montglow consultants limited Company Information
Company Number
02579502
Website
-Registered Address
37 harmony close harmony close, london, NW11 0JJ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Nicholas Hallam31 Years
Shareholders
nicholas john hallam 50%
christopher gray 50%
montglow consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MONTGLOW CONSULTANTS LIMITED at £53.7k based on a Turnover of £96.4k and 0.56x industry multiple (adjusted for size and gross margin).
montglow consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MONTGLOW CONSULTANTS LIMITED at £90.9k based on an EBITDA of £21.3k and a 4.26x industry multiple (adjusted for size and gross margin).
montglow consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MONTGLOW CONSULTANTS LIMITED at £364.9k based on Net Assets of £142.3k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Montglow Consultants Limited Overview
Montglow Consultants Limited is a live company located in london, NW11 0JJ with a Companies House number of 02579502. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1991, it's largest shareholder is nicholas john hallam with a 50% stake. Montglow Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £96.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Montglow Consultants Limited Health Check
Pomanda's financial health check has awarded Montglow Consultants Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £96.4k, make it smaller than the average company (£3.6m)
- Montglow Consultants Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.5%)
- Montglow Consultants Limited
4.5% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Montglow Consultants Limited
38% - Industry AVG
Profitability
an operating margin of 22.1% make it more profitable than the average company (6.3%)
- Montglow Consultants Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Montglow Consultants Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Montglow Consultants Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £96.4k, this is less efficient (£151.3k)
- Montglow Consultants Limited
£151.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Montglow Consultants Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (33 days)
- Montglow Consultants Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Montglow Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 180 weeks, this is more cash available to meet short term requirements (25 weeks)
180 weeks - Montglow Consultants Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (62.2%)
16.9% - Montglow Consultants Limited
62.2% - Industry AVG
MONTGLOW CONSULTANTS LIMITED financials
Montglow Consultants Limited's latest turnover from May 2023 is estimated at £96.4 thousand and the company has net assets of £142.3 thousand. According to their latest financial statements, Montglow Consultants Limited has 1 employee and maintains cash reserves of £100.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70,440 | 70,490 | 70,549 | 70,618 | 70,700 | 70,796 | 70,909 | 71,042 | 71,199 | 71,392 | 71,623 | 71,898 | 72,227 | 72,025 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 70,440 | 70,490 | 70,549 | 70,618 | 70,700 | 70,796 | 70,909 | 71,042 | 71,199 | 71,392 | 71,623 | 71,898 | 72,227 | 72,025 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 480 | 480 | 480 | 480 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,765 | 13,920 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 1,200 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 2,473 | 2,560 | 2,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 100,789 | 77,783 | 51,339 | 18,244 | 35,184 | 59,560 | 1,210 | 46,517 | 75,414 | 171,512 | 164,388 | 123,800 | 68,379 | 31,526 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 95,000 | 95,000 | 85,000 | 0 | 0 | 0 | 0 | 0 |
total current assets | 100,789 | 77,783 | 53,812 | 22,004 | 38,927 | 59,560 | 96,210 | 145,282 | 174,334 | 171,992 | 164,868 | 124,280 | 68,859 | 32,006 |
total assets | 171,229 | 148,273 | 124,361 | 92,622 | 109,627 | 130,356 | 167,119 | 216,324 | 245,533 | 243,384 | 236,491 | 196,178 | 141,086 | 104,031 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,500 | 5,500 | 13,000 | 0 | 0 | 0 | 0 | 0 | 33,389 | 37,167 | 43,154 | 45,597 | 35,022 | 19,478 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 8,763 | 11,800 | 15,837 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 23,468 | 19,481 | 12,567 | 2,774 | 2,320 | 3,256 | 1,818 | 9,768 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,968 | 24,981 | 25,567 | 2,774 | 2,320 | 12,019 | 13,618 | 25,605 | 33,389 | 37,167 | 43,154 | 45,597 | 35,022 | 19,478 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 28,968 | 24,981 | 25,567 | 2,774 | 2,320 | 12,019 | 13,618 | 25,605 | 33,389 | 37,167 | 43,154 | 45,597 | 35,022 | 19,478 |
net assets | 142,261 | 123,292 | 98,794 | 89,848 | 107,307 | 118,337 | 153,501 | 190,719 | 212,144 | 206,217 | 193,337 | 150,581 | 106,064 | 84,553 |
total shareholders funds | 142,261 | 123,292 | 98,794 | 89,848 | 107,307 | 118,337 | 153,501 | 190,719 | 212,144 | 206,217 | 193,337 | 150,581 | 106,064 | 84,553 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 50 | 59 | 69 | 0 | 113 | 133 | 157 | 193 | 231 | 275 | 329 | 394 | 368 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | 0 | 480 |
Debtors | 0 | -2,473 | -1,287 | 17 | 3,743 | 0 | -3,765 | -10,155 | 13,920 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | -7,500 | 13,000 | 0 | 0 | 0 | 0 | -33,389 | -3,778 | -5,987 | -2,443 | 10,575 | 15,544 | 19,478 |
Accruals and Deferred Income | 3,987 | 6,914 | 9,793 | 454 | -936 | 1,438 | -7,950 | 9,768 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -8,763 | -3,037 | -4,037 | 15,837 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 23,006 | 26,444 | 33,095 | -16,940 | -24,376 | 58,350 | -45,307 | -28,897 | -96,098 | 7,124 | 40,588 | 55,421 | 36,853 | 31,526 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 23,006 | 26,444 | 33,095 | -16,940 | -24,376 | 58,350 | -45,307 | -28,897 | -96,098 | 7,124 | 40,588 | 55,421 | 36,853 | 31,526 |
montglow consultants limited Credit Report and Business Information
Montglow Consultants Limited Competitor Analysis
Perform a competitor analysis for montglow consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
montglow consultants limited Ownership
MONTGLOW CONSULTANTS LIMITED group structure
Montglow Consultants Limited has no subsidiary companies.
Ultimate parent company
MONTGLOW CONSULTANTS LIMITED
02579502
montglow consultants limited directors
Montglow Consultants Limited currently has 1 director, Dr Nicholas Hallam serving since Feb 1993.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Nicholas Hallam | England | 67 years | Feb 1993 | - | Director |
P&L
May 2023turnover
96.4k
+11%
operating profit
21.3k
0%
gross margin
38%
-1.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
142.3k
+0.15%
total assets
171.2k
+0.15%
cash
100.8k
+0.3%
net assets
Total assets minus all liabilities
montglow consultants limited company details
company number
02579502
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 1991
age
33
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
37 harmony close harmony close, london, NW11 0JJ
accountant
-
auditor
-
montglow consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to montglow consultants limited.
montglow consultants limited Companies House Filings - See Documents
date | description | view/download |
---|