mobico group plc

Live MatureMegaHigh

mobico group plc Company Information

Share MOBICO GROUP PLC

Company Number

02590560

Shareholders

undisclosed

Group Structure

View All

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 

Registered Address

national express house, birmingham coach station, mill l, birmingham, england, B5 6DD

mobico group plc Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of MOBICO GROUP PLC at £2.3b based on a Turnover of £3.2b and 0.72x industry multiple (adjusted for size and gross margin).

mobico group plc Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of MOBICO GROUP PLC at £1.1b based on an EBITDA of £231.7m and a 4.96x industry multiple (adjusted for size and gross margin).

mobico group plc Estimated Valuation

£2.5b

Pomanda estimates the enterprise value of MOBICO GROUP PLC at £2.5b based on Net Assets of £1b and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mobico Group Plc Overview

Mobico Group Plc is a live company located in birmingham, B5 6DD with a Companies House number of 02590560. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in March 1991, it's largest shareholder is undisclosed with a 100% stake. Mobico Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £3.2b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mobico Group Plc Health Check

Pomanda's financial health check has awarded Mobico Group Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.2b, make it larger than the average company (£27.9m)

£3.2b - Mobico Group Plc

£27.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.8%)

17% - Mobico Group Plc

2.8% - Industry AVG

production

Production

with a gross margin of 3.3%, this company has a comparable cost of product (3.3%)

3.3% - Mobico Group Plc

3.3% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (1.1%)

-0.7% - Mobico Group Plc

1.1% - Industry AVG

employees

Employees

with 44709 employees, this is above the industry average (440)

44709 - Mobico Group Plc

440 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35k)

£35.5k - Mobico Group Plc

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.5k, this is equally as efficient (£66.4k)

£70.5k - Mobico Group Plc

£66.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (7 days)

46 days - Mobico Group Plc

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (10 days)

35 days - Mobico Group Plc

10 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is in line with average (4 days)

4 days - Mobico Group Plc

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (6 weeks)

13 weeks - Mobico Group Plc

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (64.1%)

