000242,000364,000263,000292,0001,081,122735,612719,795519,163471,877515,088352,556377,705
Group/Directors Accounts0004,686,0009,314,0008,049,00036,277,0005,810,3255,927,5275,939,4501,629,59607,035,3607,966,3027,914,413
other short term finances000000000000000
hp & lease commitments000000000010,32038,01738,1534,18917,375
other current liabilities0001,914,000722,0001,270,0002,231,0004,120,0933,898,6133,426,2232,249,0841,564,9241,222,8691,453,570781,192
total current liabilities0006,842,00010,400,0009,582,00038,800,00012,346,84411,707,97411,219,0065,020,2452,521,4028,811,4709,781,0939,096,872
loans000000018,933,13914,388,76915,547,5548,779,9836,895,435003,821
hp & lease commitments000000000009,75054,897011,042
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000489,000532,000597,0001,211,0003,764,2763,707,984403,69279,8527,067081,8130
total long term liabilities000489,000532,000597,0001,211,00022,697,41518,096,75315,951,2468,859,8356,912,25254,89781,81314,863
total liabilities0007,331,00010,932,00010,179,00040,011,00035,044,25929,804,72727,170,25213,880,0809,433,6548,866,3679,862,9069,111,735
net assets1159,734,00057,625,00080,722,00078,821,00024,218,00023,262,19519,707,64411,671,45710,092,3029,086,45310,876,18910,286,3438,357,720
total shareholders funds1159,734,00057,625,00080,722,00078,821,00024,218,00023,262,19519,707,64411,671,45710,092,3029,086,45310,876,18910,286,3438,357,720
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit002,109,000-23,145,0001,822,00054,335,0008,139,0004,566,8474,831,1003,006,2421,739,3791,574,144220,0361,056,616916,452
Depreciation001,159,0001,540,0001,392,0001,220,0001,227,0002,104,687869,494819,266613,587512,253405,518189,464168,894
Amortisation00226,000226,000225,000236,000172,000905,57242,69875,75049,291116,3261,696,68996,70696,597
Tax000199,000200,000268,0001,841,000-1,032,307-656,809-515,786-348,984-179,665159,541-86,148721
Stock000000000000000
Debtors0-59,733,9997,261,000-328,0002,635,00032,739,00015,917,766632,069-371,495-50,761-99,297604,622-1,671,265858,9741,606,387
Creditors00-242,000-122,000101,000-29,000-789,122345,51015,817200,63247,286-43,211162,532-25,149377,705
Accruals and Deferred Income00-1,914,0001,192,000-548,000-961,000-1,889,093221,480472,3901,177,139684,160342,055-230,701672,378781,192
Deferred Taxes & Provisions00-489,000-43,000-65,000-614,000-2,553,27656,2923,304,292323,84072,7857,067-81,81381,8130
Cash flow from operations059,733,999-6,412,000-19,825,000492,00021,716,000-9,770,2576,536,0129,250,4775,137,8442,956,8011,724,3474,003,0671,126,706735,174
Investing Activities
capital expenditure006,373,000-878,0003,022,0003,267,00031,494,294-109,327-651,340-14,342,990-4,984,794942,845-2,597,467-1,683,301-16,005,187
Change in Investments00-4,434,000-25,041,0004,528,000-41,00024,988,000000-200,106-116,326314,927700805
cash flow from investments0010,807,00024,163,000-1,506,0003,308,0006,506,294-109,327-651,340-14,342,990-4,784,6881,059,171-2,912,394-1,684,001-16,005,992
Financing Activities
Bank loans000000-1,335,304189,08212,684521,456165,498446,584000
Group/Directors Accounts00-4,686,000-4,628,0001,265,000-28,228,00030,466,675-117,202-11,9234,309,8541,629,596-7,035,360-930,94251,8897,914,413
Other Short Term Loans 000000000000000
Long term loans000000-18,933,1394,544,370-1,158,7856,767,5711,884,5486,895,4350-3,8213,821
Hire Purchase and Lease Commitments000000000-10,320-37,447-45,28388,861-24,22828,417
other long term liabilities000000000000000
share issue0-59,733,9990-156,000-121,0000-7,365,1951,016,7574,671,356075,893-1,736,088700,7081,166,9967,783,388
interest0005,00000-1,459,000-896,746-709,460-611,301-410,439-454,901-490,439-154,582-342,841
cash flow from financing0-59,733,999-4,686,000-4,779,0001,144,000-28,228,0001,374,0374,736,2612,803,87210,977,2603,307,649-1,929,613-631,8121,036,25415,387,198
cash and cash equivalents
cash00-291,000-441,000130,000-3,204,000-2,089,926-802,2732,935,7031,472,1141,429,762-139,321454,385422,989122,567
overdraft000000000000-4,476-1,7116,187
change in cash00-291,000-441,000130,000-3,204,000-2,089,926-802,2732,935,7031,472,1141,429,762-139,321458,861424,700116,380

treetops nurseries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for treetops nurseries limited. Get real-time insights into treetops nurseries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Treetops Nurseries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for treetops nurseries limited by selecting its closest rivals, whether from the EDUCATION sector, other mature companies, companies in WS7 area or any other competitors across 12 key performance metrics.

treetops nurseries limited Ownership

treetops nurseries limited directors

Treetops Nurseries Limited currently has 2 directors. The longest serving directors include Mr Matthew Muller (Oct 2017) and Mr Matthew Davies (Sep 2023).

officercountryagestartendrole
Mr Matthew MullerEngland49 years Oct 2017- Director
Mr Matthew DaviesUnited Kingdom51 years Sep 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

treetops nurseries limited company details

company number

02537480

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

September 1990

age

35

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

dunmar properties limited (July 2004)

accountant

-

auditor

-

address

st mathews shaftesbury drive, burntwood, WS7 9QP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

treetops nurseries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 54 charges/mortgages relating to treetops nurseries limited. Currently there are 0 open charges and 54 have been satisfied in the past.

treetops nurseries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TREETOPS NURSERIES LIMITED. This can take several minutes, an email will notify you when this has completed.

treetops nurseries limited Companies House Filings - See Documents

datedescriptionview/download