treetops clipstone limited Company Information
Company Number
07208149
Next Accounts
Sep 2025
Shareholders
treetops nurseries ltd
Group Structure
View All
Industry
Pre-primary education
Registered Address
st matthews shaftesbury drive, burntwood, WS7 9QP
Website
www.treetopsnurseries.co.uktreetops clipstone limited Estimated Valuation
Pomanda estimates the enterprise value of TREETOPS CLIPSTONE LIMITED at £0 based on a Turnover of £0 and 1.06x industry multiple (adjusted for size and gross margin).
treetops clipstone limited Estimated Valuation
Pomanda estimates the enterprise value of TREETOPS CLIPSTONE LIMITED at £0 based on an EBITDA of £0 and a 4.98x industry multiple (adjusted for size and gross margin).
treetops clipstone limited Estimated Valuation
Pomanda estimates the enterprise value of TREETOPS CLIPSTONE LIMITED at £2 based on Net Assets of £1 and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Treetops Clipstone Limited Overview
Treetops Clipstone Limited is a live company located in burntwood, WS7 9QP with a Companies House number of 07208149. It operates in the pre-primary education sector, SIC Code 85100. Founded in March 2010, it's largest shareholder is treetops nurseries ltd with a 100% stake. Treetops Clipstone Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Treetops Clipstone Limited Health Check
There is insufficient data available to calculate a health check for Treetops Clipstone Limited. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Treetops Clipstone Limited
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Treetops Clipstone Limited
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Treetops Clipstone Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Treetops Clipstone Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Treetops Clipstone Limited
- - Industry AVG
TREETOPS CLIPSTONE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Treetops Clipstone Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Treetops Clipstone Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 291,000 | 391,000 | 406,000 | 465,000 | 352,000 | 276,609 | 278,896 | 205,310 | 170,371 | 299,164 | |||
Other Income Or Grants | 43,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 260,000 | 298,000 | 287,000 | 307,000 | 218,000 | 185,252 | 189,418 | 157,700 | 123,446 | 194,540 | |||
Gross Profit | 74,000 | 93,000 | 119,000 | 158,000 | 134,000 | 91,357 | 89,478 | 47,610 | 46,925 | 104,624 | |||
Admin Expenses | 107,000 | 130,000 | 89,000 | ||||||||||
Operating Profit | 12,000 | 28,000 | 45,000 | ||||||||||
Interest Payable | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | -3,000 | -36,000 | 12,000 | 27,000 | 45,000 | 9,008 | 1,998 | -36,868 | -27,470 | -36,442 | |||
Tax | 2,000 | 3,000 | 0 | 1,000 | -9,000 | -1,869 | -335 | -715 | -7,025 | 6,729 | |||
Profit After Tax | -1,000 | -33,000 | 12,000 | 28,000 | 36,000 | 7,139 | 1,663 | -37,583 | -34,495 | -29,713 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | -1,000 | -33,000 | 12,000 | 28,000 | 36,000 | 7,139 | 1,663 | -37,583 | -34,495 | -29,713 | |||
Employee Costs | 244,000 | 271,000 | 264,000 | 280,000 | 0 | 0 | 0 | 169,905 | |||||
Number Of Employees | 12 | 14 | 14 | 19 | 13 | ||||||||
EBITDA* | 16,000 | 43,000 | 52,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 72,000 | 71,000 | 4,000 | 19,000 | 25,840 | 27,590 | 34,484 | 43,157 | 26,165 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 1 | 0 | 0 | 72,000 | 71,000 | 4,000 | 19,000 | 25,840 | 27,590 | 34,484 | 43,157 | 26,165 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 144,000 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 40,000 | 10,000 | 21,000 | 19,000 | 18,432 | 45,043 | 37,139 | 36,173 | 17,472 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 34 | 9 | 227 | 102 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 184,000 | 99,000 | 21,000 | 19,000 | 18,531 | 45,077 | 37,148 | 36,400 | 17,574 |