73.8% - Mobico Group Plc

64.1% - Industry AVG

MOBICO GROUP PLC financials

EXPORTms excel logo

Mobico Group Plc's latest turnover from December 2023 is £3.2 billion and the company has net assets of £1 billion. According to their latest financial statements, Mobico Group Plc has 44,709 employees and maintains cash reserves of £356.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,150,900,0002,807,500,0002,170,300,0001,955,900,0002,744,400,0002,450,700,0002,321,200,0002,093,700,0001,753,800,0001,867,400,0001,891,300,0001,831,200,0002,238,000,0002,125,900,0002,711,100,000
Other Income Or Grants
Cost Of Sales3,047,627,2672,667,977,0792,109,798,6631,756,415,0712,370,553,0432,091,453,5901,959,980,6401,910,000,0001,469,545,2201,561,137,1401,595,944,5711,545,812,8581,859,446,9621,726,530,556
Gross Profit103,272,733139,522,92160,501,337199,484,929373,846,957359,246,410361,219,360183,700,000284,254,780306,262,860295,355,429285,387,142378,553,038399,369,444
Admin Expenses124,672,733313,022,92196,701,337580,884,929131,546,957143,846,410163,319,360-76,583,125118,154,780192,062,860177,455,429167,787,142204,153,038313,469,444600,000
Operating Profit-21,400,000-173,500,000-36,200,000-381,400,000242,300,000215,400,000197,900,000260,283,125166,100,000114,200,000117,900,000117,600,000174,400,00085,900,000-600,000
Interest Payable80,400,00053,600,00050,900,00064,500,00064,300,00048,400,00048,000,00057,500,00051,100,00054,500,00056,600,00053,600,00051,400,00048,800,00073,000,000
Interest Receivable4,000,0002,200,0003,200,0003,300,0008,600,0009,800,00010,000,0007,500,0005,900,0006,500,0006,800,0004,400,0006,700,0004,800,0009,600,000
Pre-Tax Profit-98,300,000-225,300,000-84,900,000-444,700,000187,000,000177,700,000156,400,000134,800,000122,700,00066,500,00064,400,000164,100,000129,400,00040,200,000-83,500,000
Tax-64,400,000-5,900,0007,800,000118,000,000-38,700,000-39,000,000-28,000,000-19,900,000-15,000,000-5,900,000-6,100,000-32,700,000-26,800,00022,500,00022,600,000
Profit After Tax-162,700,000-231,200,000-77,100,000-326,700,000148,300,000138,700,000128,400,000114,900,000107,700,00060,600,00058,300,000131,400,000102,600,00062,700,000-60,900,000
Dividends Paid41,100,00078,300,00070,800,00054,400,00051,600,00050,300,00049,300,00045,800,00015,200,000
Retained Profit-204,900,000-232,300,000-80,800,000-331,700,00062,800,00064,900,000125,100,000114,900,00052,600,0007,500,0006,500,00082,100,00056,800,00062,300,000-68,700,000
Employee Costs1,585,100,0001,395,500,0001,156,400,0001,138,800,0001,416,700,0001,260,900,0001,161,600,0001,020,700,000842,500,000850,300,000856,200,000788,100,000816,700,000801,800,000909,400,000
Number Of Employees44,70945,89945,44851,75349,57846,70346,26444,97742,62241,92742,26239,39738,92137,40441,290
EBITDA*231,700,00085,500,000217,700,000-154,900,000505,100,000396,200,000375,100,000383,183,125296,100,000247,700,000274,600,000208,800,000281,400,000187,400,000156,400,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,680,400,0001,787,300,0001,662,100,0001,708,600,0001,496,200,0001,143,200,0001,105,700,0001,147,200,000925,200,000840,900,000816,300,000852,200,000824,200,000744,500,000729,500,000
Intangible Assets1,551,800,0001,620,900,0001,778,500,0001,851,800,0001,901,800,0001,797,500,0001,633,400,0001,548,600,0001,230,700,0001,177,400,0001,223,500,0001,262,900,0001,212,500,0001,284,200,0001,349,900,000
Investments & Other32,900,00050,500,00046,300,00040,500,00046,400,00027,800,00032,800,00052,600,00039,300,00038,700,00025,900,00031,000,00021,600,00017,700,000
Debtors (Due After 1 year)318,400,000367,500,000323,000,000263,300,00055,600,0003,000,00020,100,00018,200,0004,000,0001,800,0004,600,0005,900,000
Total Fixed Assets3,067,600,0003,214,200,0003,277,400,0003,388,800,0003,352,000,0002,940,700,0002,739,100,0002,695,800,0002,155,900,0002,018,300,0002,039,800,0002,115,100,0002,036,700,0002,028,700,0002,079,400,000
Stock & work in progress33,700,00032,400,00028,800,00027,000,00029,400,00027,400,00024,900,00025,000,00022,500,00021,800,00021,200,00019,300,00018,800,00017,600,00016,400,000
Trade Debtors404,600,000396,300,000287,600,000157,800,000316,300,000301,200,000264,300,000302,700,000149,200,000105,600,00099,000,000120,300,000145,600,000136,000,000154,000,000
Group Debtors4,400,0004,900,0001,700,0001,900,0002,100,0001,800,0002,000,0002,100,0002,800,000
Misc Debtors168,500,000164,400,000136,300,000229,000,000180,500,000107,400,00092,000,00091,000,00092,100,00068,800,00072,700,000100,500,00088,700,00069,900,000
Cash356,300,000291,800,000508,400,000629,800,000478,300,000117,500,000314,300,000318,100,00060,400,00083,700,00040,900,00072,800,00092,500,000128,800,000105,800,000
misc current assets13,800,00042,000,00035,100,00049,200,00045,900,00031,500,00016,900,00093,300,0003,800,0002,800,0004,700,00013,300,00022,000,00021,700,0009,600,000
total current assets1,007,500,000947,800,0001,022,500,0001,100,300,0001,056,300,000585,000,000712,400,000739,100,000328,600,000307,900,000236,700,000300,200,000381,400,000394,900,000358,500,000
total assets4,075,100,0004,162,000,0004,299,900,0004,489,100,0004,408,300,0003,525,700,0003,451,500,0003,434,900,0002,484,500,0002,326,200,0002,276,500,0002,415,300,0002,418,100,0002,423,600,0002,437,900,000
Bank overdraft62,600,00058,700,000354,600,000649,200,00014,100,000169,000,000
Bank loan150,700,00082,400,000400,00038,400,0002,600,0002,400,000240,500,000
Trade Creditors 298,900,000296,500,000209,000,000231,200,000329,700,000325,300,000258,500,000196,900,000182,300,000144,200,000129,700,000133,100,000168,600,000175,300,000187,300,000
Group/Directors Accounts
other short term finances7,000,000402,900,000326,800,00010,900,000177,200,000469,800,00032,800,00066,200,00031,100,00076,800,000
hp & lease commitments50,900,00058,000,00048,000,00027,900,00022,900,00032,200,00022,100,00017,900,000
other current liabilities791,600,000711,100,000670,700,000658,100,000834,400,000629,200,000491,000,000527,800,000415,900,000330,100,000274,100,000266,900,000388,900,000381,700,000435,100,000
