a j c (yorkshire) ltd

a j c (yorkshire) ltd Company Information

Share A J C (YORKSHIRE) LTD
Live 
EstablishedSmallDeclining

Company Number

07774721

Industry

Repair of electrical equipment

 

Shareholders

geradine parks

lucy south

View All

Group Structure

View All

Contact

Registered Address

unit 8 julian road, sheffield, S9 1FZ

a j c (yorkshire) ltd Estimated Valuation

£543k

Pomanda estimates the enterprise value of A J C (YORKSHIRE) LTD at £543k based on a Turnover of £1.2m and 0.44x industry multiple (adjusted for size and gross margin).

a j c (yorkshire) ltd Estimated Valuation

£318.2k

Pomanda estimates the enterprise value of A J C (YORKSHIRE) LTD at £318.2k based on an EBITDA of £72k and a 4.42x industry multiple (adjusted for size and gross margin).

a j c (yorkshire) ltd Estimated Valuation

£660k

Pomanda estimates the enterprise value of A J C (YORKSHIRE) LTD at £660k based on Net Assets of £144.7k and 4.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A J C (yorkshire) Ltd Overview

A J C (yorkshire) Ltd is a live company located in sheffield, S9 1FZ with a Companies House number of 07774721. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in September 2011, it's largest shareholder is geradine parks with a 30.1% stake. A J C (yorkshire) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A J C (yorkshire) Ltd Health Check

Pomanda's financial health check has awarded A J C (Yorkshire) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£1.7m)

£1.2m - A J C (yorkshire) Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.1%)

-6% - A J C (yorkshire) Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - A J C (yorkshire) Ltd

40% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (8.2%)

5.2% - A J C (yorkshire) Ltd

8.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (7)

5 - A J C (yorkshire) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - A J C (yorkshire) Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.2k, this is more efficient (£139.8k)

£245.2k - A J C (yorkshire) Ltd

£139.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (56 days)

59 days - A J C (yorkshire) Ltd

56 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A J C (yorkshire) Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 149 days, this is more than average (31 days)

149 days - A J C (yorkshire) Ltd

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - A J C (yorkshire) Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (52.4%)

