eurolec services limited

eurolec services limited Company Information

Share EUROLEC SERVICES LIMITED
Live 
MatureSmallRapid

Company Number

02548558

Industry

Repair of electrical equipment

 

Shareholders

paul ross wright

keith smith

Group Structure

View All

Contact

Registered Address

wilton road, humberston, grimsby, n e lincolnshire, DN36 4AW

eurolec services limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of EUROLEC SERVICES LIMITED at £1.9m based on a Turnover of £4m and 0.47x industry multiple (adjusted for size and gross margin).

eurolec services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EUROLEC SERVICES LIMITED at £0 based on an EBITDA of £-322.9k and a 4.71x industry multiple (adjusted for size and gross margin).

eurolec services limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of EUROLEC SERVICES LIMITED at £7.5m based on Net Assets of £1.6m and 4.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurolec Services Limited Overview

Eurolec Services Limited is a live company located in grimsby, DN36 4AW with a Companies House number of 02548558. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in October 1990, it's largest shareholder is paul ross wright with a 85% stake. Eurolec Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eurolec Services Limited Health Check

Pomanda's financial health check has awarded Eurolec Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £4m, make it larger than the average company (£1.7m)

£4m - Eurolec Services Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (5.1%)

46% - Eurolec Services Limited

5.1% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Eurolec Services Limited

40% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (7.6%)

-8.4% - Eurolec Services Limited

7.6% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (8)

23 - Eurolec Services Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Eurolec Services Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.4k, this is more efficient (£130.1k)

£172.4k - Eurolec Services Limited

£130.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (56 days)

69 days - Eurolec Services Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (38 days)

96 days - Eurolec Services Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 67 days, this is more than average (32 days)

67 days - Eurolec Services Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (16 weeks)

42 weeks - Eurolec Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (54.6%)