total current liabilities1,361,700,0001,609,600,0001,206,500,0001,243,900,0001,813,300,0001,013,800,000926,700,0001,194,500,000697,300,000566,000,000481,200,000569,000,000582,000,000633,800,000880,800,000
loans2,596,500,0001,795,000,0002,734,600,0002,636,600,0002,191,600,0002,071,200,0002,117,300,0001,663,000,0001,544,200,000868,100,000858,200,0001,575,800,000855,200,0001,359,000,000963,300,000
hp & lease commitments130,200,000139,700,00094,600,00099,700,00087,600,000100,700,000129,200,000
Accruals and Deferred Income7,400,0008,900,0003,400,00084,800,000
other liabilities107,800,000112,300,000202,700,000178,200,00028,900,00036,000,00016,000,000700,0006,500,0005,900,00010,600,00025,200,00022,800,000
provisions452,600,000297,400,000365,000,000485,800,000407,400,000487,800,000526,200,000545,600,000296,400,000284,000,000278,400,000128,400,000279,200,000290,600,000351,800,000
total long term liabilities1,647,400,0001,178,600,0001,611,700,0001,769,200,0001,482,500,0001,314,700,0001,358,400,0001,114,900,000956,100,000924,000,000898,000,000943,900,000870,700,000850,000,000714,800,000
total liabilities3,009,100,0002,788,200,0002,818,200,0003,013,100,0003,295,800,0002,328,500,0002,285,100,0002,309,400,0001,653,400,0001,490,000,0001,379,200,0001,512,900,0001,452,700,0001,483,800,0001,595,600,000
net assets1,035,800,0001,330,800,0001,440,600,0001,435,800,0001,074,400,0001,174,300,0001,145,000,0001,106,800,000816,200,000823,500,000886,600,000892,900,000965,400,000933,200,000836,300,000
total shareholders funds1,035,800,0001,330,800,0001,440,600,0001,435,800,0001,074,400,0001,174,300,0001,145,000,0001,106,800,000816,200,000823,500,000886,600,000892,900,000965,400,000933,200,000836,300,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-21,400,000-173,500,000-36,200,000-381,400,000242,300,000215,400,000197,900,000260,283,125166,100,000114,200,000117,900,000117,600,000174,400,00085,900,000-600,000
Depreciation199,300,000203,500,000199,700,000223,600,000203,100,000133,800,000135,600,000122,400,000104,300,000104,900,000107,400,00090,000,000105,500,00099,800,00096,600,000
Amortisation53,800,00055,500,00054,200,0002,900,00059,700,00047,000,00041,600,000500,00025,700,00028,600,00049,300,0001,200,0001,500,0001,700,00060,400,000
Tax-64,400,000-5,900,0007,800,000118,000,000-38,700,000-39,000,000-28,000,000-19,900,000-15,000,000-5,900,000-6,100,000-32,700,000-26,800,00022,500,00022,600,000
Stock1,300,0003,600,0001,800,000-2,400,0002,000,0002,500,000-100,0002,500,000700,000600,0001,900,000500,0001,200,0001,200,00016,400,000
Debtors-36,700,000176,900,00096,300,000102,600,000140,800,00035,200,00055,500,00075,000,00044,500,00026,900,000-20,300,000-59,200,00027,200,000100,000226,700,000
Creditors2,400,00087,500,000-22,200,000-98,500,0004,400,00066,800,00061,600,00014,600,00038,100,00014,500,000-3,400,000-35,500,000-6,700,000-12,000,000187,300,000
Accruals and Deferred Income79,000,00049,300,00012,600,000-176,300,000205,200,000138,200,000-36,800,000111,900,00082,400,00059,400,000-77,600,000-37,200,0007,200,000-53,400,000435,100,000
Deferred Taxes & Provisions155,200,000-67,600,000-120,800,00078,400,000-80,400,000-38,400,000-19,400,000249,200,00012,400,0005,600,000150,000,000-150,800,000-11,400,000-61,200,000351,800,000
Cash flow from operations439,300,000-31,700,000-3,000,000-333,500,000452,800,000486,100,000297,100,000661,483,125368,800,000293,800,000355,900,00011,300,000215,300,00082,000,000910,100,000
Investing Activities
capital expenditure-77,100,000-226,600,000-134,100,000-388,900,000-720,100,000-382,400,000-220,500,000-662,800,000-267,600,000-112,000,000-81,400,000-169,600,000-115,000,000-50,800,000-2,236,400,000
Change in Investments-17,600,0004,200,0005,800,000-5,900,00018,600,000-5,000,000-19,800,00013,300,000600,00012,800,00025,900,000-31,000,0009,400,0003,900,00017,700,000
cash flow from investments-59,500,000-230,800,000-139,900,000-383,000,000-738,700,000-377,400,000-200,700,000-676,100,000-268,200,000-124,800,000-107,300,000-138,600,000-124,400,000-54,700,000-2,254,100,000
Financing Activities
Bank loans68,300,00082,400,000-400,000400,000-38,400,00035,800,0002,600,000-2,400,0002,400,000-240,500,000240,500,000
Group/Directors Accounts
Other Short Term Loans -395,900,00076,100,000326,800,000-10,900,000-166,300,000-292,600,000437,000,000-33,400,00035,100,00031,100,000-76,800,00076,800,000
Long term loans801,500,000-939,600,00098,000,000445,000,000120,400,000-46,100,000454,300,000118,800,000676,100,0009,900,000-717,600,000720,600,000-503,800,000395,700,000963,300,000
Hire Purchase and Lease Commitments-16,600,000197,700,000-142,600,000142,600,000-127,600,00017,100,000-22,400,000132,900,000-151,300,000151,300,000-17,900,00017,900,000
other long term liabilities-4,500,000112,300,000-202,700,00024,500,000149,300,000-7,100,00036,000,000-16,000,00015,300,000-5,800,000600,000-4,700,000-14,600,0002,400,00022,800,000
share issue-90,100,000122,500,00085,600,000693,100,000-162,700,000-35,600,000-86,900,000175,700,000-59,900,000-70,600,000-12,800,000-154,600,000-24,600,00034,600,000905,000,000
interest-76,400,000-51,400,000-47,700,000-61,200,000-55,700,000-38,600,000-38,000,000-50,000,000-45,200,000-48,000,000-49,800,000-49,200,000-44,700,000-44,000,000-63,400,000
cash flow from financing286,300,000-400,000,000260,000,0001,101,400,000-102,600,000-150,700,00072,800,000499,500,000605,800,000-99,200,000-615,600,000358,400,000-510,800,000207,100,0002,086,100,000
cash and cash equivalents
cash64,500,000-216,600,000-121,400,000151,500,000360,800,000-196,800,000-3,800,000257,700,000-23,300,00042,800,000-31,900,000-19,700,000-36,300,00023,000,000105,800,000
overdraft3,900,00058,700,000-354,600,000-294,600,000649,200,000-14,100,000-154,900,000169,000,000
change in cash60,600,000-275,300,000233,200,000446,100,000-288,400,000-196,800,000-3,800,000257,700,000-23,300,00056,900,000123,000,000-188,700,000-36,300,00023,000,000105,800,000