total assets | 1 | 1 | 0 | 0 | 256,000 | 170,000 | 25,000 | 38,000 | 44,371 | 72,667 | 71,632 | 79,557 | 43,739 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 16,000 | 38,000 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 51,000 | 283,000 | 118,000 | 36,000 | 62,000 | 113,173 | 162,764 | 165,353 | 131,369 | 53,940 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 7,000 | 31,000 | 5,000 | 32,000 | 23,098 | 9,437 | 6,959 | 12,000 | 19,412 |
total current liabilities | 0 | 0 | 0 | 51,000 | 306,000 | 187,000 | 54,000 | 94,000 | 136,271 | 172,201 | 172,312 | 143,369 | 73,352 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 989 | 494 | 1,011 | 296 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 989 | 494 | 1,011 | 296 | 0 |
total liabilities | 0 | 0 | 0 | 51,000 | 306,000 | 187,000 | 54,000 | 95,000 | 137,260 | 172,695 | 173,323 | 143,665 | 73,352 |
net assets | 1 | 1 | 0 | -51,000 | -50,000 | -17,000 | -29,000 | -57,000 | -92,889 | -100,028 | -101,691 | -64,108 | -29,613 |
total shareholders funds | 1 | 1 | 0 | -51,000 | -50,000 | -17,000 | -29,000 | -57,000 | -92,889 | -100,028 | -101,691 | -64,108 | -29,613 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 12,000 | 28,000 | 45,000 | ||||||||||
Depreciation | 0 | 0 | 0 | 26,000 | 23,000 | 4,000 | 15,000 | 7,000 | 7,710 | 6,894 | 10,128 | 9,038 | 6,068 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,212 |
Tax | 2,000 | 3,000 | 0 | 1,000 | -9,000 | -1,869 | -335 | -715 | -7,025 | 6,729 | |||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -184,000 | 85,000 | 78,000 | 2,000 | 568 | -26,611 | 7,904 | 966 | 18,701 | 17,472 |
Creditors | 0 | 0 | 0 | -16,000 | -22,000 | 25,000 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -7,000 | -24,000 | 26,000 | -27,000 | 8,902 | 13,661 | 2,478 | -5,041 | -7,412 | 19,412 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 11 | 495 | -517 | 715 | 296 | 0 |
Cash flow from operations | -11,000 | 27,000 | 51,345 | ||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -51,000 | -232,000 | 165,000 | 82,000 | -26,000 | -51,173 | -49,591 | -2,589 | 33,984 | 77,429 | 53,940 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
cash flow from financing | -232,000 | 165,000 | 82,000 | -27,000 | -51,284 | -49,591 | -2,589 | 33,984 | 77,429 | 54,040 | |||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | 65 | 25 | -218 | 125 | 102 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | 65 | 25 | -218 | 125 | 102 |
treetops clipstone limited Credit Report and Business Information
Treetops Clipstone Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for treetops clipstone limited by selecting its closest rivals, whether from the EDUCATION sector, other established companies, companies in WS7 area or any other competitors across 12 key performance metrics.
treetops clipstone limited Ownership
TREETOPS CLIPSTONE LIMITED group structure
Treetops Clipstone Limited has no subsidiary companies.
Ultimate parent company
2 parents
TREETOPS CLIPSTONE LIMITED
07208149
treetops clipstone limited directors
Treetops Clipstone Limited currently has 2 directors. The longest serving directors include Mr Matthew Muller (Oct 2017) and Mr Matthew Davies (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Muller | England | 49 years | Oct 2017 | - | Director |
Mr Matthew Davies | United Kingdom | 51 years | Sep 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
treetops clipstone limited company details
company number
07208149
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
st matthews shaftesbury drive, burntwood, WS7 9QP
Bank
-
Legal Advisor
-
treetops clipstone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to treetops clipstone limited. Currently there are 0 open charges and 9 have been satisfied in the past.
treetops clipstone limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TREETOPS CLIPSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.
treetops clipstone limited Companies House Filings - See Documents
date | description | view/download |
---|