29.5% - Eurolec Services Limited

54.6% - Industry AVG

EUROLEC SERVICES LIMITED financials

EXPORTms excel logo

Eurolec Services Limited's latest turnover from October 2023 is estimated at £4 million and the company has net assets of £1.6 million. According to their latest financial statements, Eurolec Services Limited has 23 employees and maintains cash reserves of £555.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover3,964,3292,091,4641,561,9241,265,8212,596,0782,549,1122,296,3231,259,1132,860,0642,596,1504,218,8662,727,3774,972,3762,995,9300
Other Income Or Grants000000000000000
Cost Of Sales2,379,6511,220,267937,626767,5841,516,4471,513,6901,361,801737,3951,653,1251,573,4472,429,9431,626,1062,825,2011,686,4010
Gross Profit1,584,679871,197624,298498,2371,079,6311,035,421934,521521,7181,206,9391,022,7031,788,9231,101,2712,147,1751,309,5280
Admin Expenses1,918,4301,001,3721,280,747802,498854,3921,074,922898,237-1,572,6851,249,186804,0771,935,5661,045,8872,037,3071,010,928-1,093,256
Operating Profit-333,751-130,175-656,449-304,261225,239-39,50136,2842,094,403-42,247218,626-146,64355,384109,868298,6001,093,256
Interest Payable000000000000000
Interest Receivable36,75622,2491,5031,84912,4159,4324,6334,3233,9574,9274,5952,6902,7772,261504
Pre-Tax Profit-296,995-107,926-654,946-302,412237,654-30,06940,9172,098,726-38,290223,553-142,04858,074112,645300,8611,093,760
Tax0000-45,1540-7,774-419,7450-46,9460-13,938-29,288-84,241-306,253
Profit After Tax-296,995-107,926-654,946-302,412192,500-30,06933,1431,678,981-38,290176,607-142,04844,13683,357216,620787,507
Dividends Paid000000000000000
Retained Profit-296,995-107,926-654,946-302,412192,500-30,06933,1431,678,981-38,290176,607-142,04844,13683,357216,620787,507
Employee Costs1,036,022865,051968,388931,6541,027,2221,118,877730,534506,204808,677822,4601,064,015928,1761,971,4161,183,9590
Number Of Employees23212425232522132323282554300
EBITDA*-322,901-113,757-634,558-296,237246,713-23,53736,5362,106,584-28,227237,132-141,85761,498116,275302,8051,107,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets137,224153,933170,351192,242174,507185,404157,528174,420149,788163,808123,314128,100134,214124,926119,781
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets137,224153,933170,351192,242174,507185,404157,528174,420149,788163,808123,314128,100134,214124,926119,781
Stock & work in progress438,718201,94754,72757,11838,778336,88265,397441,454491,000325,52462,566222,400103,400148,040257,085
Trade Debtors750,072421,272256,018166,574517,552491,141606,016146,678366,626381,599667,007469,1331,111,953514,845512,060
Group Debtors000000000000000
Misc Debtors446,489558,752606,332651,599811,254653,1031,115,065565,5550000000
Cash555,637844,5741,133,0901,872,8361,825,2871,485,3951,029,6752,676,567781,647801,0651,169,760668,130407,794702,840201,618
misc current assets00000043,09300000000
total current assets2,190,9162,026,5452,050,1672,748,1273,192,8712,966,5212,859,2463,830,2541,639,2731,508,1881,899,3331,359,6631,623,1471,365,725970,763
total assets2,328,1402,180,4782,220,5182,940,3693,367,3783,151,9253,016,7744,004,6741,789,0611,671,9962,022,6471,487,7631,757,3611,490,6511,090,544
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 631,902185,523105,728146,525189,225222,41993,696185,851660,172505,4371,032,695355,453669,187485,834302,347
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,07356,79568,70492,812174,709118,56282,065994,6070000000
total current liabilities686,975242,318174,432239,337363,934340,981175,7611,180,458660,172505,4371,032,695355,453669,187485,834302,347
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000016,3460000000
total long term liabilities000000016,3460000000
total liabilities686,975242,318174,432239,337363,934340,981175,7611,196,804660,172505,4371,032,695355,453669,187485,834302,347
net assets1,641,1651,938,1602,046,0862,701,0323,003,4442,810,9442,841,0132,807,8701,128,8891,166,559989,9521,132,3101,088,1741,004,817788,197
total shareholders funds1,641,1651,938,1602,046,0862,701,0323,003,4442,810,9442,841,0132,807,8701,128,8891,166,559989,9521,132,3101,088,1741,004,817788,197
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-333,751-130,175-656,449-304,261225,239-39,50136,2842,094,403-42,247218,626-146,64355,384109,868298,6001,093,256
Depreciation10,85016,41821,8918,02421,47415,96425212,18114,02018,5064,7866,1146,4074,20513,883
Amortisation000000000000000
Tax0000-45,1540-7,774-419,7450-46,9460-13,938-29,288-84,241-306,253
Stock236,771147,220-2,39118,340-298,104271,485-376,057-49,546165,476262,958-159,834119,000-44,640-109,045257,085
Debtors216,537117,67444,177-510,633184,562-576,8371,008,848345,607-14,973-285,408197,874-642,820597,1082,785512,060
Creditors446,37979,795-40,797-42,700-33,194128,723-92,155-474,321154,735-527,258677,242-313,734183,353183,487302,347
Accruals and Deferred Income-1,722-11,909-24,108-81,89756,14736,497-912,542994,6070000000
Deferred Taxes & Provisions000000-16,34616,3460000000
Cash flow from operations-331,552-310,765-741,24971,459338,054447,035-1,625,0721,927,410-23,995-314,622497,345257,646-282,128508,311334,088
Investing Activities
capital expenditure5,85900-25,759-10,577-43,84016,640-36,8130-59,00000-15,695-9,350-133,664
Change in Investments000000000000000
cash flow from investments5,85900-25,759-10,577-43,84016,640-36,8130-59,00000-15,695-9,350-133,664
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000006200-310000690
interest36,75622,2491,5031,84912,4159,4324,6334,3233,9574,9274,5952,6902,7772,261504
cash flow from financing36,75622,2491,5031,84912,4159,4324,6334,3234,5774,9274,2852,6902,7772,2611,194
cash and cash equivalents
cash-288,937-288,516-739,74647,549339,892455,720-1,646,8921,894,920-19,418-368,695501,630260,336-295,046501,222201,618
overdraft000000000000000
change in cash-288,937-288,516-739,74647,549339,892455,720-1,646,8921,894,920-19,418-368,695501,630260,336-295,046501,222201,618

eurolec services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurolec services limited. Get real-time insights into eurolec services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eurolec Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eurolec services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DN36 area or any other competitors across 12 key performance metrics.

eurolec services limited Ownership

EUROLEC SERVICES LIMITED group structure

Eurolec Services Limited has no subsidiary companies.

Ultimate parent company

EUROLEC SERVICES LIMITED

02548558

EUROLEC SERVICES LIMITED Shareholders

paul ross wright 85%
keith smith 15%

eurolec services limited directors

Eurolec Services Limited currently has 2 directors. The longest serving directors include Mr Paul Wright (Oct 1992) and Mr Keith Smith (Dec 2006).

officercountryagestartendrole
Mr Paul WrightUnited Kingdom78 years Oct 1992- Director
Mr Keith SmithUnited Kingdom56 years Dec 2006- Director

P&L

October 2023

turnover

4m

+90%

operating profit

-333.8k

0%

gross margin

40%

-4.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.6m

-0.15%

total assets

2.3m

+0.07%

cash

555.6k

-0.34%

net assets

Total assets minus all liabilities

eurolec services limited company details

company number

02548558

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

October 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

joustmatch limited (November 1990)

accountant

-

auditor

-

address

wilton road, humberston, grimsby, n e lincolnshire, DN36 4AW

Bank

-

Legal Advisor

-

eurolec services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eurolec services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

eurolec services limited Companies House Filings - See Documents

datedescriptionview/download