mobico group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mobico group plc. Get real-time insights into mobico group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mobico Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mobico group plc by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in B 5 area or any other competitors across 12 key performance metrics.

mobico group plc Ownership

MOBICO GROUP PLC Shareholders

undisclosed 100%

mobico group plc directors

Mobico Group Plc currently has 8 directors. The longest serving directors include Mr Jorge Cosmen Menendez-Castanedo (Dec 2005) and Mrs Karen Geary (Oct 2019).

officercountryagestartendrole
Mr Jorge Cosmen Menendez-CastanedoSpain56 years Dec 2005- Director
Mrs Karen GearyEngland62 years Oct 2019- Director
Mrs Ana De Pro GonzaloEngland57 years Oct 2019- Director
Mr Jose Garat Perez56 years Nov 2020- Director
Ms Carolyn FlowersUnited Kingdom75 years Jun 2021- Director
Mrs Helen WeirUnited Kingdom62 years Oct 2022- Director
Mr Nigel PocklingtonEngland53 years Aug 2023- Director
Mr Enrique Dupuy De Lome ChavarriEngland68 years Nov 2023- Director

P&L

December 2023

turnover

3.2b

+12%

operating profit

-21.4m

-88%

gross margin

3.3%

-34.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1b

-0.22%

total assets

4.1b

-0.02%

cash

356.3m

+0.22%

net assets

Total assets minus all liabilities

mobico group plc company details

company number

02590560

Type

Public limited with Share Capital

industry

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

incorporation date

March 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

national express group plc (June 2023)

speedtheme limited (November 1991)

See more

accountant

-

auditor

DELOITTE LLP

address

national express house, birmingham coach station, mill l, birmingham, england, B5 6DD

Bank

HSBC BANK PLC

Legal Advisor

-

mobico group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to mobico group plc. Currently there are 0 open charges and 14 have been satisfied in the past.

mobico group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOBICO GROUP PLC. This can take several minutes, an email will notify you when this has completed.

mobico group plc Companies House Filings - See Documents

datedescriptionview/download