75.3% - A J C (yorkshire) Ltd

52.4% - Industry AVG

A J C (YORKSHIRE) LTD financials

EXPORTms excel logo

A J C (Yorkshire) Ltd's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £144.7 thousand. According to their latest financial statements, A J C (Yorkshire) Ltd has 5 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover1,225,922804,1282,296,6941,476,7342,655,0531,816,2011,669,0621,175,223637,724498,338445,672232,323
Other Income Or Grants000000000000
Cost Of Sales735,879468,0351,367,497932,1031,550,8961,078,480966,746688,468373,429310,708257,355141,664
Gross Profit490,043336,093929,197544,6301,104,157737,721702,316486,755264,295187,630188,31790,659
Admin Expenses426,017328,1521,035,514733,4001,124,939645,092447,976396,474172,122204,958168,46584,436
Operating Profit64,0267,941-106,317-188,770-20,78292,629254,34090,28192,173-17,32819,8526,223
Interest Payable23,6849,40500170170000000
Interest Receivable58023004071,00222894139497030
Pre-Tax Profit40,923-1,441-106,317-188,770-20,54593,460254,56890,37592,311-17,27919,9226,253
Tax-10,2310000-17,757-48,368-18,075-18,4620-4,582-1,501
Profit After Tax30,692-1,441-106,317-188,770-20,54575,703206,20072,30073,849-17,27915,3404,752
Dividends Paid000000000000
Retained Profit30,692-1,441-106,317-188,770-20,54575,703206,20072,30073,849-17,27915,3404,752
Employee Costs212,195237,334278,982257,71445,18241,889597,709396,751212,252196,569151,835110,717
Number Of Employees56771118106543
EBITDA*71,9827,941-106,317-188,770-20,78295,553258,26395,54992,371-17,03219,8526,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets23,84839,95319,9334,8166,4448,62411,54815,47139759500
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets23,84839,95319,9334,8166,4448,62411,54815,47139759500
Stock & work in progress301,052153,9510000225,46639,7500000
Trade Debtors201,185188,567536,329358,695609,478543,167311,733267,625124,70681,29571,18733,028
Group Debtors000000000000
Misc Debtors40,00088,72800016,70524,0421,9940000
Cash20,0482,042000108,466158,75823,60151,8563,60616,01711,847
misc current assets000000000000
total current assets562,285433,288536,329358,695609,478668,338719,999332,970176,56284,90187,20444,875
total assets586,133473,241556,262363,511615,922676,962731,547348,441176,95985,49687,20444,875
Bank overdraft76,71149,0120000000000
Bank loan000005,041000000
Trade Creditors 013,438175,58487,333201,197102,454190,55879,05340,41882,58467,01340,024
Group/Directors Accounts0000001,2921,2403,093000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities243,634117,854000138,353184,286118,93756,687000
total current liabilities320,345180,304175,58487,333201,197245,848376,136199,230100,19882,58467,01340,024
loans116,338178,9790000000000
hp & lease commitments000000000000
Accruals and Deferred Income002,8884,6284,4050000000
other liabilities00262,55750,00000000000
provisions4,80000000000000
total long term liabilities121,138178,979265,44554,6284,4050000000
total liabilities441,483359,283441,029141,961205,602245,848376,136199,230100,19882,58467,01340,024
net assets144,650113,958115,233221,550410,320431,114355,411149,21176,7612,91220,1914,851
total shareholders funds144,650113,958115,233221,550410,320431,114355,411149,21176,7612,91220,1914,851
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit64,0267,941-106,317-188,770-20,78292,629254,34090,28192,173-17,32819,8526,223
Depreciation7,95600002,9243,9235,26819829600
Amortisation000000000000
Tax-10,2310000-17,757-48,368-18,075-18,4620-4,582-1,501
Stock147,101153,951000-225,466185,71639,7500000
Debtors-36,110-259,034177,634-250,78349,606224,09766,156144,91343,41110,10838,15933,028
Creditors-13,438-162,14688,251-113,86498,743-88,104111,50538,635-42,16615,57126,98940,024
Accruals and Deferred Income125,780114,966-1,740223-133,948-45,93365,34962,25056,687000
Deferred Taxes & Provisions4,80000000000000
Cash flow from operations67,90265,844-197,440-51,628-105,593-54,872134,877-6,30445,019-11,5694,10011,718
Investing Activities
capital expenditure8,149-20,020-15,1171,6282,18000-20,3420-89100
Change in Investments000000000000
cash flow from investments8,149-20,020-15,1171,6282,18000-20,3420-89100
Financing Activities
Bank loans0000-5,0415,041000000
Group/Directors Accounts00000-1,29252-1,8533,093000
Other Short Term Loans 000000000000
Long term loans-62,641178,9790000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0-262,557212,55750,00000000000
share issue016600-2490015000099
interest-23,104-9,3820023783222894139497030
cash flow from financing-85,745-92,794212,55750,000-5,0534,581280-1,6093,2324970129
cash and cash equivalents
cash18,0062,04200-108,466-50,292135,157-28,25548,250-12,4114,17011,847
overdraft27,69949,0120000000000
change in cash-9,693-46,97000-108,466-50,292135,157-28,25548,250-12,4114,17011,847

a j c (yorkshire) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a j c (yorkshire) ltd. Get real-time insights into a j c (yorkshire) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A J C (yorkshire) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a j c (yorkshire) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.

a j c (yorkshire) ltd Ownership

A J C (YORKSHIRE) LTD group structure

A J C (Yorkshire) Ltd has no subsidiary companies.

Ultimate parent company

A J C (YORKSHIRE) LTD

07774721

A J C (YORKSHIRE) LTD Shareholders

geradine parks 30.12%
lucy south 30.12%
anthony hutchinson 19.88%
craig south 19.88%

a j c (yorkshire) ltd directors

A J C (Yorkshire) Ltd currently has 1 director, Mr Anthony Hutchinson serving since Sep 2011.

officercountryagestartendrole
Mr Anthony HutchinsonEngland43 years Sep 2011- Director

P&L

September 2023

turnover

1.2m

+52%

operating profit

64k

0%

gross margin

40%

-4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

144.7k

+0.27%

total assets

586.1k

+0.24%

cash

20k

+8.82%

net assets

Total assets minus all liabilities

a j c (yorkshire) ltd company details

company number

07774721

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

September 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 8 julian road, sheffield, S9 1FZ

Bank

-

Legal Advisor

-

a j c (yorkshire) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a j c (yorkshire) ltd.

charges

a j c (yorkshire) ltd Companies House Filings - See Documents

datedescriptionview/download